HomeMy WebLinkAboutOrdinances - ORD-15-1763 - 12/07/2015 - 2015 PROPERTY TAX LEVYORDINANCE NO. ORD-15-1763
2015 PROPERTY TAX LEVY ORDINANCE
AN ORDINANCE FOR THE LEVY OF TAXES FOR THE CITY OF McHENRY, McHENRY COUNTY,
ILLINOIS FOR THE YEAR 2015
WHEREAS, the City of McHenry, McHenry County, Illinois is a home rule municipality as
contemplated under Article VII, Section 6, of the Constitution of the State of Illinois, and
passage of this Ordinance constitutes an exercise of the City's home rule powers and functions
as granted in the Constitution of the State of Illinois.
BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL OF THE CITY OF McHENRY, McHENRY
COUNTY, ILLINOIS as follows:
SECTION 1: That at tax for the following sums of money, or as much thereof as may be
authorized by law to defray all expenses and liabilities of the City of McHenry, be and the same
are hereby levied for the purposes specified against all taxable property in the City of McHenry
for the year 2015 in the respective sums as follow, to -wit:
Article I
General Fund Levy
Administration Department
Salaries - Regular 78,950
Overtime - Regular -
Salaries - Seasonal -
Salary Adjustments -
Board/Commission Expense -
Youth Commission -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 34,016
IMRF Retirement 50,056
Uniform Allowance -
Contractual Services -
Legal Fees -
Postage and Meter -
Telephone -
Printing and Publishing -
Repair & Maintenance -
Dues -
Travel Expenses -
Training
Tuition Reimbursements
Publications
Utilities
IMF Expense
Materials & Supplies
Office Supplies
Gasoline & Oil
Small Equipment
Administrative Expense
Capital - Land Acquisition
Buildings
Equipment
Capital - Furniture
Purchase of Service - Risk Management
Purchase of Service - Information Technology
Transfer - Employee Insurance Fund
Transfer - Capital Improvements
Total Administration Department
Elected Officials Department
Salaries - Regular
Overtime - Regular
Salary Adjustments
Salaries - Elected Officials
Health/Life Insurance
Dental Insurance
US Life Insurance
Insurance Premiums Vision
FICA/Medicare
IMRF Retirement
Uniform Allowance
Contractual Services
Postage and Meter
Telephone
Printing and Publishing
Dues
Travel Expenses
Training
Publications
Materials and Supplies
Office Supplies
Small Equipment
Employee Recognition
Administrative Expense
Purchase of Service - Information Technology
Transfer - Employee Insurance Fund
Total Elected Officials Department
163,022
5,458
5,854
3,506
14,818
Community & Economic Development Department
Salaries - Regular
49,777
Salaries - Part Time
-
Salaries - Temporary - Census
-
Overtime - Regular
-
Salary Adjustments
-
Health/Life Insurance
-
Dental Insurance
-
US Life Insurance
-
Insurance Premiums Vision
-
FICA/Medicare
21,416
IMRF Retirement
31,702
Uniform Allowance
-
Contractual Services
-
Postage and Meter
-
Telephone
-
Printing and Publishing
-
Repairs and Maintenance - Vehicles
-
Dues
-
Travel Expenses
-
Training
-
Tuition Reimbursement
-
Publications
-
Materials and Supplies
-
Office Supplies
-
Fuel and Lubricants
-
Small Tools and Equipment
-
Capital Lease Principal Payments
-
Capital - Buildings
-
Equipment
-
Capital - Vehicles
-
Purchase Service - Risk Management
-
Purchase Service - Information Technology
-
Transfer - Employee Insurance Fund
-
Total Community & Economic Development Department
102,895
Finance Department
Salaries - Regular 33,124
Salaries - Part Time -
Overtime - Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 15,838
IMRF Retirement 23,445
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Dues
Travel Expenses -
Training -
Tuition Reimbursement -
Publications -
Materials and Supplies -
Office Supplies -
Gasoline & Oil -
Small Tools and Equipment -
Administrative Expense -
Development Expense -
Miscellaneous Refunds -
Debt Service Transfer -
Transfer - Special Service Area -
Transfer - Motor Fuel Tax Fund -
Purchase Service - MCMRM -
Purchase Service - Information Technology -
Transfer - Employee Insurance Fund -
Transfer - Capital Improvement Fund -
Transfer - Band Fund -
Transfer - Civil Defense -
Transfer - Capital Equipment Fund -
Total Finance Department 72,407
Police Department
Salaries - Regular
115,076
Salaries - Sworn
1,157,341
Salaries - Part -Time
-
Overtime - Regular
-
Overtime - Sworn
-
Career Ladder
-
Salary Adjustments
-
Health/Life Insurance
-
Dental Insurance
-
US Life Insurance
-
Insurance Premiums Vision
-
FICA/Medicare
333,625
IMRF Retirement
84,850
Contribution - Police Pension
1,524,244
Uniform Allowance
-
Contractual Services
-
Postage and Meter
-
Telephone
-
Repair and Maintenance - Vehicles
-
Dues
-
Travel Expenses
-
Training Expenses
-
Tuition Reimbursement
-
Publications
Utilities
Materials and Supplies
Office Supplies
Fuel and Lubricants
Small Equipment
Police-K9 Unit
Police -DUI
Capital - Equipment
Capital - Vehicles
Capital - Furniture
Purchase of Service - Risk Management
Purchase of Service - Information Technology
Transfer - Employee Insurance Fund
Total Police Department
Public Works Administration Department
Salaries - Regular
Overtime - Regular
Salary Adjustments
Health/Life Insurance
Dental Insurance
US Life Insurance
Insurance Premiums Vision
FICA/Medicare
IMRF Retirement
Uniform Allowance
Contractual Services
Postage and Meter
Telephone
Dues
Travel Expenses
Training Expenses
Tuition Reimbursement
Office Supplies
Small Equipment
Capital - Equipment
Purchase Service - Risk Management
Purchase Service - Information Technology
Transfer - Employee Insurance Fund
Total Public Works Administration Department
Public Works Streets Division Department
Salaries - Regular
Overtime - Regular
Overtime - Snow Removal
Salaries -Seasonal
Salary Adjustments
Health/Life Insurance
Dental Insurance
3,215,136
22,738
9,738
14,415
46,891
169,805
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 78,684
IMRF Retirement 116,473
Uniform Allowance -
Contractual Services -
Contractual Services - PW Bldg -
Telephone -
Repair and Maintenance - Vehicles -
Training Expenses -
Utilities -
Utilities - PW Bldg -
Street Lighting -
Materials and Supplies -
Materials and Supplies - PW Bldg -
Office Supplies -
Vehicle Fuel and Lubricants -
Small Tools and Equipment -
Safety Equipment and Supplies -
Miscellaneous Expenses -
Capital - Equipment -
Capital - Vehicles -
Capital - Public Improvements -
Encumbrances -
Purchase Service - Risk Management -
Purchase Service - Information Technology -
Transfer - Employee Insurance Fund -
Total Public Works Streets Division Department 364,962
Parks & Recreation Department
Salaries - Regular 115,763
Salaries - Part Time Employees -
Overtime - Regular -
Salaries - Seasonal -
Overtime - Seasonal -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
Social Security Expenses 64,573
IMRF Retirement 74,747
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Repairs and Maintenance - Vehicles -
Dues -
Travel Expenses -
Training
Tuition Reimbursement
Publications
Utilities
Materials and Supplies
Office Supplies
Vehicle Fuel and Lubricants
Small Equipment
Special Events
Forestry
Capital - Equipment
Capital - Vehicles
Park Improvements
Purchase Service - Risk Management
Purchase Service - Information Technology
Transfer - Employee Insurance Fund
Total Parks & Recreation Department
Total General Fund
Article II
Audit Fund
Audit Fee
Total Audit Fund
Article III
Insurance Fund
Insurance
Total Insurance Fund
Grand Total
255,083
4,235,214
26,427
26,427
499,994
499,994
Articles I, II, and 111 4,761,635
TAX LEVY SUMMARY
CITY OF McHENRY
Levied for the City of McHenry from the tax for General Corporate
funds, 65 ILCS 5/8-3-1, in addition to all other taxes $ 1,200,072
Levied from the Special Tax for Police Protection, 65 ILCS 5/11-1-3,
in addition to all other taxes 547,959
Levied from the Special Tax for cost of participation by the City of
McHenry in the Illinois Municipal Retirement Fund and Social
Security Enabling Act, 40 ILCS 5/7-171 and 40 ILCS 5/21-109 in
addition to all other taxes 962,939
Levied from the Special Tax for the Police Pension Fund, 40 ILCS
5/3-125, in addition to all other taxes 1,524,244
Levied from the Special Tax for the Audit Fund, 65 ILCS 5/8-8-3, in
addition to all other taxes 26,427
Levied from the Special Tax to pay the cost of insurance, 745 ILCS
10/9-107, in addition to all other taxes 499,994
TOTAL LEVIED FOR CITY OF McHENRY FROM ALL SOURCES $ 4,761,635
The cites sources of authority are for information purposes only and are not intended to be a
limitation on the City's authority to levy taxes.
SECTION 2: All expended balances of any item or items of any general appropriation
made by the Ordinance may be expended in making up an insufficiency in any item or items in
the same general appropriation and for the same general purpose of in like appropriation made
by the ordinance.
SECTION 3: The Clerk of aforesaid City is hereby directed to file with the Clerk of
McHenry County a duly certified copy of this ordinance.
SECTION 4: The Ordinance shall be in full force and effect from and after its passage,
approval and publication in pamphlet form (which publication is hereby authorized), as
provided by law.
Passed and approved this 7th day of December 2015.
Voting Aye
Voting Nay
Not Voting
Abstaining:
Absent:
ATTEST:
Condon, Peterson, Wimmer, Curry, Schaefer, Glab, Cl
None
None
None
None
City Cle
Mayor
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2100
Fax: (815) 363-2119
www.ci.mchenry.il.us
CERTIFICATION
I, Marcia M. Geraghty, Deputy City Clerk in and for the City of McHenry,
Illinois, do hereby certify that the attached document is a true and correct copy of City of
McHenry Ordinance No. ORD454763, providing for the Annual Tax Levy for the
Fiscal Year beginning May 1, 2015 and ending April 30, 2016. Said Ordinance was
approved by the McHenry City Council at its December 7, 2015 regularly scheduled
meeting and was signed by the Mayor on December 11, 2015.
IN WITNESS WHEREOF, I have hereunto set my hand and affixed the corporate seal of the City
of McHenry, Illinois this 1 lth day of December 2015.
(SEAL)
Marcia M. Geraghty, Deputy yCity'Clerk
City of McHenry, Illinois