HomeMy WebLinkAboutOrdinances - O-92-615 - 12/14/1992 - ANNUAL TAX LEVY 1992-19930 Py ORDINANCE NO. 0-92- 615
THE ANNUAL TAR LEVY ORDINANCE OF THE
CITY OF McHENRY, McHENRY COUNTY,
ILLINOIS, FOR THE FISCAL YEAR BEGINNING
MAY 1, 1992 AND ENDING APRIL 30, 1993
WHEREAS, THE City Council of the City of McHenry, McHenry County, Illinois did on
the 22nd day of June, 1992 pass the Annual Appropriation Ordinance for the City for the
fiscal year beginning May 1, 1992 and ending April 30, 1993, the amount of which is
ascertained to be the aggregate sum of Sixteen Million Three Hundred Twenty -Five
Thousand Five Hundred Dollars ($16,325,500.00) which said Appropriation Ordinance was
duly published in pamphlet form on June 22, 1992 and a certified copy thereof filed with
the County Clerk of McHenry County, Illinois on July 8, 1992;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF McHENRY,
ILLINOIS, as follows:
SECTION 1. That there be and is hereby levied upon all of the taxable property
within the corporate limits of the City of McHenry, Illinois, subject to taxation for
the year 1992, the sum of One Million Six Hundred Thirty Thousand Dollars
($1,630,000.00) for the following specific purposes designated in said Appropriation
Ordinance and in the respective sums as follows:
GENERAL OFFICE:
Mayor's Salary
Aldermen Salaries
Treasurer's Salary
Employee Cafeteria Plan
Board of Health Salaries
Zoning Board Salaries
Plan Commission Salaries
Police Commission Salaries
Police Commission - Contractural
Police Commission - Supplies
Landmark Commission
Beautification Committee
Youth Commission
Economic Development Commission
City Attorney Retainer
Legal Fees - Corporate
Legal Fees - Traffic
Retained Personnel - Legal
Retained Personnel - Engineering
City Administrator
City Clerk Salary
Clerical Salaries -Full Time
Clerical Part -Time
Clerical - Overtime
Employee Insurance
Uniforms
Printing & Publishing
Postage and Meter
Telephone
Office Supplies & Small Equipment
Contractural
Travel, Training, Dues & Subscript.
Capital Outlay
Contingencies
POLICE DEPARTMENT:
Clerical Salaries
Non -Sworn Overtime
Communication Desk Salaries
Community Service Officer's Salary
Sworn Salaries
Chief's Salary
Holiday Pay - Police Officers
Career Ladder
Police Officers' Overtime
Crossing Guards + Aux. Pol. Salaries
1992-93 APPROPRIATION
15.000
40.000
1.500
030'
00
000
000
000
000
000
000
000
a
I
•I
oil
I
off
off
I
lot
.I
111
000
1,200,000
000
000
000
AMOUNT LEVIED
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
_n_
- V -
-0-
-0-
-0-
-n-
-0-
-0-
-0-
-n_
-0-
-0-
-0-
-0-
600,000
-0-
-0-
-0-
-0-
-n_
POLICE DEPARTMENT (continued): 1992-93 APPROPRIATION AMOUNT LEVIED
Employee Insurance
Uniforms
Postage and Meter
Telephone
Office & Photography Supplies
Contractural
Travel, Training, Dues & Subscript.
Firearm Supplies
Gasoline and Oil
Special Investigations
Office Equipment
Computer Equipment
Capital Outlay
Contingencies
PUBLIC WORKS ADMINISTRATION:
Clerical Salaries
Overtime
Director's Salary
Employee Insurance
Uniforms
Telephone
Travel, Training,
Office Supplies
Postage & Meter
Capital Outlay
Contractual
Contingencies
STREETS AND ALLEYS:
Dues & Subscript.
Salaries
Overtime
Employee Insurance
Uniforms
Telephone
Office Supplies
Travel, Training, Dues
Materials and Supplies
Utilities
Capital Outlay
Gasoline & Oil
Vehicle & Equipment R
Contractural
Small Equipment
Uninsured Losses
Contingencies
Re
BUILDINGS AND GROUNDS:
Salaries
Overtime
Employee Insurance
Materials and Suppli
Contractual
Repair & Maintenance
Uniforms
Capital Outlay
Telephone
es
& Subscript.
- Buildings
Travel, Training, Dues & Subscript.
Office Supplies
Contingencies
BUILDING & ZONING:
1�[iliI�
111
111
1
111
111
1111
1
111
111
1
111
1
111
1
111
111
11
111
111
1
111
111
111
1
111
11
111
111
111
111
1
111
111
1111
11
111
11
111
:1
111
.
111
111
111
111
/
111
1111
11
111
1
111
1111
1
111
1
111
1111
111
-0-
-0-
-n_
-v-
-0-
_n_
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
_n_
-0-
-0-
-0-
-0-
-0-
-0-
-0-
_n_
Building & Zoning Dir. Salary 47,000 -0-
Salaries 130,000 -0-
Overtime 10,000 -0-
-2-
BUILDING & ZONING (continued): 1992-93 APPROPRIATION AMOUNT LEVIED
Employee Insurance 40,000 -A-
Uniforms 1,500 -0-
Printing and Publishing 5.000 -0-
Postage and Meter 2,000 -0-
Telephone 4,000 -0-
Contractural 10,000 -0-
Office Supplies 4,000 -0-
Travel, Training, Dues & Subscript. 5,000 -0-
Gasoline & Oil 3,000 -0-
Repair & Maintenance - Vehicles 10,000 -0-
Capital Outlay 10,000 -0-
Contingencies 20,000 -0-
PARKS DIVISION:
Parks & Recreation Director's Salary
50,000 -0-
Salaries
165,000 -0-
Overtime
15,000 -0-
Employee Insurance
30,000 -0-
Uniforms
4,000 -0-
Postage and Meter
2,500 -0-
Telephone
8,000 -0-
Travel, Training, Dues & Subscript.
5,000 -0-
Office Supplies
2,000 -0-
Contractural
15,000 -0-
Materials & Supplies
30,000 -0-
Utilities
15,000 -0-
Gasoline and Oil
6,000 -0-
Repair & Maintenance - Buildings
25,000 -0-
Vehicle and Equipment Repair
10,000 -0-
Special Events - July 4
5,000 -0-
Special Events
5,000 -0-
Capital Outlay
50,000 -0-
Contingencies
10,000 -0-
RECREATION PROGRAM FUND:
Recreational Programs
Salaries
140,000 -0-
_ Overtime
2,000 -0-
Uniforms
1,500 -0-
Printing & Publishing
16,000 -0-
Postage and Meter
6,000 -0-
Materials and Supplies
30,000 -0-
Capital Outlay
10,000 -0-
Contractual
60,000 -0-
Contingencies
10,000 -0-
Swimming Pool Program
Salaries
Overtime
Uniforms
1.500
-0-
Telephone
11000
-0-
Office Supplies
500 -0-
Materials, Supplies/Chemicals
5,000
-0-
Utilities
15,000
-0-
Repair & Maint. - Equipment
15,000
-0-
Fee Supported Programs
4,000
-0-
Capital Outlay
25,000
-0-
Contingencies
5,000
-0-
Beach Programs
Salaries 20,000 -0-
Overtime 2,000 -0-
Uniforms 500 -0-
Telephone/Alarm 1,000 -0-
-3-
RECREATION PROGRAM FUND (continued): 1992-93 APPROPRIATION AMOUNT LEVIED
Beach Programs (continued)
Electricity
Repair & Maintenance
Capital Outlay
Contingencies
Concession Programs
Salaries
Overtime
Equipment Repairs & Supplies
Vendors
Contingencies
MUNICIPAL BUILDING CONSTRUCTION:
Capital Outlay
INSTALLMENT LOAN CONTRACT (7-31-91)
VEHICLE LICENSE FUND:
Stickers and Supplies
Vehicle & Equipment Repair - Police
Street Repair and Materials
Repairs to Street Lights & Signals
Postage
Contingencies
ROAD & BRIDGE FUND:
Traffic Study
Street Repair and Materials
Sidewalks
Street Lighting
Contingencies
PUBLIC BENEFIT FUND:
Special Assessment, McHenry Shores
BAND FUND:
Contractural
Supplies and Materials
POLICE PROTECTION FUND:
Police Protection Salaries
EMERGENCY SERVICES & DISASTER FUND:
Travel, Training, Dues & Subscript.
Office Supplies
Repairs & Maintenance - Equip.
Siren Installations
AUDIT FUND:
Audit Expense
INSURANCE FUND:
000
000
000
000
175,000
elf
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
_n_
-0-
-0-
-0-
-0-
_n_
-0-
-0-
-0-
-0-
-0-
48.000
III
175,000
Insurance Premiums - MCMRMA 300,000 175,000
Insurance Premiums - other 25,000 25,000
Contingencies 10,000 -0-
-4-
RETIREMENT FUND: 1992-93 APPROPRIATION AMOUNT LEVIED
Social Security
Medicare
IL. Municipal Retirement Fund
MOTOR FUEL TAR FUND:
Street Maintenance
Street Materials &
Street Signs
Reconstruction
Resurfacing
Green Street Impro
Engineering, Cryst
POLICE PENSION FUND
Labor Costs
Supplies
vements - Phase II
al Lake Rd Improv.
Pension Payments
Disability Payments
State Filing Fee
Refunds to Employees
Actuarial Analysis
Investment Management Fees
Contingencies
DEVELOPER DONATION FUND:
School Donations
Library Donations
Fire District Donations
PARK DONATIONS FUND:
South Riverfront Park/Boat Launch
Tree Planting/Landscaping
Park/Playground Improvements
Land Acquisition
Contingencies
WATER DEPARTMENT:
Salaries
Overtime
Employee Insurance
Uniforms
Postage and Meter
Telephone
Office Supplies
Travel, Training, Dues & Subscript.
Materials & Supplies
Utilities
Gasoline and Oil
Repair & Maint. Buil
Repair & Maintenance
Contractural
Vehicle Repairs & Ma
Repairs & Maint. To
Water Meters & Parts
Capital Outlay
Fire Hydrants and Va
Property Damage
Emergency Repairs
Contingencies
dings & Grounds
- Equipment
intenance
System
lves
1I�
Me
�li
is
i1ells
-5-
-0-
SEWER DEPARTMENT: 1992-93 APPROPRIATION AMOUNT LEVIED
Salaries
Overtime
Employee Insurance
Boots & Clothing Rentals
Uniforms - Office
Postage and Meter
Telephone
Office Supplies
Travel, Training, Dues & Subscript.
Materials & Supplies
Utilities
Gasoline & Oil
Repair & Maintenance - Buildings
Repair & Maintenance - Equipment
Contractural
Repair & Maint - Lift Stations
Vehicle & Equipment Repair
Sewer Line Repairs
Sludge Disposal
Capital Outlay
Emergency Repairs
Contingencies
CAPITAL DEVELOPMENT FUND:
Centrifuge Construction
Well & Water Plant Construction
Land Acquisition
Contingencies
DEBT SERVICE FUND:
GO Bond Principal
GO Bond Interest
Paying Agent Fees
AD VALOREM TAR BOND FUND:
(CAPITAL PROJECTS FUND)
SSA Bond Principal
SSA Bond Interest
Paying Agent Fees
1988 SPECIAL ASSESSMENT PROJECT FUND:
Principal
Interest
Paying Agent Fees
1990 CITY HALL BOND FUND:
Principal
Interest
Paying Agent Fees
1986 SEWER CONSTRUCTION FUND:
Principal
Interest
Paying Agent Fee
1984 WATER REVENUE BONDS:
Principal
Interest
Paying Agent Fee
000
100,000
000
100,000
=-I
M
Ii�[ili �
:I I
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
_n_
-0-
-0-
-n-
-0-
-0-
-0-
-0-
-0-
_n_
-6-
ECONOMIC DEVELOPMENT FUND: 1992-93 APPROPRIATION AMOUNT LEVIED
CDAP Grants
Administration Costs
IDOC Grant - Boat Launch:
Capital Outlay
TOTAL APPROPRIATION FOR ALL FUNDS
ESTIMATED REVENUES FROM SOURCES
OTHER THAN TAX LEVY
TOTAL AMOUNT TO BE RAISED BY TAR
LEVY FOR ALL FUNDS
200,000
-0-
-n-
SECTION 2. The City Clerk of the City of McHenry, Illinois, is hereby ordered
and directed to file with the County Clerk of McHenry County, Illinois, on or before the
time required by law, a properly certified copy of this Ordinance.
SECTION 3. This Ordinance shall take effect and be in full force and effect
immediately upon and after its passage and approval.
PASSED this 14th day of December , 19 2
AYES: Lieder, Locke, Donahue, Bolger, Serritella, Patterson, Adams, Smith.
NAYS: None
ABSENT: None
NOT VOTING: None
ABSTAINED: None
APPROVED this 14th day of
ATTEST:
i
City Clerk
December
1992.
ayo
-7-
9
STATE OF ILLINOIS)
) SS.
COUNTY OF MCHENRY)
CERTIFICATE OF COMPLIANCE
WITH TRUTH IN TAXATION ACT
The undersigned, on oath, DOES HEREBY CERTIFY that he is the
Mayor of the City of McHenry, Illinois and that the City of McHenry has
complied fully with the provisions of the Truth in Taxation Act with
regard to the adoption of its Tax Levy Ordinance for the fiscal year
beginning May 1, 1992 and ending April 30, 1993.
Dated: December 21, 1992
William J. Busse, Mayor
SUBSCRIBED and SWORN to before
me this 21st day of December, 1992.
/Z Notary Public
(SEAL)M
L"
11"rN is
2/17/94