HomeMy WebLinkAboutOrdinances - ORD-13-1654 - 12/02/2013 - Corp Tax LevyORDINANCE NO. ORD-13-1654
2013 PROPERTY TAX LEVY ORDINANCE
AN ORDINANCE FOR THE LEVY OF TAXES FOR THE CITY OF McHENRY, McHENRY COUNTY,
ILLINOIS FOR THE YEAR 2013
WHEREAS, the City of McHenry, McHenry County, Illinois is a home rule municipality as
contemplated under Article VII, Section 6, of the Constitution of the State of Illinois, and
passage of this Ordinance constitutes an exercise of the City's home rule powers and functions
as granted in the Constitution of the State of Illinois.
BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL OF THE CITY OF McHENRY, McHENRY
COUNTY, ILLINOIS as follows:
SECTION 1: That a tax for the following sums of money, or as much thereof as may be
authorized by law to defray all expenses and liabilities of the City of McHenry, be and the same
are hereby levied for the purposes specified against all taxable property in the City of McHenry
for the year 2013 in the respective sums as follow, to -wit:
Article I
General Fund Levy
Administration Department
Salaries - Regular 121,488
Overtime - Regular -
Salaries - Seasonal -
Salary Adjustments -
Board/Commission Expense -
Youth Commission -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 43,219
IMRF Retirement 64,054
Uniform Allowance -
Contractual Services -
LegalFees -
Postage and Meter -
Telephone -
Printing and Publishing -
Repair & Maintenance -
Dues
Travel Expenses
Training
Tuition Reimbursements
Publications
Utilities
IMF Expense
Materials & Supplies
Office Supplies
Gasoline & Oil
Small Equipment
Administrative Expense
Capital - Land Acquisition
Buildings
Equipment
Capital - Furniture
Purchase of Service - Risk Management
Purchase of Service - Information Technology
Transfer - Employee Insurance Fund
Transfer - Capital Improvements
Total Administration Department 228,761
Elected Officials Denartment
Salaries - Regular 6,640
Overtime - Regular -
Salary Adjustments -
Salaries - Elected Officials -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 5,767
IMRF Retirement 3,517
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Dues -
Travel Expenses -
Training -
Publications -
Materials and Supplies -
Office Supplies -
Small Equipment -
Employee Recognition -
Administrative Expense -
Purchase of Service - Information Technology
Transfer - Employee Insurance Fund
Total Elected Officials Department 15,924
Communitv & Economic Development Department
Salaries - Regular 59,566
Salaries - Part Time -
Salaries - Temporary - Census -
Overtime - Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 20,987
IMRF Retirement 31,257
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Repairs and Maintenance - Vehicles -
Dues -
Travel Expenses -
Training -
Tuition Reimbursement -
Publications -
Materials and Supplies -
Office Supplies -
Fuel and Lubricants -
Small Tools and Equipment -
Capital Lease Principal Payments -
Capital - Buildings -
Equipment -
Capital - Vehicles -
Purchase Service - Risk Management -
Purchase Service - Information Technology -
Transfer - Employee Insurance Fund -
Total Community & Economic Development Department 111,810
Finance Department
Salaries - Regular 46,663
Salaries - Part Time -
Overtime - Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance
US Life Insurance
Insurance Premiums Vision
FICA/Medicare 16,364
IMRF Retirement 24,373
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Dues -
Travel Expenses -
Training -
Tuition Reimbursement -
Publications -
Materials and Supplies -
Office Supplies -
Gasoline & Oil -
Small Tools and Equipment -
Administrative Expense -
Development Expense -
Miscellaneous Refunds -
Debt Service Transfer -
Transfer - Special Service Area -
Transfer - Motor Fuel Tax Fund -
Purchase Service - MCMRM -
Purchase Service - Information Technology -
Transfer - Employee Insurance Fund -
Transfer - Capital Improvement Fund -
Transfer - Band Fund -
Transfer - Civil Defense -
Transfer - Capital Equipment Fund -
Total Finance Department 87,400
Police Department
Salaries - Regular 135,460
Salaries - Sworn 1,272,615
Salaries - Part -Time -
Overtime - Regular -
Overtime - Sworn -
Career Ladder -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 331,315
IMRF Retirement 84,302
Contribution - Police Pension 1,295,577
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Repair and Maintenance - Vehicles -
Dues -
Travel Expenses -
Training Expenses -
Tuition Reimbursement -
Publications -
Utilities -
Materials and Supplies -
Office Supplies -
Fuel and Lubricants -
Small Equipment -
Police-K9 Unit -
Police -DUI -
Capital - Equipment -
Capital - Vehicles -
Capital - Furniture -
Purchase of Service - Risk Management -
Purchase of Service - Information Technology -
Transfer - Employee Insurance Fund -
Total Police Department 3,119,269
Public Works Administration DeDartment
Salaries - Regular 27,585
Overtime - Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 9,674
IMRF Retirement 14,408
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Dues -
Travel Expenses -
Training Expenses -
Tuition Reimbursement
Office Supplies
Small Equipment
Capital - Equipment
Purchase Service - Risk Management
Purchase Service - Information Technology
Transfer - Employee Insurance Fund
Total Public Works Administration Department 51,667
Public Works Streets Division Department
Salaries - Regular 208,624
Overtime - Regular -
Overtime - Snow Removal -
Salaries -Seasonal -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 81,070
IMRF Retirement 120,742
Uniform Allowance -
Contractual Services -
Contractual Services - PW Bldg -
Telephone -
Repair and Maintenance - Vehicles -
Training Expenses -
Utilities -
Utilities - PW Bldg -
Street Lighting -
Materials and Supplies -
Materials and Supplies - PW Bldg -
Office Supplies -
Vehicle Fuel and Lubricants -
Small Tools and Equipment -
Safety Equipment and Supplies -
Miscellaneous Expenses -
Capital - Equipment -
Capital - Vehicles -
Capital - Public Improvements -
Encumbrances -
Purchase Service - Risk Management -
Purchase Service - Information Technology -
Transfer - Employee Insurance Fund -
Total Public Works Streets Division Department 410,436
Parks & Recreation Department
Salaries - Regular 98,057
Salaries - Part Time Employees -
Overtime - Regular -
Salaries - Seasonal -
Overtime - Seasonal -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
Social Security Expenses 55,349
IMRF Retirement 56,540
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Repairs and Maintenance - Vehicles -
Dues -
Travel Expenses -
Training -
Tuition Reimbursement -
Publications -
Utilities -
Materials and Supplies -
Office Supplies -
Vehicle Fuel and Lubricants -
Small Equipment -
Special Events -
Forestry -
Capital - Equipment -
Capital - Vehicles -
Park Improvements -
Purchase Service - Risk Management -
Purchase Service - Information Technology -
Transfer - Employee Insurance Fund -
Total Parks & Recreation Department 209,946
Total General Fund 4,235,213
Article 11
Audit Fund
Audit Fee 26,427
Total Audit Fund 26,427
Article III
Insurance Fund
Insurance 499,995
Total Insurance Fund 499,995
Grand Total
Articles 1, 11, and 111 4,761,635
TAX LEVY SUMMARY
CITY OF McHENRY
Levied for the City of McHenry from the tax for General Corporate
funds, 65 ILCS 5/8-3-1, in addition to all other taxes $ 1,428,739
Levied from the Special Tax for Police Protection, 65 ILCS 5/11-1-3, in
addition to all other taxes 547,959
Levied from the Special Tax for cost of participation by the City of
McHenry in the Illinois Municipal Retirement Fund and Social Security
Enabling Act, 40 ILCS 5/7-171 and 40 ILCS 5/21-109 in addition to all
other taxes 962,939
Levied from the Special Tax for the Police Pension Fund, 40 ILCS 5/3-
125, in addition to all other taxes 1,295,577
Levied from the Special Tax for the Audit Fund, 65 ILCS 5/8-8-3, in
addition to all other taxes 26,427
Levied from the Special Tax to pay the cost of insurance, 745 ILCS
10/9-107, in addition to all other taxes 499,994
TOTAL LEVIED FOR CITY OF MCHENRY FROM ALL SOURCES $ 4,761,635
The cites sources of authority are for information purposes only and are not intended to be a
limitation on the City's authority to levy taxes.
SECTION 2: All expended balances of any item or items of any general appropriation
made by the Ordinance may be expended in making up an insufficiency in any item or items in
the same general appropriation and for the same general purpose of in like appropriation made
by the ordinance.
SECTION 3: The Clerk of aforesaid City is hereby directed to file with the Clerk of
McHenry County a duly certified copy of this ordinance.
SECTION 4: The Ordinance shall be in full force and effect from and after its passage,
approval and publication in pamphlet form (which publication is hereby authorized), as
provided by law.
Voting Aye: Santi, Glab, Schaefer, Blake, Wimmer, Peterson
Voting Nay: Condon
Abstain: None
Absent: None
011 U-11180:11
Mayqf"�S-usan E. Low
(SEAL)
ATTEST:
)U o el')
0
City Cler"I C. J t
Passed: ecember 2, 2013
Approved: December 2, 2013
Published:
PUBLISHED IN PAMPHLET FORM: