HomeMy WebLinkAboutOrdinances - O-86-394 - 08/20/1986 - ANNUAL TAX LEVY 1986-19870-86-394
THE ANNUAL TAX LEVY ORDINANCE OF THE
CITY OF McHENRY, McHENRY COUNTY,
ILLINOIS, FOR THE FISCAL YEAR BEGINNING
MAY 1, 1986 AND ENDING APRIL 30, 1987
WHEREAS, the City Council of the City of McHenry, McHenry County, Illinois did on
the 30th day of July, 1986 pass the Annual Appropriation Ordinance for the City for the
fiscal year beginning May 1, 1986 and ending April 30, 1987, the amount of which is
ascertained to be the aggregate sum of Vourteen Million, Two Hundred Twenty -Seven
Thousand Dollars ($14,227,200.00) which said Appropriation Ordinance was duly published
in pamphlet form on July 30, 1986 and a certified copy thereof filed with the County
Clerk of McHenry County, Illinois on August 11, 1986;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF McHENRY,
ILLINOIS, as follows:
SECTION 1: That there be and is hereby levied upon all of the taxable property
within the corporate limits of the City of McHenry, Illinois, subject to taxation for
the year 1986, the sum of One Million One Hundred Forty Six Thousand Four Hundred
Dollars ($1,146,400.00) for the following specific purposes designated in said
Appropriation Ordinance and in the respective sums as follows:
GENERAL ADMINISTRATION:
Aldermen Salaries
Treasurer's Salary
City Attorney Retainer
Board of Health Salaries
Mayor's Sal ary
Mayor's Contingency
Legal Fees (Corporate)
Insurance - General
Zoning Board Expense
Plan Commission Expense
Contingencies
Economic Development Commission
Newsletter and Postage
Landmark Commission
POLICE COMMISSION:
Salaries
Contractural
Supplies
CITY CLERK
City Clerk's Salary
Clerical - Full Time
Clerical - Part Time
Hospital Insurance
City Self Insurance
Printing & Publishing
Contractual - Copier
Postage & Meter
Telephone
Uniforms
Office Supplies
Contingencies
Computer Training
Computer Maint. & Su
Computer Supplies
Clerk's Conference
New Equipment
Sup
POLICE DEPARTMENT:
Sal aries
Salaries
Officers' Salaries
Chief's Salary
Lieutenant's Salary
Communication Desk Salaries
Cross. Grds & Aux. Pol. Salaries
Clerical Salaries
Holiday Pay - Officers
Parking Enforcement Salaries
Officer's Overtime
AMOUNT APPROPRIATED
11
111
111
19,000
850,000
�1 111
11 111
1 111
111
:1 111
AMOUNT LEVIED
1
1
1
1
1
1
1
1
1
1
1
1
- 0-
- 0-
SIE
1
1
1
1
1
1
1
1
1
1
111
1
1
1
1
1
1
POLICE DEPARTMENT (continued): AMOUNT APPROPRIATED AMOUNT LEVIED
Hospital Insurance
City Self Insurance
Photography Supplies
Gasoline & Oil
Contractual
Uniforms
Telephones
Postage & Meter
Supplies
Training
Heating
Contingencies
Firearm Supplies
Chief's Conference
Special Investigation
New Office Equipment.
Legal Fees - Traffic
PUBLIC WORKS DEPARTMENT:
Superintendent's Salary
Publ. Prop. - Summer Help Salaries
Bldg. & Zoning Officer's Salary
Assistant Building inspector
Streets & Alleys Salaries
Publ. Prop. - Clerical Salaries
Overtime - Snow Removal
Overtime - Streets & Alleys
Janitor Service Or Building Custodian
Hospital Insurance
City Self Insurance
Uniforms
PUBLIC PROPERTY:
Improvements
Materials & Supplies
Repairs - Hired Labor
Telephone
Electricity & Heating
Disposal & Cleanup
Tree Removal
Office Supplies
Special Events - Fiesta Days
Janitorial Supplies
Contingencies
Computer Supplies
Computer Training
Computer Maint. & Support
Professional Conference
New Equipment
STREETS & ALLEYS:
Street Lighting
Street Repair & Materials
Contingencies
Contracted Snow Removal
Engineering
Street Signs
Vehicle & Equipment Repair
Ice Control Materials
Gasoline and Oil
New Equipment
Uniforms
-2-
30,000
100,000
100,000
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
PARKS & RECREATION DEPARTMENT: AMOUNT APPROPRIATED AMOUNT LEVIED
Director's Salary
Park Maint. - Supervisor's Salary
Park Maint. - Full Time Salary
Park Maint. - Part Time Salaries
Park Maint. - Overtime
Recreation Prog. - Part Time Sal.
Fee -Supported Programs Salaries
Clerical - Full Time Salaries
Clerical - Part Time! Salaries
Hospital Insurance
City Self Insurance
Office Supplies
Printing & Publishing
Dues & Subscriptions
Reference Materials
Uniforms
Conferences & Workshops
Telephone
Gasoline & Oil
Electricity - Parks
Heating Expense
Disposal Fees - Parks
Facility Reimbursement
Fee Support Programs
Park Facility - Rep. & Maint.
Contingencies
Special Events
Improvements & Materials
Vehicle & Equipment Repair
Computer Supplies
Computer Training
Computer Maint./Support
New Equipment
PARKS - CONSESSIONS:
Consessions' Salaries
Consessions' Expenses
PARKS - SWIMMING POOL:
Pool Manager's Salary
Lifeguards' Salaries
Swimming Instructors' Salaries
Asst. Swim Coach Salary
Office Attendants' Salaries
Fuel - Heating
Chemicals
Electric Service
Telephone
Uniforms - Staff
Office Supplies
Swim Team - Fee Supported
Equipment Repair & Maint.
Contingencies
New Equipment
Building Structure
Building/Cleaning Supplies
VEHICLE LICENSE FUND:
10,000
25,000
-0-
-0-
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Vehicle & Equipment: Repair (P.D.) 30,000 -0-
Repairs to Lights & Signals 50,000 -
-Vehicle Sticker & Supplies 3,000 - -
-3-
ROAD & BRIDGE FUND: AMOUNT APPROPRIATED AMOUNT LEVIED
Street Repair & Materials
I:T:L'lll��L'l�
Salaries
Supplies & Music
Contribution to Music Union
DEBT SERVICE:
General Oblig. Bond Prin. 1982
General Oblig. Bond Int. 1982
Spec. Serv. Area #1 Bond Prin. 1982
Apec. Serv. Area #1 Bond Int. 1982
Paying Agent Fees
EMERGENCY SERVICES & DISASTER OPERATIONS:
Membership & Subscriptions
Radio Repairs
Warning Sirens
Contingencies
AUDIT FUND:
Audit Expense
INSURANCE FUND:
Insurance Premiums
RETIREMENT FUND:
Social Security
Ill. Municipal Retirement Fund
POLICE PENSION FUND:
Pension Payments
State Filing Fee
Refunds to Employees
Disability Payments
Amort. of Actuarial Deficiencies
POLICE PROTECTION FUND:
Police Protection (Salaries)
LIBRARY FUND:
For Maintenance of public library
and reading rooms to be know as
the Library Fund
For Mortgage Debt Service
- 4-
100,000
111
111
1 111
111
• 111
111
1 111
11
11
111
1 111
1 111
.20,000
275,000
250,000
00
11 111
11
.1 111
11 111
1 111
35,000
11 111
1 111
- 0-
111
111
111
111
• 111
111
11
11
1
1
1
1
10,000
160,000
150,000
0
will
11 111
35,000
150,000
DEVELOPER DONATIONS FUND: AMOUNT APPROPRIATED AMOUNT LEVIED
Payable to Schools
Payable to Library
Contingencies
PARK DONATIONS FUND:
Tree Planting
Misc. Improvements
Park/Playground Development
Contingencies
CAPITAL DEVELOPMENT FUND:
South Sewer Plant - Engineering
South Sewer Plant - Construction
System Improvements
MOTOR FUEL TAX FUND:
Street Lighting
Resurfacing & Reconstruction
Street Repair & Materials
Ice Control Materials
Sidewalks
Street Signs
Crack Sealing
Street Light Replacement
Route 31 Improvements
Bull Valley/Rte 31 Improvements
FEDERAL REVENUE SHARING FUND:
Mosquito Abatement
McHenry Cty. Historical Society
Squad Cars
Police Computer
P.W. Dump Trucks
P.W. Drainage Study
P.W. Office Equipment
P.W. Equipment
P.W. Radios
Park Equipment
Gen. Adm. Consultant Fees
General Administration
Gen. Adm. Sesquicentennial Events
Gen. Adm. Special Census
City Clerk Office Equipment
City Clerk Computer Disk
WATER DEPARTMENT:
Superintendent - Public Works
Superintendent - Water
Clerical Salaries
Water Supt. - Overtime
Hospital Insurance
City Self Insurance
Postage & Meter
Telephone
Office Supplies
Computer Supplies
Computer Training
Computer Maint/Support
Computer Software
Computer Printer & Disk
Office Equipment
Revenue Bond Principal
Revenue Bond Interest
150,000
50,000
10.000
1 1 1
.1 111
1 111
' 111
11 111
11 111
11 111
-0-
-0-
-o-
-o-
1
1
1
1
1
1
1
1
1
1�
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
i
-5-
WATER DEPARTMENT (continued) AMOUNT APPROPRIATED AMOUNT LEVIED
Paying Agent Fees
Salaries - Operations
Part Time Summer Help
Overtime - Misc.
Engineering
Travel & Training
Light, Power, Heat
Rep. & Maint. - Buildings
Rep. & Maint. - Equipment
Materials & Supplies
Vehicle Repairs & Parts
Gasoline & Oil
Water Meter Parts
Chemicals
Lab Supplies & Analyses
Repairs to Line System
Meters
Fire Hydrants
Facility/System Improvements
Lab Equipment
Replacement Backhoe
Contingencies
SEWER DEPARTMENT:
Superintendent - Public Works
Superintendent - Sewer
Clerical Salaries
Sewer Supt. - Overtime
Hospital Insurance
City Self Insurance
Postage & Meter
Office Supplies
Telephone
Dues & Subscriptions
Computer Supplies
Computer Training
Computer Software
Computer Maint/Support
Computer Printer & Disk
Office Equipment
Revenue Bond Principal
Revenue Bond Interest
Paying Agent Fees
Salaries - Operations
Overtime Salaries
Summer Help Salaries
Engineering
Travel & Training
Light, Power & Heating
Rep. & Maint. - Buildings
Rep. & Maint. - Equipment
Rep. & Maint. - Coll. Systems
Rep. & Maint. - Lift Station
Materials & Supplies
Vehicle Repair & Parts
Gas, Oil & Diesel
Lab Analyses
Chemicals
Lab Supplies
Sewer Line Repairs
Clothing Rental
Sludge Disposal
Operating Equipment
Riverside Dr. Sewer Repair/E
Contingencies
System & Facility Improvemen
100
15,000
40,000
30,000
111
10,000
111
111
111
10,000
111
4,000
11
111
• 111
111
111
150,000
45,000
11
120,000
20,000
4,000
100,000
111
200,000
50,000
111
11 111
50,000
20,000
40,000
20,000
111
40,000
10,000
300,000
111
11 111
11 111
9. 'll 111
1 111
1,000,000
mo
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
ca
C Us
1
1
1
1
1
1
1
1
1
1
1
TOTAL APPROPRIATION FOR ALL FUNDS
14,227,200
ESTIMATED REVENUES FROM SOURCES
OTHER THAN TAX LEVY
TOTAL AMOUNT TO BE RAISED BY TAX
LEVY FOR ALL FUNDS
132080,800
1,146,400
SECTION 2: The City Clerk of the City of McHenry, Illinois, is hereby ordered
and directed to file with the County Clerk of McHenry County, Illinois, on or before the
time required by law a properly certified copy of this Ordinance.
SECTION 3: This Ordinance shall take effect and be in full force and effect
immediately upon and after its passage and approval.
PASSED this 20th day of
August , 1986
AYES: Bolger, Lieder, McClatchey, Nolan, Serritella, Smith, Snell, Teta
NAYS: None
ABSENT: None
NOT VOTING: None
ABSTAINED: None
APPROVED this 20th day of August 1986.
ATTEST:
City Clerk
be
vj, --
ayor, City o cHenry, Illinois
- 7-