HomeMy WebLinkAboutOrdinances - O-80-238 - 09/03/1980 - ANNUAL TAX LEVY 1980-1981THE ANNUAL TAX LEVY ORDINANCE OF THE 0•80-238
CITY OF McHENRY, McHENRY COUNTY,
ILLINOIS, FOR THE FISCAL YEAR BEGINNING
MAY 1, 1980, and ENDING APRIL 30, 1981
WHEREAS, the City Council of the City of iMcHenry, McHenry County, Illinois, did on the 7th
lay of July, 1980 pass the Annual Appropriation Ordinance for the City for -the Fiscal year
)eginning May 1, 1980 and ending April 30, 1981, the amount of which is ascertained to be the
aggregate sum of NINE MILLION, EIGHT HUNDRED FORTY THREE THOUSAND, NINE HUNDRED DOLLARS AND NO
TENTS (9,843,900.00) which said Appropriation Ordinance was duly published in pamphlet form on
July 8, 1980;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF McHENRY, ILLINOIS, AS
FOLLOWS:
SECTION 1. That there be and is hereby levied upon all of the taxable property within the
corporate limits of the City of McHenry, Illinois, subject to taxation for the year 1980, for the
sum of NINE HUNDRED EIGHTY FOUR THOUSAND THREE HUNORED 3� 00/100 DOLLARS ($984,300.00 for the
following specific purposes designated in said Appropriation Ordinance and in the respective
sums as follows.
GENERAL ADMINISTRATION:
Mayor and Aldermen Salaries
Treasurer's Sal ary
City Attorney' s Salary
Board of Heal th Salariese
Mayor's Reti rment
Mayor's Contingency
Legal Fees (Contractual)
Unemployment Insurance
Insurance - General
Parking Lot Purchase
Land Acquisition
Zoning Board Expense
Plan Commission Expense
Comprehensive Plan
Contingencies -
-POLICE COMMISSION:
Salaries
Contractual
Supplies
CITY CLERK:
City -Clerk's Salary
Clerical Salaries
Retirement
Hospital Insurance
Auditing
Election Expense
Codification
Printing b Publishing
Contractual - Xerox
Postage and Meter
Telephone
Uniforms
Supplies
Contigencies
New Equipment
POLICE DEPARTMENT:
Officer's Salaries
Chi ef's Salaries
Lieutenant's Salary
• Conmunication Desk Salaries
Auxiliary Police Salaries
Clerical Salaries
Parking Enforcement Salaries
Janitor's Salary
Overtime Salaries
Retirement
Hnc,nital Insurance
.AMOUNT AMOUNT
APPROPRIATED LEVIED
40,000
1,500
1,000
100
300
3,000
60,000
6,000
85,000
15,000
_ 0
_ 0
` 0
_
_ 0
_ 0
_
_ _ 0
0
. 200 , 000
_ _
0 _
6,000
_ _
_ 0
4-, 000
_
10,000
_
_
25 -,000
1,000
_ 0
5,000
_
_ 0
1,000
_
0
10,000
0
60,000
_
50,000
6,000
_
0
7,000
_
0
1,000
_
0
3,000
_
0
2,000
_
0
5,000
7,000
3,000
2,000
_
0
1,500
_
0
10,000
_
0
10,000
_
0
10,000
--- 0
SQO_OOD
400,000
29 :OOD
0
28.ODO
0
9D_ODD
_�
0
40.000
0
15.000
5 _50G
i-0
20.00(r
40,000
0
70,000
_ 0
POLICE DEPART SENT: (continued)
AMOUNT
APPROPRIATED
t'-"�.jl. LYVU
AMOUNT
LEVIED
Legal Fees
Photography Supplies
Gasoline and Oil
Radio Repair
Auto Repair
Contractual
Uniforms
Telephone
Postage and Meter
Supplies
Training
Heating
Contingencies
Firearm Supplies
Chief's Conference
Special Investigation
Parking Meter Repair
New Equipment
New Parking Meters
PUBLIC WORKS DEPARTMENT
Superintendent's Salary
Public Property -Summer Help
Public Property -Janitor Service
Streets and Alleys Salaries
Public Property -Clerical
Overtime Salaries -Snow Removal
Public Prop. -Park Maintenance
Retirement
Hospital Insurance
PUBLIC PROPERTY
Improvements
Materials & Supplies
Repairs -Hired Labor
Telephone
Electricity & Heat
Disposal and Cleanup Service
Drainage Materials
Tree Removal
Sundry
New Vehicles
PARKS
Improvements - Materials
Equipment
Tree Removal & Planting
New Construction & Accessories
STREETS AND ALLEYS
Street Lighting
Repairs to Lights & Signals
Materials & Supplies
Street Construction
Street Repair
Contracted Snow Removal
Ice Control Materials
Gasoline & Oil
Vehicle & Equipment Repair
Street Signs
Sidewalks
Sundry
Engineering
New Equipment
dF
5,000
5,000
45 ,000
7,000
20,000
30,000
15,000
8,000
5,000
20,000
20,000
3,000
10,000
6,000
1,500
2,000
3,000
40,000
29,000
35,000
6,000
210,000
10,000
20,000
20,000
6,000
15,000
_ 10,000
6,000
40.000
_ 0
0
0
_ 0
_ 0
_ 0
_ 0
_ 0
_ 0
_ 0
_ 0
0
0
0
0
0
A
0
_ 0
_ 0
_ 0
_ 0
0
40,000 0
20,000
10,000
50,000 - 0
60,000
0
so, 0
000
U
000
000
000
000
20,000
000
000
000
000
70.000
PARK DEPARTMENT
page three
AMOUNT AMOUNT
APPROPRIATED LEVIED
Director's Salary .
Part Time -Recreation Program
Part Time -Fee Support_ Program
Part Time - Clerical 'Salaries
Retirement
Hospital Insurance -
Materials and Supplies
Printing & Publishing
Dues and Subscriptions
Reference Materials
Uniforms
Conference & Workshops
Telephone
Gasoline and Oil
Contingencies
Engineering -Architect Fees
Special Events -New Programs
Office Equipment
New Vehicles
Recreation Program Equipment
Knox Park Development
VEHICLE TAX FUND
Stickers and- Suppl i es
Police Salari-es
Vehicle & Equipment Repair
-New Equipment
ROAD AND BRIDGE -FUND
Street Construction
PUBLIC BENEFIT FUND
Special Assessments
BAND FUND
Salaries
Supplies and Music
Contribution to Music Union
DEBT SERVICE FUND
Bond Principal
Bond Interest
Paying Agent Fees
CIVIL DEFENSE FUND
Tower
Supplies
Repairs
Equipment
AUDIT FUND
Audit Expense
INSURANCE FUND
Insurance Premiums
RETIREMENT FUND
20,000
0
40,000
0
40,000
0
20,000
0
4,000
10
3,000
10
10,000
10
10,000
0
500
11-
500
13
1,000
13
1,500
13
2,000
5,000
il-
,000
20,000
I)
I�
20,000
()_
0
/50,000
0
3,000
(�
20,000
�-
_ 30,000
0_
15,000
0
50,000
50,000
7,500
7 "500
400
1,800
90,000
30,000
500
Social Security 50,000
Illinois Municipal Retirement Fund-50,000
600
400
1.800
80,000
20,000
0
0
0
0
0
80,000
50,000
50,000
POLICE PENSION FUND
Refunds 2,000 0
Amortization of Actuarial Deficiency 60,000 59,000
Audit Fee 100
Pension Pay
ments �n nnn '-�
LIBRARY FUND
AMOUNT
APPROPRIATED
page four
AMOUNT
LEVIED
Mortgage Payment
Staff Salaries
Janitor Salary
Insurance and Retirement
Books
Postage
Copy Machine Supplies
Meetings and Dues
Book Rental
Magazines and Newspapers
Library Supplies
Telephone -
Electric and Gas
Repairs & Maintenance
Porfessi ona-1 Services
Furniture & Fixtures
Building Insurance
Contingencies
OFF-STREET PARKING FUND
Paving
PARK DONATION FUND
Bleachers and Benches
Playground Equipment
Contingencies
DEVELOPER DONATIONS FUND
Payable to Schools
For Municipal Park
Payable to Library
MOTOR FUEL TAX FUND
Engineering
Traffic Signals
Road Construction
12,non
7n,non
5,lnn
16,
000
10-000
700
1,500
1,100
8,000
_ 1,500
3,500
11000
1,500
3,000
500
1,500
3,750
500
100,000
5,000
5,000
5,000
2nn,nnn
Use 200,000
50,000
FEDERAL REVENUE SHARING FUND
Parks and Park Improvements
McHenry County Historical Society
McHenry Are Rescue Squad
Youth Service Bureau
Mosquito Abatement
Traffic Relief
Waterway Improvements
Alternative School.
Parking Lot -Green Street
McHenry County Senior Citizens
�WIIA11111
12,000
_ 0
_ 16�� 00
— 10,000
—_ 0
—_ 0
_ 8' 000
;3U0--
_ 3,500
0
-- 0
— 3,000
_ 0
— 1,500
0
0
—_ 0
0
__ 0
0
0
0
0 ----
U--
— 0
n
WATER DEPARTMENT
WATERWORKS & SEWERAGE FUNDS
AMOUNT
APPROPRIATED
page five
AMOUNT
LEVIED
Superintendent's Salary
Clerical Salaries
Billing Service
Re tirement
Hospital Insurance
Publishing
Postage and Meter
Office Supplies
Computer Supplies
Dues and Subscriptions
Telephone
Office Equipment
Bond Principal
Bond Interest
Paying Agent Fees
Salaries -Operations
Engineering
30
000
15,000
2,000
15,000
6,000
200
3,000
_
22000
6
000
200
2,000
5,000
5,000
1,500
50
60,000
Travel and Training
40,nnn
Light, Power, Heat -
200
'in
Repairs & Mainten_-Buildings
000
10
ono
Repairs & Mainten_-Equipment -
3n,000
Materials and Supplies
Vehicle Repairs & Parts
1n,000
Gasoline and Oil
Water Meter Parts
0
000
Chemicals -
S
20
000
000
Lab Supplies and Analysis
10
000
Contingencies -
3
000
Repair to Line System
20
000
Buildings and Grounds
100,000
Operating Equipment
50
000
Water Meters _
20,000
Fire Hydrants
System Improvements
10,000
Laboratory Equipment
Acquisition of Additional
150,000
5
000
Facilities
0,000
SEWER DEPARTMENT
Superintendent's Salary
Clerical Salaries
Billing Service
Retirement
Hospital Insurance
Audit
Postage and Meter
Office Supplies
Computer Supplies
Dues and Subscriptions
Telephone
Office Equipment
Bond Principal
Bond Interest
Paying Agent Fees
Salaries -Operations
Engineering
Travel and Training
Light, Power, Heat
Repairs & Mainten_-Buildings
Repairs & Mainten_-Equipment
Materials and Supplies
Vehicle Repair and Parts
Gasoline and Oil_
Lab Analysis
Chemicals
Laboratory Supplies
Contingencies
Sewer Line Repairs
Clothing Rental
Operating Equipment
Vehicles
Sewer Line Extensions
C
0
_ 0
0
0
0
0
0
D--
0
0
0
Y
30,000
0
15� 000
p
2,000
p
20,000
- ��-
6,000
��-
1, 000
—(I--
3,000
0
2 , 000
6 , 000
ZF--
100 -
Di
2,000
0
3 , 000
90 , 000
��-
1001000
200
p,
- q0 000
50,000
1 000
—0
90 000
p
20 000
0
40 000
20 000
_U
10 , 000
p
10,000
p
2 , 000
p
40 000
p
5 000'
p
10 000
p
40 000
4 , 000
50 000
—Q
10 000
700 000
�
1979 SEWER CONSTRUCTION FUND
AMOUNT
APPROPRIATED
AMOUNT
LEVI ED
page 6
Engineering
Publishing
Attorney's Fees
Construction
TOTAL APPROPRIATIONS FOR ALL FUNDS
ESTIMATED REVENUES FROM SOURCES
OTHER THAN TAX LEVY
TOTAL AMOUNT TO BE RAISED BY TAX
LEVY FOR ALL FUNDS
100,000
10,000
10,000
900,000
9,843,900
$8.,859,600
984.300
SECTION 2.The City Clerk of the City of McHenry, Illinois, is hereby ordered
and directed to file with the County Clerk of McHenry County, Illinois, on or be-
fore the time required by law, a properly certified copy of this Ordinance.
SECTION 3. This Ordinance shall take effect and be i-n full force and effect
immediately upon and after its passage and approval.
PASSED this 3rd day of September 1980.
AYES: Nolan, Pepping, Datz, Harker, Adams, Wieser, Schooley, Meurer
NAYS: None
ABSENT: None
APPROVED this 3rd
ATTEST:
day of September , 1980.
City Clerk -
Mayor
loor