HomeMy WebLinkAboutOrdinances - O-77-114 - 08/15/1977 - ANNUAL TAX LEVYORDINANCE NO. 0-114
THE ANNUAL TAX LEVY ORDINANCE OF THE
CITY OF McHENRY, McHENRY COUNTY,
ILLINOIS, FOR THE -FISCAL YEAR BEGINNING
MAY 1, 1977, and ENDING APRIL 30, 1978
0 - vrl-ll�
WHEREAS, the City Council of the City of McHenry, McHenry County, Illinois,
did on.fhe 18th,&of July, 1977, pass the Annual Appropriation Ordinance for
the said City fo a fiscal year begikrning May 1, f977 and ending April 30,
1978, the amount of which is ascertained to be the aggregate sum of THREE MILLION
NINE HUNDRED FIFTY-NINE THOUSAND THREE HUNDRED and 00/100 DOLLARS (3,959,300.00)
which said Appropriation Ordinance was duly published in pamphlet form on July
19, 1977;
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF McHENRY,
ILLINOIS, AS FOLLOWS:
SECTION 1: That there be, and is hereby levied upon all of the taxable
property within the corporate limits of the City of McHenry, Illinois, subject
to taxation for the year 1977, the sum of SEVEN HUNDRED TWELVE THOUSAND EIGHT
HUNDRED and 00/100 Dollars ---------- (712,800.00) for the following specific
purposes designated in said Appropriation Ordinance and in the respective sums
a follows:
:MS -OF APPROPRIATION AND LEVY
General Administration:
AMOUNT AMOUNT
APPROPRIATED LEVIED
Mayor & Aldermen Salaries
$20,800.00
Treasurer's Salary
1,500.00
Board of Health
100.00
Contractual Services Sundry
.5,000.00
Legal Fees
25,000.00
Rental. --Parking..
2,000.00
Future Land Acquisition
100,000.00
Emergency Services & Disaster
12,000.00
Contingencies
2,000.00
Plan Commission
2,000.00
Zoning Boar:
500.00
Police Corn:-ission Salaries
1,000.00
Police Comrr-ission Contractual Services
1,000.00
Police Commission Supplies
500.00
Interest Expense
1,000.00
Loss & Costs of Collecting Taxes
4,000.00
Debt Service Deficiency Transfer
7,000.00
Municipal Audit
9,000.00
Retirement (IMRF & Social Security)
90,000.00
Insurance - General
65,000.00
City Clerk:
City Clerk salary
10,000.00
Clerical Salaries
30,000.00
Special Salaries
.5,000.00
Hospital Insurance
6,000.00
Supplies '
8,000.00
Election Expense
2,000.00
Fidelty Bonds
500.00
Postage & Meter
1,300.00
Telephone
600.00
Codification
10,000.100
Printing & Publishing
6,000.00
Contractual - Xerox
3,000.00
flew Equipment
3,000.00
Contingencies
6,000.00
6,000.00 Special
Tax Levy
4,500.00 Special
45,000.00 Tax
40,000.00 Levies
Police Department:
-�� Officer salaries
335;000.00
Communication Desk salaries
65,000.00
Auxiliary Police salaries
14,000.00
Police Clerical salaries
23,000.00
Parking Meterperson salary
13,000.00
Janitor salary
4,000.00
Overtime salaries
2,500.00
Hospital Insurance
40,000.00
Gasoline & Oil
25,000.00
Automotive & Car Radio repairs
10,000.00
Contractual (Xerox & Western Union)
10,000.00
Uniforms
5,000.00
Telephone
2,500.00
Postage & Meter
1,400.00
Supplies
7,500:00
Training
10,000.00
Heating
1,500.00
Sundry
2,500.00
Squad Cars
.25,000.00
New Equipment
10,000.00
Parking Meter Repairs
2,000.00
Parking Meter Car Maintenance
1,500.00
Parking Meter Sundry
500.00
New Parking Meters
1,200.00
New Parking Meter Vehicle
3,000.00
Public Works Department:
Public Works Supt. salary 20,000.00
Deputy Inspector salary 15'000.-00
Public -Property salaries 35,000.00
Streets & Alleys salaries 120;-000�00
Hospital Insurance 20,000.00
Public Property:
Improvements
50'000.-00
Materials & Supplies
5,000.00
Labor & Repairs
6,000.00
Telephone
1,000.00
Light, -=s & Heat
10,000.00
Tree Removal
2,000.00
Drainage, flood control
3,500.00
Parks - materials & supplies
40,000.00
Sundry
10,000.00
Park Program
4,000.00
New Equipment
7,000.00
New Vehi-les
10,000.00
Building Construction
100,000.00
Streets & A17=ys:
Street L-ght=ng
45,000.00
Lights, Sign_ls & repairs
6,000:fl0
Materials & supplies
30,000.00
Street Construction
150,000.00
Outside labo-
3,000.00
Snow Removal
4,000.00
Gas, Oil & repairs
25,000.00
Street signs
5,000.00
Sidewalks
5,000.00
Sundry
2,000.00
Engineering
15,000.00
New Vehicles
10,000.00
New Equipment
10,000.00
Page 2
,
309,000.00
0
Library:
Book Purchases
Book binding, rental A repair
Magazines A Periodicals
Office Supplies
Repair A Maintenance
( Legal and Audit Fees
Telephone
Hospital Insurance
General A Theft Insurance
Principal and Interest on Mortgage
Expansion or Property Acquisition
Salaries
Copy Rental
Postage
Meetings
Memorials A flowers
Electricity
Film Rental
Regional Communications
Off Street Parking
Contingencies -General
Vehicle License Transfer
Road A Bridge Expense
Public Benef-i t -
Band Expense
Debt Service - Bond Principal
Bond Interest
Paying Agent fees
11otor Fuel Tax Projects
Police Pension Payroll Transfers
Police Pension Levy transfer
Petersen Park Donation Fund
Revenue Sharing:
Financial Administration
Library
Senior Citizens Center
Mosquito Abatement
Community Center
Traffic Relief
Rescue Squad
Boone Creek Stud-,
Parks
Public Works- Housing
t .
Anti -Recession: -
Summer Help Wages
Material, supplies A equipment
10 , 000.00
10 ,000.00
4 , 000.00
4,000.00
1,500.00
1,500.00
6 , 000.00
6 ,000: 00
5 , 000.00
5,000.00
1,000.00
1,000.00
600.00
600.00
5 , 000 : 00
5,000.00
4 000.00
10 , 500.00
4,000.00
10,500.00
10,000.00
5,000:00
50;000.00
50,000.00
2,000-00
2,000.00
700.00
700.00
1,000.00
1,000.00
100.00
100.00
400.00
400.00
1,000.00
1,000.00
$15,000.00
50,000.00-
10,000:00
36,000.00
34,000.00 34,000.00
15,ODO.00- - 7,500,.00 Special
Tax Levy
2,500.00 - 2,500_-00
102,000.00 102,000.00
50,000.00 50,000.00
500.00 500.00
120,000.00
35,000.00
4,000.00 4, 000.00�Spec i a l
.JJ Tax Levy
10,000.00
20,000.00
10,000.00
9,000.00
15,000.00
70,000.00-
200 , 000.00
10,000.00
10-000.00
27:000.00
30,000.00
12,000.00
6,000.00
t
wTERWORKS AND SEWERAGE FUND
Water Department:
Supt. Salary
Collector Salary
.Clerical Salary
Other Salaries
Billing Service
Hospital Insurance
Legal Fees
Publishing
Postage
Utilities -Heat
Office Supplies
Dues & Subscriptions
Office repair & maintenance -equipment
Telephone
New Office Equipment
Debt Service -Bond Principal
Bond Interest
Paying Agent Fees
Engineering
Travel & Training
-Utilities-Electricity
Building Repair
Equipment Repair
Equipment Rental
Materials 8 Supplies
Gasoline b Oil
Water Meter parts
Chemicals
Sundry
•Repairs to Line & System
Depreciation Reserve
Bond & Interest Account
New Building & Grounds
New Operating Equipment
New Water Meters
New Fire Hydrants
System Improvements
Well No.6
Iron Removal Project
Acquisition
Paae 4
22,000.00
1,750.00
3,500.00
17,500.00
2,200.00
2,500.00
1,000.00
500.00
1,500.00
500.00
1,000.00
100.00
1-000.00
250.00
1,000.00
8,500.00
4,000.00
100.00
20,000.00
1,000.00
15,000.00
$ 1,000.00
10,000.00
500.00
10,000.00
1,500.00
3,000.00
12,000.00
2,000.00
20,000.00
3,000.00
3,000.00
10,000.00
14,000.00
10,000.00
3,500.00
50,000.00
50,000.00
320,000.00
100,000:00
Sewer Department:
Supt. Salary
22,000.00
Collector Salary
2,000.00
Clerical salary
500.00
Other Salaries
55,500.00
Bi11i-ng kice
*•,;.. 3,000.00
Hospital insurance
:. `'5,000.00,
Legal Fees
1,000.00
Publishing
500.00
Postage
1,500.00
Utilities -Heat
1,200.00
Office Supplies
1,000.00
Dues & Subscriptions
100.00
Office Equipment repairs & Maintenance
1,000.00
Telephone
1,300.00
New Office Equipment
1,000.00
Debt Service - Bond Principal
8,500.00
Bond Interest
4,000.00
Paying Agent Fees
100.00
Depreciation Reserve
3,000.00
Bond & Interest Account
3,000.00
Engineering
20,000.00
Travel & Training
1,000.00
Utilities --Electricity
40,000.00
Building Repair and Maintenance
5,000.00
Equipment Repair and Maintenance
15,000.00
Equipment Rental
500.00
Materials & supplies
5,000.00
Gasoline & Oil
2,000.00
Chemicals
30,000.00
Laboratory Supplies
2,000.00
Sundry
10,000.00
Repairs--to-Sewer-tines ---
25,000-:00___
New Buildings & Grounds.
10,000.00
New Operating - Equipment
10,000.00 -
Sewer Line Extension
50,000.00
Acquisition
50,000.00-
;3,959•300.00
TOTAL APPROPRIATIONS FOR ALL FUNDS
ESTIMATED REVENUES FROM SOURCES
OTHER THAN TAX LEVY
TOTAL AMOUNT TO BE RAISED
BY TAX LEVY FOR ALL FUNDS
$712,800.00
$3,246,500.00
$ 712,800.00
SECTION 2: The City Clerk of the City of McHenry, Illinois, is hereby
ordered and directed to file with the County Clerk of McHenry County, Illinois,
on or before the time required by law, -a properly certified copy of this Or-
dinance.
SECTION 3: This Ordinance shall take effect and be in full force and effect
immediately upon and after its passage and approval..
Page 5
PASSED: This 15th..day of August, 1977.
y
Bolger. Harker. Datz. Smith. Adams. Schaedel_ SchoolPv_
...'(ES: None.
ABSENT: Nolan
APPROVED this 15th day of August, 1977.
Ile
ATTEST:
City Clerk
Paqe 6