HomeMy WebLinkAboutOrdinances - O-76-88.A - 07/12/1976 - ANNUAL APPROPRIATE ORDAN ORDINANCE MAKING THE ANNUAL
APPROPRIATION FOR THE FISCAL
YEAR 1976 - 1977
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF MCHENRY,
ILLINOIS, as follows:
SECTION 1. That it is deemed necessary in order to defray
the necessary expenses and liabilities of said City for the
fiscal year beginning May 1, 1976 and ending April 30, 1977, that
there be and there hereby is appropriated to provide for the general
tax levy and other revenue for the said fiscal year, the aggregate
sum of TWO MILLION SIX HUNDRED SEVENTY TWO THOUSAND SEVEN HUNDRED
SEVENTY and No/100 ($2,672,770.00);
that the object
and purposes for which said appropriation is made and the amounts
appropriated for the same are as follows, to -wit:
Public Property:
Retirement
Insurance
Salaries
Improvements
Materials and Supplies
Labor and Repairs
Telephone
Light, Gas and Heat
Tree Removal
New Equipment
Drainage and Flood Control Improvements
Miscellaneous
Parks -Material and Supplies
Police Department:
Retirement
Janitor
Insurance - General
Telephone
Salaries
Auxiliary Police and Desk
Communications Salaries
Clerical Salaries
Gas, Oil
Automotive Repairs
New Equipment
Pension Fund Transfers
Sundry
Uniforms and Contractual Services
$30,000.00
159000.00
30,000.00
45,000.00
5,000.00
5,000.00
1,000.00
3,500.00
3,500.00
59000.00
3,500.00
10,000.00
409000.00
30,000.00
3,000.00
159000.00
2,500.00
2709000.00
52,000.00
20,000.00
25,000.00
49000.00
359000.00
30,000.00
29500.00
102000.00
CERT. OF PUBLICATION
ATTACHED TO ORIGINAL
Page 2
Supplies 7,500.00
Group Insurance - Employees 329000.00
Training 109000.00
Heating 1,500.00
Postage and Meter 19400.00
Salaries:
Retirement
600.00
City Attorneys
12000.00
City Clerk
10,000.00
Mayor and Alderman
17,000.00
Treasurer
600.00
Superintendent of Public Works
18,980.00
Supervision of Public Works
14,000.00
Board of Health
100.00
Clerical
20,000.00
City Collector
32000.00
Streets and Alleys:
Retirement
30,000.00
Salaries
120,000.00
Lighting
382000.00
Street Lights and Repairs
6,000.00
Materials and Supplies
30,000.00
Construction - Streets
100,000.00
Snow Removal
49000.00
Labor on Streets
32000.00
New Equipment
102000.00
Gas, Oil and Expense
18,000.00
Street Signs
29500.00
Miscellaneous
29000.00
Sidewalks
59000.00
Off Street Parking:
Land Acquisition and Improvement 100,000.00
Rental - Parking 49000.00
Miscellaneous 20,000.00
Library:
Retirement
79000.00
Purchase of Books
102000.00
Book Binding and Repair
1,000.00
Magazines and Periodicals
1,500.00
Office Supplies
59000.00
Repair and Maintenance
5,000.00
Interest Paid
6,000.00
Legal Fees
12000.00
Audit Fees
500.00
Telephone
600.00
Group Insurance - Employees
39300.00
Insurance - General
39000.00
Principal on Mortgage
59000.00
Page 3
Expansion
50,000.00
Salaries
359000.00
Contingency
59000.00
Administrative:
Telephone
600.00
New Equipment
2,000.00
Employee's State Retirement System
6,000.00
Auditing
69000.00
Special Salaries and Wages
3,000.00
Supplies
8,000.00
Election Expense
2,500.00
20,000.00
Insurance and Bonds
Codification of Ordinances
10,000.00
Insurance (Hospital)
59000.00
Postage and Meter
19500.00
Parking Meters:
Salaries 129000.00
Repairs and Supplies 19200.00
New Meters 19200.00
Vehicles 500.00
Miscellaneous 200.00
McHenry Board of Fire & Police Commissioners:
Personal Services 640.00
Contractual Services 2,000.00
Commodities 500.00
Revenue Sharing:
Mosquito Abatement
13,000.00
Parks
15,000.00
Library
209000.00
Traffic Relief
2509000.00
Zoning Board
250.00
Interest Expense
1,000.00
Legal Fees and Court Costs
19*000.00
Band
29000.00
Printing and Publication
59000.00
Loss and Costs of Collecting Taxes
12,000.00
Engineering
49500.00
Planning Commission
1,000.00
Police Pension Fund
35,000.00
Page 4
Public Benefit 159000.00
Emergency Services and Disaster Agency 2,000.00
Water and Sewer System:
Building and Grounds
259000.00
Salaries
1259000.00
Equipment Purchases
20,000.00
Equipment Maintenance
102000.00
Labor and Repairs
209000.00
Power and Heat
40,000.00
Meters
69000.00
Billing Services
7,500.00
Auditing
49000.00
Service Fees
2,500.00
Insurance
10,000.00
New Construction and Acquisition
150,000.00
Engineering
309000.00
Supplies
50,000.00
Sundry
109000.00
Telephone
1*000.00
Interest on Bonds
339000.00
Maturing Bonds
809000.00
Legal Fees and Court Costs
3,000.00
Employee's State Retirement
17,500.00
Sludge Disposal
49000.00
Contingency
10,000.00
Insurance (Hospital)
69000.00
Publishing
1,000.00
Postage
29000.00
Utilities
29000.00
Dues and Subscriptions
2,000.00
Paying Agent
100.00
Travel and Training
49000.00
Gas and Oil
59000.00
Small Tools and Equipment
39000.00
Water Meter Parts
2,000.00
Salt
59000.00
Chemicals
30,000.00
Contingency 10,000.00
TOTAL APPROPRIATIONS FOX ALL FUNDS $2,672,770.00
SECTION 2. All unexpended balances of any item or items of
general appropriation made by this Ordinance may be expended in making
up any insufficiency in any items in the same general appropriation
Page 5
and for the same general purposes or in a like appropriation
made by this Ordinance.
SECTION 3. This Ordinance shall take effect from and after
its passage, approval, and publication, according to law.
SECTION 4. This Ordinance shall be published in pamphlet
form by and under the authority of the corporate authorities of
the City of McHenry, Illinois.
PASSED this 12th day of July, 1976.
AYES: Bolger,Pepping, Harker,Datz,Wegener,Smith,Hromec,Schaedel.
NAPE S : None.
ABSENT: None.
APPROVED this 12th day of July, 1976.
C,AMcHenry, Illinois
-
ATTEST:
cio Clerk