HomeMy WebLinkAboutOrdinances - 22-78 - 12/19/2022 - Tax Levy 2022CITY OF MCHENRY
MCHENRY COUNTY
STATE OF ILLINOIS
Ordinance 22-78
AN ORDINANCE FOR THE LEVY OF TAXES FOR THE CITY OF MCHENRY, MCHENRY
COUNTY, ILLINOIS FOR THE YEAR 2022
Passed by the
Mayor and City Council
Of the
City of McHenry
McHenry County
State of Illinois
December 19, 2022
Published in pamphlet form by authority of the Mayor and City Council of the City
of McHenry, McHenry County, Illinois thisday of December 2022
ORDINANCE NO. 22-78
2022 PROPERTY TAX LEVY ORDINANCE
AN ORDINANCE FOR THE LEVY OF TAXES FOR THE CITY OF McHENRY, McHENRY COUNTY,
ILLINOIS FOR THE YEAR 2022
WHEREAS, the City of McHenry, McHenry County, Illinois is a home rule municipality as
contemplated under Article VII, Section 6, of the Constitution of the State of Illinois, and passage
of this Ordinance constitutes an exercise of the City's home rule powers and functions as granted
in the Constitution of the State of Illinois.
BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL OF THE CITY OF McHENRY, McHENRY
COUNTY, ILLINOIS as follows:
SECTION 1: That at tax for the following sums of money, or as much thereof as may be
authorized by law to defray all expenses and liabilities of the City of McHenry, be and the same
are hereby levied for the purposes specified against all taxable property in the City of McHenry
for the year 2022 in the respective sums as follow, to -wit:
Article I
General Fund
Administration Department
Salaries -Regular
Overtime = Regular
Salaries - Seasonal
Salary Adjustments
Board/Commission Expense
Youth Commission
Health/Life Insurance
Dental Insurance
US Life Insurance
Insurance Premiums Vision
FICA/Medicare
IMRF Retirement
Uniform Allowance
Contractual Services
Legal Fees
Postage and Meter
Telephone
Printing and Publishing
Repair & Maintenance
Dues
Travel Expenses
Training
Tuition Reimbursements
Levv
13,033
17,234
24,332
Publications -
Utilities -
IMF Expense -
Materials & Supplies -
Office Supplies -
Gasoline & Oil -
Small Equipment -
Administrative Expense -
Capital - Land Acquisition -
Buildings -
Equipment -
Capital - Furniture -
Purchase of Service - Risk Management -
Purchase of Service - Information Technology -
Transfer - Employee Insurance Fund -
Transfer - Capital Improvements -
Total Administration Department 547599
Elected Officials Department
Salaries -Regular -
Overtime - Regular -
Salary Adjustments -
Salaries - Elected Officials -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 23422
IMRF Retirement -
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Dues -
Travel Expenses -
Training -
Publications -
Materials and Supplies -
Office Supplies -
Small Equipment -
Employee Recognition -
Administrative Expense -
Purchase of Service - Information Technology -
Transfer - Employee Insurance Fund -
Total Elected Officials Department 21422
Community Development Department
Salaries -Regular 19,902
Salaries - Part Time -
alaries - Temporary -Census
S-
Overtime - Regular
Salary Adjustments
Health/Life Insurance
Dental Insurance
US Life Insurance
Insurance Premiums Vision
FICA/Medicare
IMRF Retirement
Uniform Allowance
Contractual Services
Postage and Meter
Telephone
Printing and Publishing
Repairs and Maintenance - Vehicles
Dues
Travel Expenses
Training
Tuition Reimbursement
Publications
Materials and Supplies
Office Supplies
Fuel and Lubricants
Small Tools and Equipment
Capital Lease Principal Payments
Capital - Buildings
Equipment
Capital - Vehicles
Purchase Service - Risk Management
Purchase Service - Information Technology
Transfer - Employee Insurance Fund
Total Community & Economic Development Department
Finance Department
Salaries -Regular
Salaries - Part Time
Overtime - Regular
Salary Adjustments
Health/Life Insurance
Dental Insurance
US Life Insurance
Insurance Premiums Vision
FICA/Medicare
IMRF Retirement
Uniform Allowance
Contractual Services
Postage and Meter
Telephone
Printing and Publishing
Dues
Travel Expenses
Training
27, 662
37,064
12,707
17,661
23,664
Tuition Reimbursement
Publications
Materials and Supplies
Office Supplies
Gasoline & Oil
Small Tools and Equipment
Administrative Expense
Development Expense
Miscellaneous Refunds
Debt Service Transfer
Transfer - Special Service Area
Transfer - Motor Fuel Tax Fund
Purchase Service - MCMRM
Purchase Service - Information Technology
Transfer - Employee Insurance Fund
Transfer - Capital Improvement Fund
Transfer - Band Fund
Transfer - Civil Defense
Transfer - Capital Equipment Fund
Total Finance Department
Human Resources Department
Salaries - Regular
Health/Life Insurance
Dental Insurance
US Life Insurance
Insurance Premiums Vision
FICA/Medicare
IMRF Retirement
Contractual Services
Training
Purchase Service - Information Technology
Total Human Resources Department
Economic Development Department
Salaries -Regular
Health/Life Insurance
Dental Insurance
US Life Insurance
Insurance Premiums Vision
FICA/Medicare
IMRF Retirement
Contractual Services
Postage & Meter
Printing and Publishing
Dues
Travel Expenses
Training
Materials and Supplies
Bulk Office Supplies
Purchase Service - Information Technology
54,032
61456
8,973
12,023
27, 452
61599
9,172
12,290
Total Economic Development Department 28,061
Salaries -Regular 13,434
Salaries - Sworn 719,193
Salaries - Part -Time -
Overtime - Regular -
Overtime - Sworn -
Career Ladder -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 270,269
IMRF Retirement 25,670
Contribution - Police Pension 671,455
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Repair and Maintenance - Vehicles -
Dues -
Travel Expenses -
Training Expenses -
Tuition Reimbursement -
Publications -
Utilities -
Materials and Supplies -
Office Supplies -
Fuel and Lubricants -
Small Equipment -
Police-K9 Unit -
Police -DUI -
Capital - Equipment -
Capital -Vehicles -
Capital - Furniture -
Purchase of Service - Risk Management -
Purchase of Service - Information Technology -
Transfer - Employee Insurance Fund -
Total Police Department 11700,021
Dispatch Department
Salaries -Regular 44,909
Salaries - Part -Time -
Nertime - Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Med icare 821642
IMRF Retirement 1183906
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Travel Expenses -
Training Expenses -
Tuition Reimbursement -
Ailities -
Ivlaterials and Supplies -
Office Supplies -
Small Equipment -
Purchase of Service - Risk Management -
Puchase of Service - Information Technology -
Total Dispatch Department 2363457
Public Works Administration Department
Salaries - Regular 115346
Overtime - Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 16,452
IMRF Retirement 213131
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone Dues -
Travel Expenses -
Training Expenses -
Tuition Reimbursement -
Office Supplies -
Small Equipment -
Forestry
Capital - Equipment -
Purchase Service - Risk Management -
Purchase Service - Information Technology -
Transfer - Employee Insurance Fund -
Total Public Works Administration Department 483929
Public Works Streets Division Department
Salaries -Regular 34,420
Overtime - Regular -
Overtime - Snow Removal -
Salaries -Seasonal -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance
US Life Insurance
Insurance Premiums Vision
FICA/Medicare
IMRF Retirement
Uniform Allowance
Contractual Services
Contractual Services - PW Bldg
Telephone
Repair and Maintenance - Vehicles
Training Expenses
Utilities
Utilities - PW Bldg
Street Lighting
Materials and Supplies
Materials and Supplies - PW Bldg
Office Supplies
Vehicle Fuel and Lubricants
Small Tools and Equipment
Safety Equipment and Supplies
Miscellaneous Expenses
Capital - Equipment
Capital - Vehicles
Capital - Public Improvements
Encumbrances
Purchase Service - Risk Management
Purchase Service - Information Technology
Transfer - Employee Insurance Fund
Total Public Works Streets Division Department
Parks &Recreation Department
Salaries -Regular
Salaries - Part Time Employees
Overtime - Regular
Salaries - Seasonal
Overtime - Seasonal
Salary Adjustments
Health/Life Insurance
Dental Insurance
US Life Insurance
Insurance Premiums Vision
Social Security Expenses
IMRF Retirement
Uniform Allowance
Contractual Services
Postage and Meter
Telephone
Printing and Publishing
Repairs and Maintenance - Vehicles
Dues
Travel Expenses
52,498
69, 582
156, 500
30,051
58, 762
64, 533
Training
Tuition Reimbursement
Publications
Utilities
Materials and Supplies
Office Supplies
Vehicle Fuel and Lubricants
Small Equipment
Special Events
Forestry
Capital - Equipment
Capital - Vehicles
Park Improvements
Purchase Service -Risk Management
Purchase Service - Information Technology
Transfer - Employee Insurance Fund
Total Parks & Recreation Department
Total General Fund
Article II
Audit Fund
Audit Fee
Total Audit Fund
Article 111
Insurance Fund
Insurance
Total Insurance Fund
Grand Total
Articles 1, II, and I11
Levied for the City of McHenry from the tax for General
Corporate funds, 65 ILCS 5/8-3-1, in addition to all other taxes
Levied from the Special Tax for Police Protection, 65 ILCS 5/11-
1-3, in addition to all other taxes
Levied from the Special Tax forcost of participation by the City of
McHenry in the Illinois Municipal Retirement Fund Enabling Act,
40 ILCS 5/7-171, in addition to all other taxes
Levied from the Special Tax for cost of participation by the City of
McHenry in the Social Security Enabling Act, 40 ILCS 5/21-109,
in addition to all other taxes
Levied from the Special Tax for the Police Pension Fund, 40
ILCS 5/3-125, in addition to all other taxes
0
1531346
2, 5461447
26, 427
26,427
499, 994
499, 994
3, 072, 868
364,094
547,959
399,194
563,745
671,455
Levied from the Special Tax for the Audit Fund, 65 ILCS 5/M- 0,
in addition to all othertaxes 26,427
Levied from the Special Tax to pay the cost of insurance, 745
ILCS 10/9A07, in addition to all other taxes 4993994
TOTAL LEVIED FOR CITY OF MCHENRY FROM ALL
SOURCES $ 3,072,868
The cites sources of authority are for information purposes only and are not intended to be a
limitation on the City's authority to levy taxes.
SECTION 2: All expended balances of any item or items of any general appropriation
made by the Ordinance may be expended in making up an insufficiency in any item or items in
the same general appropriation and for the same general purpose of in like appropriation made
by the ordinance.
SECTION 3: The Clerkof aforesaid City is hereby directed to filewith the Clerkof McHenry
County a duly certified copy of this ordinance.
SECTION 4: The Ordinance shall be in full force and effect from and after its passage,
approval and publication in pamphlet form (which publication is hereby authorized), as provided
by law.
Passed this 19th day of December, 2022.
Ayes
Alderman Devine X
Alderman Glab X
Alderman Harding X
Alderman McClatchey X
Alderwoman Miller X
Alderman Santi Y
Alderman Strach
1
Nays Absent
Absta i n
Trisi'ia Ramel, City�Clerk
CERTIFICATION
I, Monte Johnson, do hereby certify that I am the duly appointed, acting and qualified
Deputy City Clerk of the City of McHenry, McHenry County, Illinois, and that as such Clerk, I am
the keeper of the records and minutes and proceedings of the Mayor and Aldermen of said City
of McHenry.
I do hereby further certify that at a regular meeting of the Mayor and Aldermen of the City of
McHenry, held on the 2111 day of November, 2022, the foregoing ordinance entitled AN
ORDINANCE FOR THE LEVY OF TAXES FOR THE CITY OF WHENRY, WHENRY COUNTY, ILLINOIS FOR THE YEAR
2022, was duly passed by the City Council of the City of McHenry.
The pamphlet form of Ordinance No. 22-78, including the Ordinance and a cover sheet
thereof, was prepared, and a copy of such Ordinance was posted in the City Hall, commencing
on the 20th day of December 2022, and will continue for at least 10 days thereafter. Copies of
such Ordinance are also available for public inspection upon request in the office of the City
Clerk.
I do further certify that the original, of which the attached is a true and correct copy, is
entrusted to me as the Clerk of said City for safekeeping, and that I am the lawful custodian and
keeper of the same.
Given under my hand and seal this 20th day of December, 2022.
Monte Johnson, Deputy City Clerk
City of McHenry
McHenry County, Illinois
(seal)