HomeMy WebLinkAboutOrdinances - ORD-14-1496 - 12/15/2014 - TAX LEVY ORDINANCEORDINANCE NO. ORD-14-1696
2014 PROPERTY TAX LEVY ORDINANCE
AN ORDINANCE FOR THE LEVY OF TAXES FOR THE CITY OF McHENRY, McHENRY COUNTY,
ILLINOIS FOR THE YEAR 2014
WHEREAS, the City of McHenry, McHenry County, Illinois is a home rule municipality as
contemplated under Article VII, Section 6, of the Constitution of the State of Illinois, and
passage of this Ordinance constitutes an exercise of the City's home rule powers and functions
as granted in the Constitution of the State of Illinois.
BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL OF THE CITY OF McHENRY, McHENRY
COUNTY, ILLINOIS as follows:
SECTION 1: That a tax for the following sums of money, or as much thereof as may be
authorized by law to defray all expenses and liabilities of the City of McHenry, be and the same
are hereby levied for the purposes specified against all taxable property in the City of McHenry
for the year 2014 in the respective sums as follow, to -wit:
Article I
General Fund Levy
Administration Department
Salaries - Regular 89,872
Overtime - Regular -
Salaries - Seasonal -
Salary Adjustments -
Board/Commission Expense -
Youth Commission -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 34,088
IMRF Retirement 49,942
Uniform Allowance -
Contractual Services -
LegalFees -
Postage and Meter -
Telephone -
Printing and Publishing -
Repair & Maintenance
Dues
Travel Expenses
Training
Tuition Reimbursements
Publications
Utilities
IMF Expense
Materials & Supplies
Office Supplies
Gasoline & Oil
Small Equipment
Administrative Expense
Capital - Land Acquisition
Buildings
Equipment
Capital - Furniture
Purchase of Service - Risk Management
Purchase of Service - Information Technology
Transfer - Employee Insurance Fund
Transfer - Capital Improvements
Total Administration Department 173,902
Elected Officials Department
Salaries - Regular
6,238
Overtime - Regular
-
Salary Adjustments
-
Salaries - Elected Officials
-
Health/Life Insurance
-
Dental Insurance
-
US Life Insurance
-
Insurance Premiums Vision
-
FICA/Medicare
5,695
IMRF Retirement
3,504
Uniform Allowance
-
Contractual Services
-
Postage and Meter
-
Telephone
-
Printing and Publishing
-
Dues
-
Travel Expenses
-
Training
-
Publications
-
Materials and Supplies
-
Office Supplies
-
Small Equipment
-
Employee Recognition
-
Administrative Expense
-
Purchase of Service - Information Technology
-
Transfer - Employee Insurance Fund
-
Total Elected Officials Department
15,437
Community & Economic Development Department
Salaries - Regular
57,127
Salaries - Part Time
-
Salaries - Temporary - Census
-
Overtime - Regular
-
Salary Adjustments
-
Health/Life Insurance
-
Dental Insurance
-
US Life Insurance
-
Insurance Premiums Vision
-
FICA/Medicare
21,575
IMRF Retirement
31,803
Uniform Allowance
-
Contractual Services
-
Postage and Meter
-
Telephone
-
Printing and Publishing
-
Repairs and Maintenance - Vehicles
-
Dues
-
Travel Expenses
-
Training
-
Tuition Reimbursement
-
Publications
-
Materials and Supplies
-
Office Supplies
-
Fuel and Lubricants
-
Small Tools and Equipment
-
Capital Lease Principal Payments
-
Capital - Buildings
-
Equipment
-
Capital - Vehicles
-
Purchase Service - Risk Management
-
Purchase Service - Information Technology
-
Transfer - Employee Insurance Fund
-
Total Community & Economic Development Department
110,505
Finance Dei3artment
Salaries - Regular 38,906
Salaries - Part Time -
Overtime - Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 16,284
IMRF Retirement 24,003
Uniform Allowance -
Contractual Services
Postage and Meter
Telephone
Printing and Publishing
Dues
Travel Expenses
Training
Tuition Reimbursement
Publications
Materials and Supplies
Office Supplies
Gasoline & Oil
Small Tools and Equipment
Administrative Expense
Development Expense
Miscellaneous Refunds
Debt Service Transfer
Transfer - Special Service Area
Transfer - Motor Fuel Tax Fund
Purchase Service - MCMRM
Purchase Service - Information Technology
Transfer - Employee Insurance Fund
Transfer - Capital Improvement Fund
Transfer - Band Fund
Transfer - Civil Defense
Transfer - Capital Equipment Fund
Total Finance Department 79,193
Police Department
Salaries - Regular
126,763
Salaries - Sworn
1,224,710
Salaries - Part -Time
-
Overtime - Regular
-
Overtime - Sworn
-
Career Ladder
-
Salary Adjustments
-
Health/Life Insurance
-
Dental Insurance
-
US Life Insurance
-
Insurance Premiums Vision
-
FICA/Medicare
331,989
IMRF Retirement
84,114
Contribution - Police Pension
1,387,374
Uniform Allowance
-
Contractual Services
-
Postage and Meter
-
Telephone
-
Repair and Maintenance - Vehicles
-
Dues
-
Travel Expenses
-
Training Expenses
-
Tuition Reimbursement
-
Publications
Utilities
Materials and Supplies
Office Supplies
Fuel and Lubricants
Small Equipment
Police-K9 Unit
Police -DUI
Capital - Equipment
Capital - Vehicles
Capital - Furniture
Purchase of Service - Risk Management
Purchase of Service - Information Technology
Transfer - Employee Insurance Fund
Total Police Department 3,154,950
Public Works Administration Department
Salaries - Regular
25,989
Overtime - Regular
-
Salary Adjustments
-
Health/Life Insurance
-
Dental Insurance
-
US Life Insurance
-
Insurance Premiums Vision
-
FICA/Medicare
9,772
IMRF Retirement
14,404
Uniform Allowance
-
Contractual Services
-
Postage and Meter
-
Telephone
-
Dues
-
Travel Expenses
-
Training Expenses
-
Tuition Reimbursement
-
Office Supplies
-
Small Equipment
-
Capital - Equipment
-
Purchase Service - Risk Management
-
Purchase Service - Information Technology
-
Transfer - Employee Insurance Fund
-
Total Public Works Administration Department
50,165
Public Works Streets Division Deoartment
Salaries - Regular 201,965
Overtime - Regular -
Overtime - Snow Removal -
Salaries -Seasonal -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance
Insurance Premiums Vision
FICA/Medicare 83,551
IMRF Retirement 123,155
Uniform Allowance -
Contractual Services -
Contractual Services - PW Bldg -
Telephone -
Repair and Maintenance - Vehicles -
Training Expenses -
Utilities -
Utilities - PW Bldg -
Street Lighting -
Materials and Supplies -
Materials and Supplies - PW Bldg -
Office Supplies -
Vehicle Fuel and Lubricants
Small Tools and Equipment -
Safety Equipment and Supplies -
Miscellaneous Expenses -
Capital - Equipment -
Capital - Vehicles -
Capital - Public Improvements -
Encumbrances -
Purchase Service - Risk Management -
Purchase Service - Information Technology -
Transfer - Employee Insurance Fund -
Total Public Works Streets Division Department 408,671
Parks & Recreation Department
Salaries - Regular 113,333
Salaries - Part Time Employees -
Overtime - Regular -
Salaries - Seasonal -
Overtime - Seasonal -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
Social Security Expenses 60,790
IMRF Retirement 68,268
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Repairs and Maintenance - Vehicles -
Dues -
Travel Expenses -
Training
Tuition Reimbursement
Publications
Utilities
Materials and Supplies
Office Supplies
Vehicle Fuel and Lubricants
Small Equipment
Special Events
Forestry
Capital - Equipment
Capital - Vehicles
Park Improvements
Purchase Service - Risk Management
Purchase Service - Information Technology
Transfer - Employee Insurance Fund
Total Parks & Recreation Department
Total General Fund
Article 1111
Audit Fund
Audit Fee
Total Audit Fund
Article III
Insurance Fund
Insurance
Total Insurance Fund
Grand Total
242,391
4,235,214
26,427
26,427
499,994
499,994
Articles 1, 11, and 111 4,761,635
TAX LEVY SUMMARY
CITY OF WHENRY
Levied for the City of McHenry from the tax for General Corporate
funds, 65 ILCS 5/8-3-1, in addition to all other taxes $ 1,336,942
Levied from the Special Tax for Police Protection, 65 ILCS 5/11-1-3,
in addition to all other taxes 547,959
Levied from the Special Tax for cost of participation by the City of
McHenry in the Illinois Municipal Retirement Fund and Social
Security Enabling Act, 40 ILCS 5/7-171 and 40 ILCS 5/21-109 in
addition to all other taxes 962,939
Levied from the Special Tax for the Police Pension Fund, 40 ILCS
5/3-125, in addition to all other taxes 1,387,374
Levied from the Special Tax for the Audit Fund, 65 ILCS 5/8-8-3, in
addition to all other taxes 26,427
Levied from the Special Tax to pay the cost of insurance, 745 ILCS
10/9-107, in addition to all other taxes 499,994
TOTAL LEVIED FOR CITY OF McHENRY FROM ALL SOURCES $ 4,761,635
The cites sources of authority are for information purposes only and are not intended to be a
limitation on the City's authority to levy taxes.
SECTION 2: All expended balances of any item or items of any general appropriation
made by the Ordinance may be expended in making up an insufficiency in any item or items in
the same general appropriation and for the same general purpose of in like appropriation made
by the ordinance.
SECTION 3: The Clerk of aforesaid City is hereby directed to file with the Clerk of
McHenry County a duly certified copy of this ordinance.
SECTION 4: The Ordinance shall be in full force and effect from and after its passage,
approval and publication in pamphlet form (which publication is hereby authorized), as
provided by law.
Joting Aye: Santi, Glab, SchaeTer, BlaKe, Peterson, Condon
UL "S Clys I III I ICA
:ity clerk JaLnice Jon
I
I
:f \ \
)assed: 12/15'�/14
%pproved: 12/15/14