HomeMy WebLinkAboutOrdinances - O-84-343 - 08/20/1984 - ANNUAL TAX LEVY0-84- 343
THE ANNUAL TAX LEVY ORDINANCE OF THE
CITY OF McHENRY, McHENRY COUNTY,
ILLINOIS, FOR THE FISCAL YEAR BEGINNING
MAY 1, 1984 and ENDING APRIL 30, 1985
WHEREAS, the City Council of the City of McHenry, McHenry County, Illinois did
on the 16th day of July, 1984 pass the Annual Appropriation Ordinance for the City
for the fiscal year beginning May 1, 1984 and ending April 30, 1985, the amount of
which is ascertained to be the aggregate sum of ELEVEN MILLION SIX HUNDRED NINETY
THOUSAND FOUR HUNDRED AND 00/100 DOLLARS ($11,690,400.00) which said Appropriation
Ordinance was duly published in pamphlet form on July 17, 1984 and a certified copy
thereof filed with the County Clerk of McHenry County, Illinois on July 20, 1984;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF McHENRY,
ILLINOIS, as follows:
SECTION 1: That there be and is hereby levied upon all of the taxable property
within the corporate limits of the City of McHenry, Illinois, subject to taxation for
the year 1984, the sum of ONE MILLION SEVENTY FOUR THOUSAND FIVE HUNDRED and 00/100
DOLLARS (1.074.500.00) for the following specific purposes designated
in said Appropriation Ordinance and in the respective sums as follows:
GENERAL ADMINISTRATION:
Aldermen Salaries
Treasurer's Salary
City Attorney Retainer
Board of Health Salaries
Mayor's Salary
Mayor's Contingency
Legal Fees (Contract)
Insurance - General
Zoning Hoard Expense
Plan Commission Expense
Contingencies
Economic Development Commission
POLICE COMMISSION:
Salaries
ContracLural
Supplies
CITY CLERK:
City Clerk's Salary
Clerical - Full Time
Clerical - Part Time
Hospital Insurance
Printing & Publishing
Contractual - Copier
Postage & Meter
Telephone
Uniforms
Office Supplies
Contingencies
Computer Training
Computer Maint. & Su
Computer Supplies'
Clerk's Conference
New Equipment
POLICE DEPARTMENT:
Salaries
Salaries
pport
Officers' Salaries
Chief's Salary
Lieutenant's Salary
Communication Desk Salaries
Cross. Grds. & Aux'. Pot. Salaries
Clerical Salaries
Holiday Pay - Officers
Parking Enforcement Salaires
AMOUNT APPROPRIATED AMOUNT LEVIED
401000
1 ' buo
1000
00
16,000
�1�100
20 u00
—301 00 -
-2000
-3,000
T-,MD—
1,200
-T ; IlOii-
19,000.
60,000
30,000
7 , noo
q-L000
41000
q,000
q , 000 -
2000
5,000
10,000
3,000
10,000
10,000
1,000
30,000
--__--ZQG400
—A QaQ00 .
_15at00(]
�.30,Q00
mix
-0-
-0-
-0-
-n-
-0-
siE
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
300,000
-0-
-0-
-o-
-0-
-0-
POLICE DEPARTMENT (continued): AMOUNT APPROPRIATED AMOUNT LEVIED
Hospital Insurance
Photography Supplies
Gasoline & Oil
Contractual
Uniforms
Telephones
Postage & Meter
Supplies
Training
Heating
Contingencies
Firearm Supplies
Chief's Conference
Special Investigation
Bullet Proof Vests
New Equipment
PUBLIC WORKS DEPARTMENT:
Superintendent's Salary
Pub. Prop. - Summer Help Salaries
Bldg. & Zoning Off. Salary
Streets & Alleys Salaries
Pub. Prop. - Clerical Salaries
Overtime - Snow Removal
Overtime - Streets & Alleys
Janitor Service
Hospital Insurance
PUBLIC PROPERTY:
Improvements
Materials & Supplies
Repairs - Hired Labor
Telephone ,
Electricity & Heating
Disposal & Cleanup
Tree Removal
Towel & Uniform Rental
Office Supplies
Special Events - Fies
Janitorial Supplies
Contingencies
Office Equipment
New Equipment
STREETS & ALLEYS:
Fees
to Days
Street Lighting
Street Repair & Materials
Uniforms (Supt. & P.W. Employees)
Contingencies
Contracted Snow Removal
Engineering
Street Signs
Vehicle & Equip.. Repair
Ice Control Materials
Repairs to Lights & Signals
New Equipment
an,nnn
5,000
50,000
20,00
10,000
5,000
15,000
26;00ff—
2,000
15,000
5,000
1,500
5,000
5,000
60.000
30,nOO
20,000
27,000
350,000
20 000
20,000
5,000
25,000
40,000
100,000
50,000
30,000
5,000
----lo—, —000
O,000
—T5�c, n0
O�
,00
5,000.
3,000
----To—, 000
10,000
00,000•
-2-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-n-
-0-
-0-
-0--
-0-
-0-
-0-
-0-
-n-
100,000 -0-
300,Oo0 , - -
sit
PARKS & RECREATION DEPARTMENT: AMOUNT APPROPRIATED AMOUNT LEVIED
Director's Salary
Park Maint. - Supervisor's Salary
Park Maint. -,Full Time Salary
Park Maint. - Part Time Salaires
Park Maint. - Overtime
Recreation Prog. - Part Time Sal.
Fee -Supported Programs Salaries
Clerical - Full Time Salaries
Clerical - Part Time Salaries
Consessions - Salaries
Hospital Insurance
Office Supplies
Printing & Publishing
Dues & Subscriptions
Reference Materials
Uniforms
Conferences & Workshops
Telephone -
Gasoline & Oil
Electricity - Parks
Fuel/Heating Expense
Disposal Fees - Parks
Concessions
Facility Reimbursement
Fee Support Programs -
Park Facility - Rep. & Maint.
Contingencies
Special Events
Improvements & Materials
New Equipment
PARKS - SWIMMING POOL:
Pool Manager's Salary
Lifeguards' Salaries
Swimming Instructors' Salaries
Asst. Swim Coach Salary
Office Attendants Salaries
Fuel -Heating
Chemicals
Electric Service
Telephone
Uniforms - Staff
Office Supplies
Swim Team - Fee Supported
Supplies - Bldg/Cleaning
Equipment Repair & Maint.
Pool Repair Reserve
Contingencies
New Equipment
Building Structure
VEHICLE LICENSE FUND:
Stickers & Supplies
Vehicle & Equipment
Gas & Oil (P.W.)
ROAD & BRIDGE FUND:
Repair (P.D.•)
30,000
20,000
30,000
5,000
10,000
30,000
20,000
20,000
10 000
10,000
3,000
10,000
1,000
1,000
2,000
1,500
5,000
5,000
10,000
5,000
5,000
20,000
2,000
40,000
50,000
20,000
10,000
50,000 _
50,000
10,000
1 1
1
11
1
1
11
11
1
1
1
1
3,OOn
30,000
50,000.
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
_U_
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
Vehicle & Equipment Repair (P.W.)
90,000 -0-
-3-
0
BAND FUND:
Salaries
Supplies & Music
Contribution to Music Union
DEBT SERVILE:
General Oblig. Bond Prin. 1966
General Oblig. Bond Int. 1966
General Oblig. Bond Prin 1982
General Oblig. Bond Int. 1982
Spec. Serv. Area #1 Bond Prin. 1982
Spec. Serv. Area #1 Bond Int. 1982
Paying Agent Fees
EMERGENCY SERVICES & DISASTER OPERATIONS:
Travel & Training
Membership & Subscriptions
Uniforms
Radio Repairs
New Radios
Warning Sirens
AUDIT FUND:
Audit Expense
INSURANCE FUND:
Insurance Premiums
RETIREMENT FUND:
Social Security
Ill. Municipal Retirement Fund
POLICE PENSION FUND:
Pension Payments
State Filing Fee
Refunds to Employees
other Expense
Disability Payments
Amort, of Actuarial Deficiency
POLICE PROTECTION FUND:
Police Protection (Salaries)
LIBRARY FUND:
AMOUNT APPROPRIATED
2,000
„2 , OffT —
5;Tfllff
10,000
600
5,000
0
0,
Do
ff`-
500
�; tIIiO ,
AMOUNT LEVIED
600
700
3,700
10,000
bUU
15,000
19,500
40,000
70,000
500
11
Sol
20,000 10,000
150,000
150,000 ,
—T00 ; OOfT"
50,000
100
50,000
2,000
2�0 , 000
100,000
70,000
90,000
130,000
85,OQO
ziE
55,000
For Maintenance of public library
and reading rooms,to be known as
the Library Fund 165,000 140,000
For Mortgage Debt Service 20,000
DEVELOPER DONATIONS FUND:
Payable to Schools 250,000 -0-
Payable to Library �7 M
Other Expense 00 -0-
-4-
PARK DONATIONS FUND: AMOUNT APPROPRIATED AMOUNT LEVIED
For Municipal Park Use
CAPITAL DEVELOPMENT FUND:
Water/Sewer Property..& System
Improvements
MOTOR FUEL TAX FUND:
Engineering
Road Const. - Summer Probram
Street Repair & Materials
Ice Control Materials
Sidewalks
Other Expense
FEDERAL REVENUE SHARING FUND:
Mosquito Abatement
Squad Cars
General Administration
New Equipment
Park Improvements
McHenry County Historical Society
Property Acquisition
WATER DEPARTMENT:
Superintendent's Salary
Clerical Salaries
Water Supt. - Overtime
Hospital Insurance
Postage & Meter
Office Supplies
Computer Supplies & Maint.
Telephone ,
Office Equipment
Revenue Bond Principal
Revenue Bond Interest
Paying Agent Fees
Salaries - Operations
Overtime - Water Breaks
Engineering
Travel & Training
Light, Power, Heat
Rep. & Maint. - Buildings
Rep. & Maint. - Equipment
Materials & Supplies
Vehicle Repairs & Parts
Gasoline & Oil
Water Meter Parts
Chemicals
Lab Supplies & Analysis
Sundry Expense
Repairs to Line System
Operating Equipment
Water Meters
Fire Hydrants
System Improvements
Lab Equipment
Land & Facilities Acquisition
New Well Buildings
250,000.
500,000
60,000
300,000
_ 100,000
20,000
5O,(1�O
2n.nnn
20,000
80,000
10,000
160,000
30,000
1,000
1501000
35,000
20,000
5,000
0,000
5,000
0, 00
", 00
Ona-
-'1"��il0G—
--TiIiI--
a—
-5-
1 O-LnO(1
10,000
5,000
20,000
10,000
20,000
100,000
300, 000
20,000
20,000
100,000
10,000
500,000
350.000
�9.
00!
-0,
_0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0- -
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-O-
-0-
-0-
-0-
-0-
SEWER DEPARTMENT: AMOUNT APPROPRIATED AMOUNT LEVIED
Superintendent's Salary
Clerical Salaries
Sewer'Supt. - Overtime
Hospital Insurance
'Postage & Meter
Office Supplies
Computer Supplies & Maint..
Tel eplibne
Does & Subscriptions
Office Equipment
Revenue Bond Principal
Revenue Bond Interest
Paying Agent Fees
Salaries - Operations
Overtime - Sewer Breaks -Blockage
Engineering
Travel & Training
Light, Power & Heating
Rep. & Maint. - Buildings
Rep. & Maint. - Equipment
Rep. & Maint. - Coll. Systems
Materials & Supplies
Vehicle Repair & Parts
Gasoline, Oil & Diesel
Lai) Analysis
Chemicals
Lab Supplies
Sundry Expense
Sewer Line Repairs
Clothing Rental
Sludge D1 s(iosal
Operating Equipment
System Facilities Improvement
Sludge Bins
TOTAL APPROPRIATION FOR ALL FUNDS
ESTIMATED REVENUES FROM SOURCES
OTHER THAN TAX LEVY
TOTAL AMOUNT TO BE RAISED BY TAX
LEVY FOR ALL FUNDS
30,000
—2(T; 000 '
5 •; Il0 U
b ; t100`
—3 , OOili—
^ 1() IIO[T--"
5,000
1,000
5,000
150,000
75,000
200
80,000
10,000
50,000
2,000
200z00
501000
50,000
200,1000
20,000
40500
20,000•
5,000
40,000
10, 000
20,000
300,000
5 000
100,090
100000
200- 000
100,000
11)690,400
10,6l5,900.
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
1,074,500.
SECTION 2: The City Clerk of the City of McHenry, Illinois, is hereby ordered and
directed to file with the County Clerk of McHenry County, Illinois, on or before the
time required by law a properly certified copy of this Ordinance.
SECTION 3: This Ordinance shall take effect and be in full force and effect immediate-
ly upon and after its passage and approval.
PASSED this 20th day of August , 1984.
AYES: Bolger, Nolan, Busse, Datz, Smith, Snell, Serri.tella
NAYS: McClatchey
ABSENT: None
ABSTAINED: None
NOT VOTING: None
APPROVED this 20th day of August
, 1984.
o
7d'
C' y of Mc enry, Illinois
ATTEST:gr
City Clerk
-6-