HomeMy WebLinkAboutOrdinances - O-90-570 - 11/26/1990 - ANNUAL TAX LEVYORDINANCE NO. 0-90- 570
THE ANNUAL TAX LEVY ORDINANCE OF THE
CITY OF McHENRY, 14CHENRY COUNTY,
ILLINOIS, FOR THE FISCAL YEAR BEGINNING
MAY 1, 1990 AND ENDING APRIL 30, 1991
WHEREAS, THE City Council of the City of McHenry, McHenry County, Illinois did on
the 18th day of July, 1990 pass the Annual Appropriation Ordinance for the City for the
fiscal year beginning May 1, 1990 and ending April 30, 1991, the amount of which is
ascertained to be the aggregate sum of Twenty Nine Million Two Hundred Eighty Thousand
Dollars ($29,280,000.00) which said Appropriation Ordinance was duly published in
pamphlet form on July 18, 1990 and a certified copy thereof filed with the County Clerk
of McHenry County, Illinois on August 10, 1990;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF MCHENRY,
ILLINOIS, as follows:
SECTION 1. That there be and is hereby levied upon all of the taxable property
within the corporate limits of the City of McHenry, Illinois, subject to taxation for
the year 1990, the sum of One Million Three Hundred Thirteen Thousand Dollars
($1,313,000.00) for the following specific purposes designated in said Appropriation
Ordinance and in the respective sums as follows:
EXECUTIVE i LEGISLATIVE:
Mayor's Salary
Aldermen Salaries
Treasurer's Salary
Mayor's Contingency
Contingencies
Employee Cafeteria Plan
BOARD AND COMMISSIONS:
Board of Health Salaries
Zoning Board Salaries
Plan Commission Salaries
Police Commission Salaries
Police Commission - Contractural
Police Commission - Supplies
Landmark Commission
Youth Commission
Contingencies
Economic Development Commission
Retained Personnel - Zoning Bd &
Plan Comm. Salaries
LEGAL AND JUDICIARY:
City Attorney Retainer
Legal Fees - Corporate
Legal Fees - Traffic
Contingencies
Retained Personnel - Legal Fees
CITY CLERK:
City Clerk Salary
Clerical Salaries -Full Time
Clerical Part -Time
Clerical - Overtime
Employee Insurance
Uniforms
Printing & Publishing
Postage and Meter
Telephone
Office Supplies
Conferences and Workshops
Contractural - Copier
Employee Education & Travel
Contingencies
Office Equipment
Computer Equipment
Computer Prog/Software
Dues & Subscriptions
AMOUNT APPROPRIATED
15,000
10,000
1,000
27,000
AMOUNT LEVIED
0
FINANCE a PERSONNEL: AMOUNT APPROPRIATED AMOUNT LEVIED
City Administrator
Clerical Salaries
Clerical Salaries - Part Time
Employee Insurance
Uniforms
Printing and Publishing
Postage and Meter
Telephone
Dues and Subscriptions
Reference Materials
Office Supplies
Computer Supplies
Computer Maintenance & Support
Dept Head Conferences
Contingencies
Office Equipment and Furniture
Computer Prog/Software/Training
Computer Equipment
Clerical Overtime
Employee Education & Travel
POLICE DEPARTMENT:
Clerical Salaries
Non -Sworn Overtime
Communication Desk Sal
Community Service Offi
Officers' Salaries
Chief's Salary
Lieutenants' Salaries
Holiday Pay - Police
Career Ladder
Police Officers' Over
Crossing Guards + Aux.
Employee Insurance
Uniforms
Postage and Meter
Telephone
Office Supplies
Computer Supplies
Computer Training
Computer Maintenance &
Dept. Head Conferences
Contractural
Photography Supplies
Employee Education &
Firearm Supplies
Heating
Gasoline and Oil
Vehicle Repair & Main
Contingencies
Special Investigations
Office Equipment
Computer Equipment
Vehicle Purchase
New Equipment
Firearms
Overt
PUBLIC WORK ADMINISTRATION:
Clerical Salaries
Clerical -Overtime
Clerical - Part Time
Director's Salary
Employee Insurance
Uniforms
Telephone
Dues & Subscriptions
Reference Materials
Office Supplies
Postage & Meter
aries
cer's Salary
Officers
Pol. Salaries
Support
Travel
tenance
-0-
-2-
PUBLIC WORKS ADMINISTRATION (continued): AMOUNT APPROPRIATED AM MT LEVIED
Dept. Head Conferences
Employee Education & Travel
Contingencies
Office Equipment
Computer Equipment
STREETS AND ALLEYS:
Public Works Maintenance Salaries
Street Superintendent Salary
Summer Help Salaries
Summer Help Overtime
Overtime - Snow Removal
Overtime - Streets & Alleys
Employee Insurance
Uniforms
Telephone
Office Supplies
Employee Education & Travel
Materials and Supplies
Utilities
Disposal and Cleanup
Tree Removal
Repairs - Hired Labor
Gasoline & Oil
Vehicle & Equipment Repair
Street Lighting
Street Signs
Contracted Snow Removal
Engineering
Small Equipment
Contracted Mowing
Contingencies
Downtown Decorations
Uninsured Losses
Vehicles
Recycling Program
BUILDINGS AND GROUNDS:
Custodial Salary
Materials and Supplies
Contractual Services
Facility Improvements
Janitorial Seriices
Contingencies
Fuel Tank Abandonment
PLANNING & DEVELOPMENT:
Building & Zoning Adm. Sal
Building Inspectors Salari
Code Enforcement Salary
Clerical Salaries
Overtime Salaries
Employee Insurance
Uniforms
Printing and Publishing
Postage and Meter
Telephone
Dues and Subscriptions
Reference Materials
Office Supplies
Dept. Head Conferences
Employee Education & Travel
Gasoline & Oil
Repair & Maintenance - Veh
Retained Personnel - Engine
Contingencies
Office Equipment
Computer Prog/Software
Computer Equipment
a
ry
es
icles
ering
I l
1 111
1'1 1
111
420,000
1 1T1 1
1'1 1
1 111
1 111
44,000
-0-
1
1
1
1
1
1
1
1
1
/
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
-0-
-0•-
1
1
1
1
1
1
1
1
1
1
1
1
-3-
PLANNING AND DEVELOPMENT (continued): AMOUNT APPROPRIATED AMOUNT LEVIED
New Equipment
Vehicle Purchase
-o-
PARKS S RECREATION DEPARTMENT:
Parks & Recreation Director's Salary
Park Maintenance Supt.'s Salary
Recreation Supervisor Salary
Clerical - Full Time Salaries
Clerical - Part Time
Clerical - Part Time - IMRF
Park Dept. Overtime
Park Maintenance - Full Time
Park Maintenance - Part Time
Park Maintenance - Overtime
Employee Insurance
Uniforms
Postage and Meter
Telephone
Dues and Subscriptions
Reference Materials
Office Supplies
Dept. Head Conferences
Contractural - Copier
Employee Education & Travel
Improvements and Materials
Electricity
Heating
Disposal Fees
Gasoline and Oil
Repair & Maintenance - Buildings
Vehicle and Equipment Repair
Park Facilities - Repair & Maint.
Contingencies
Special Events - July 4
Special Events
Building Lease
Building Utilities
Computer Equipment
Vehicle Purchase
New Equipment
SPECIAL PROJECTS:
Recreation Programs
Newsletter and Postage
Consultant Fees
Dial -A -Ride
Mosquito Abatement
Water Quality Study
West Campus Tennis Court Lighting
Parks & Recreation Master Plan
Contingencies
CITY HALL CONSTRUCTION:
Construction in Progress
Furniture, Fixtures, Equipment
Bond Sales Expense
Construction Management Fees
Contingencies
RECREATION PROGRAM FUND:
Parks & Recreation Programs
Regular Program Salaries
Uniforms
Printing & Publishing
Postage and Meter
Materials and Supplies
Contractual
Contingencies
Overtime Salaries
log
30 , 000
4,000,000
�� �O'
• I off
• i �I
45,000
im
-0—
_0-
-0-
-0-
-4-
RECREATION PROGRAM FUND (continued): AMOUNT APPROPRIATED AMOUNT LEVIED
Swimming Pool Program
Aquatic Supervisor's Salary
Lifeguards'Salaries
Swimming Instructors' Salaries
Swim Team Coach's Salary
Office Attendants' Salaries
Overtime Salaries
Uniforms
Telephone
Office Supplies
Supplies - Building & Cleaning
Electricity
Heating
Repair b Maint. - Equipment
Chemicals
Contingencies
Fee Supported Programs
New Equipment
Structure Improvements
Beach Programs
Beach Supervisors' Salaries
Lifeguards' Salaries
Attendants/Admisssions' Salaries
Sailing Instructors' Salaries
Overtime Salaries
Uniforms
Telephone/Alarm
Electricity
Repair b Maintenance
Contingencies
Equipment
Concession Programs
Salaries - Knox Park
Salaries - Petersen Park
Equipment Repairs b Supplies
Contingencies
Vendors
VEHICLE LICENSE FUND:
Stickers and Supplies
Vehicle b Equipment Repair - Police
Street Repair and Materials
Repairs to Lights 6 Signals
Computer Prog/Software
ROAD A BRIDGE FUND:
Street Repair and Materials
Street Drainage Mapping
Sidewalks - Crystal Lake Rd b John St
Street Lighting
POLICE PROTECTION FUND:
Police Protection Salaries
BAND FUND:
10,000
off
so
I
7,000
M&
13,000
5,000
-0-
-0-
-O-
-0-
-0-
Salaries 2,000 2,000
Contributions to Music Union 52,000
Supplies and Music 3,000
-5-
EMERGENCY SERVICES A DISASTER FUND: AMOUNT APPROPRIATED AMOUNT LEVIED
Memberships/Subscriptions
Office Supplies
Radio Repairs
Siren Installations
AUDIT FUND:
Audit Expense
INSURANCE FUND:
Insurance Premiums - MCMRMA
Insurance Premiums - other
Administration Fees
Contingencies
RETIREMENT FUND:
Social Security
Ill. Municipal Retirement Fund
MOTOR FUEL TAX FUND:
Street Repair b Materials
Street Signs
Ice Control Materials
Route 31/Route 120 Bridge/Boone Cr.
Resurfacing and Reconstruction
Green Street Improvements - FAU
Riverside Drive Parking Lot
POLICE PENSION FUND
Pension Payments
Disability Payments
State Filing Fee
Refunds to Employees
Contingencies
Actuarial Analysis
Amort. of Actuarial Deficiencies
DEVELOPER DONATION FUND:
School Donations
Library Donations
Other Public Agencies
PARK DONATIONS FUND:
Engineering - South Riverfront Park
Tree Planting/Landscaping
Fox Ridge Park Improvements
Park/Playground Development
Park Improvements
Contingencies
Land Acquisition
Creekside Park Improvements
20,000
10,000
• I I IT 1
II off
1 1 IT$ 1
50,000
200,000
I
r�
209000
• sit
—0—
-o-
-0-
WATER DEPARTMENT: AMOUNT APPROPRIATED AMOUNT LEVIED
Clerical Salaries
Superintendent's Salary
Operations Salaries
Summer Help Salaries - Part Time
Overtime Salaries
Employee Insurance
Uniforms
Postage and Meter
Telephone
Office Supplies
Employee Education & Travel
Materials & Supplies
Utilities
Gasoline and Oil
Repair & Maintenance - Buildings
Repair & Maintenance - Equipment
Engineering Fees
Vehicle Repairs & Parts
Water Meter Testing
Chemicals
Lab Supplies & Analyses
Repairs & Water Line System
Water Meter Parts
Contractual Water Testing
Contingencies
Office Equipment
Computer Prog/Software
Computer Equipment
Operating Equipment
Water Meters
Fire Hydrants and Valves
Dues & Subscriptions
NI Gas Meter Read Program
SEWER DEPARTMENT:
Superintendent's Salary
Collector's Salary
Operations' Salaries
Summer Help Salaries
Overtime Salaries
Employee Insurance
Uniforms & Clothing Rentals
Uniforms - Office
Postage and Meter
Telephone
Dues & Subscriptions
Office Supplies
Employee Education & Travel
Materials & Supplies
Utilities
Gasoline & Oil
Repair & Maintenance - Buildings
Repair & Maintenance - Equipment
Engineering Fees
Repair & Maint - Lift Stations
Vehicle & Equipment Repair
Chemicals
Lab Supplies
Lab Analyses
Sewer Line Repairs
Sludge Disposal
Contingencies
Office Equipment
Computer Prog/Software
Computer Equipment
Vehicle Purchase
Operating Equipment
Centrifuge - Engineering
Airline Repairs
159000
-7-
CAPITAL DEVELOPMENT FUND: AMOUNT APPROPRIATED AMOUNT LEVIED
Centrifuge
Water/Sewer Drainage Study
Millstream Pumping Station Improvem.
System Improvements
Central WWTP Screening & Grit Removal
South WWTP Expansion
Watermains Engineering
Elevated Storage - Eng. & Constr.
Water Treatment Plant #4 Eng.
Water Treatment Plant #4 Constr.
North WWTP Eng. & Land Acquisition
Seawall Repairs
Offsite W/S Extension for City Hall
PUBLIC BENEFIT FUND:
Sanitary Sewer - McHenry Shores
DEBT SERVICE FUND:
GO Bond Principal
GO Bond Interest
Paying Agent Fees
AD VALOREM TAX BOND FUND:
(CAPITAL PROJECTS FUND)
SSA Bond Principal
SSA Bond Interest
Paying Agent Fees
1988 SPECIAL ASSESSMENT PROJECT FUND:
Principal
Interest
Administration Costs
Paying Agent Fees
Construction in Progress
Computer Prog/Software
1990 CITY HALL BOND FUND:
Pri nci pal
1986 SEWER CONSTRUCTION FUND:
Principal
Interest
Construction in Progress
Paying Agent Fee
1984 WATER REVENUE BONDS:
Principal
Interest
Paying Agent Fee
ECONOMIC DEVELOPMENT FUND:
CDAP Grants
Administration Costs
TOTAL APPROPRIATION FOR ALL FUNDS
ESTIMATED REVENUES FROM SOURCES
OTHER THAN TAX LEVY
TOTAL AM INT TO BE RAISED BY TAX
LEVY FOR ALL FUNDS
F.
ill
toM�IKIX
K,
lil
il�
fi
le�
50,000
11
I off
is
170,000
100,000
Mf ofEf
29,280,000
279967,000
-0-
LIZ
-o-
-0-
-0-
1,313,000
—8—
I
SECTION 2. The City Clerk of the City of McHenry, Illinois, is hereby ordered
and dfrectedo file with the County Clerk of McHenry County, Illinois, on or before the
time required by law, a properly certified copy of this Ordinance.
SECTION 3. This Ordinance shall take effect and be in full force and effect
immediately upon and after its passage and approval.
PASSED this 26th day of November , 1990.
AYES: Donahue, Lieder, McClatchey, Patterson, Smith, Teta
NAYS: Bolger
ABSENT: Serritella
NOT VOTING: None
ABSTAINED: None
APPROVED this
94*ti
day of
November
, 1990.
-9-