HomeMy WebLinkAboutOrdinances - 21-68 - 12/20/2021 - Property Tax Levy CITY OF MCHENRY
MCHENRY COUNTY
STATE OF ILLINOIS
Ordinance 21-68
2021 PROPERTY TAX LEVY ORDINANCE
Passed by the
Mayor and City Council
Of the
City of McHenry
McHenry County
State of Illinois
December 20, 2021
Published in pamphlet form by authority of the Mayor and City Council of the City
of McHenry, McHenry County, Illinois this 2111 day of December, 2021.
ORDINANCE NO.21-68
2021 PROPERTY TAX LEVY ORDINANCE
AN ORDINANCE FOR THE LEVY OF TAXES FOR THE CITY OF McHENRY,McHENRY COUNTY,
ILLINOIS FOR THE YEAR 2021
WHEREAS, the City of McHenry, McHenry County, Illinois is a home rule municipality as
contemplated under Article VII,Section 6, of the Constitution of the State of Illinois, and passage
of this Ordinance constitutes an exercise of the City's home rule powers and functions as granted
in the Constitution of the State of Illinois.
BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL OF THE CITY OF McHENRY, McHENRY
COUNTY,ILLINOIS as follows:
SECTION 1: That at tax for the following sums of money, or as much thereof as may be
authorized by law to defray all expenses and liabilities of the City of McHenry, be and the same
are hereby levied for the purposes specified against all taxable property in the City of McHenry
for the year 2021 in the respective sums as follow, to-wit:
Article I
General Fund LM
Administration Department
Salaries - Regular 13,932
Overtime -Regular -
Salaries -Seasonal -
Salary Adjustments -
Board/Commission Expense -
,Youth Commission -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 16,858
IMRF Retirement 24,507
Uniform Allowance -
Contractual Services -
Legal Fees -
Postage and Meter -
Telephone -
Printing and Publishing -
Repair & Maintenance -
Dues -
Travel Expenses -
Training -
Tuition Reimbursements -
Publications -
Utilities -
IMF Expense -
Materials &Supplies -
Office Supplies -
Gasoline & Oil -
Small Equipment -
Administrative Expense -
Capital - Land Acquisition -
Buildings -
Equipment -
Capital -Furniture -
Purchase of Service-Risk Management -
Purchase of Service- Information Technology -
Transfer - Employee Insurance Fund -
Transfer - Capital Improvements -
Total Administration Department 55,297
Elected Officials Department
Salaries -Regular -
Overtime -Regular -
Salary Adjustments -
Salaries -Elected Officials -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 2,563
IMRF Retirement -
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Dues -
Travel Expenses -
Training -
Publications -
Materials and Supplies -
Office Supplies -
Small Equipment -
Employee Recognition -
Administrative Expense -
Purchase of Service- Information Technology -
Transfer - Employee Insurance Fund -
Total Elected Officials Department 2,563
Community Development Department
Salaries -Regular 18,814
Salaries -Part Time -
Salaries -Temporary -Census -
Overtime -Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 23,849
IMRF Retirement 33,006
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Repairs and Maintenance -Vehicles -
Dues -
Travel Expenses -
Training -
Tuition Reimbursement -
Publications -
Materials and Supplies -
Office Supplies -
Fuel and Lubricants -
Small Tools and Equipment -
Capital Lease Principal Payments -
Capital -Buildings -
Equipment -
Capital -Vehicles -
Purchase Service - Risk Management -
Purchase Service - Information Technology -
Transfer - Employee Insurance Fund -
Total Community &Economic Development Department 75,669
Finance Department
Salaries -Regular 13,022
Salaries -Part Time -
Overtime -Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 16,507
IMRF Retirement 22,844
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Dues -
Travel Expenses -
Training -
Tuition Reimbursement -
Publications -
Matedals and Supplies -
Office Supplies -
Gasoline& Oil -
Small Tools and Equipment -
Administrative Expense -
Development Expense -
Miscellaneous Refunds -
Debt Service Transfer -
Transfer - Special Service Area -
Transfer - Motor Fuel Tax Fund -
Purchase Service - MCMRM -
Purchase Service - Information Technology -
Transfer - Employee Insurance Fund -
Transfer - Capital Improvement Fund -
Transfer - Band Fund -
Transfer - Civil Defense -
Transfer - Capital Equipment Fund -
Total Finance Department 52,373
Human Resources Department
Salaries -Regular 6,361
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 8,064
IMRF Retirement 11,160
Contractual Services -
Training -
Purchase Service - Information Technology -
Total Human Resources Department 25,585
Economic Development Department
Salaries -Regular 6,904
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 8,751
IMRF Retirement 12,112
Contractual Services -
Postage&Meter -
Printing and Publishing -
Dues -
Travel Expenses -
Training -
Matedals and Supplies -
Bulk Office Supplies -
Purchase Service- Information Technology -
Total Economic Development Department 27,767
Police Department
Salaries -Regular 14,018
Salaries -Sworn 739,442
Salaries -Part-Time -
Overtime -Regular -
Overtime -Sworn -
Career Ladder -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 274,904
IMRF Retirement 25,296
Contribution -Police Pension 625,600
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Repair and Maintenance -Vehicles -
Dues -
Travel Expenses -
Training Expenses -
Tuition Reimbursement -
Publications -
Utilities -
Materials and Supplies -
Office Supplies -
Fuel and Lubricants -
Small Equipment -
Police-K9 Unit -
Police-DUI -
Capital - Equipment -
Capital -Vehicles -
Capital -Furniture -
Purchase of Service- Risk Management -
Purchase of Service- Information Technology -
Transfer - Employee Insurance Fund -
Total Police Department 1,679,260
Dispatch Department
Salaries -Regular 62,739
Salaries -Part-Time -
Overtime - Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 86,505
IMRF Retirement 117,720
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Travel Expenses -
Training Expenses -
Tuition Reimbursement -
Utilities -
Materials and Supplies -
Office Supplies -
Small Equipment -
Purchase of Service-Risk Management -
Puchase of Service- Information Technology -
Total Dispatch Department 266,964
Public Works Administration Department
Salaries -Regular 11,037
Overtime -Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 14,640
IMRF Retirement 19,362
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Dues -
Travel Expenses -
Training Expenses -
Tuition Reimbursement -
Office Supplies -
Small Equipment -
Forestry
Capital -Equipment -
Purchase Service - Risk Management -
Purchase Service - Information Technology -
Transfer - Employee Insurance Fund -
Total Public Works Administration Department 45,039
Public Works Streets Division Department
Salaries -Regular 38,184
Overtime - Regular -
Overtime -Snow Removal -
Salaries -Seasonal -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance
US Life Insurance
Insurance Premiums Vision -
FICA/Medicare 53,334
IMRF Retirement 72,978
Uniform Allowance -
Contractual Services -
Contractual Services -PW Bldg -
Telephone -
Repair and Maintenance -Vehicles -
Training Expenses -
Utilities -
Utilities -PW Bldg -
Street Lighting -
Materials and Supplies -
Materials and Supplies -PW Bldg -
Office Supplies -
Vehicle Fuel and Lubricants -
Small Tools and Equipment -
Safety Equipment and Supplies -
Miscellaneous Expenses -
Capital -Equipment -
Capital -Vehicles
Capital -Public Improvements -
Encumbrances -
Purchase Service -Risk Management -
Purchase Service - Information Technology -
Transfer - Employee Insurance Fund -
Total Public Works Streets Division Department 164,496
Parks & Recreation Department
Salaries -Regular 33,656
Salaries -Part Time Employees -
Overtime -Regular -
Salaries -Seasonal -
Overtime -Seasonal -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
Social Security Expenses 57,770
IMRF Retirement 60,209
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Repairs and Maintenance -Vehicles -
Dues -
Travel Expenses -
Training _
Tuition Reimbursement _
Publications _
Utilities
Materials and Supplies _
Office Supplies _
Vehicle Fuel and Lubricants _
Small Equipment _
Special Events _
Forestry _
Capital -Equipment _
Capital -Vehicles _
Park Improvements _
Purchase Service- Risk Management _
Purchase Service - Information Technology _
Transfer - Employee Insurance Fund _
Total Parks & Recreation Department 151,635
Total General Fund 2,546,648
Article II
Audit Fund
Audit Fee 26,427
Total Audit Fund 26,427
Article III
Insurance Fund
Insurance 499,994
Total Insurance Fund 499,994
Grand Total
Articles I. II, and III 3,073,069
Levied forthe City of McHenry from the tax for General
Corporate funds, 65 ILCS 5/8-3-1, in addition to all other taxes $ 410,150
Levied from the Special Tax for Police Protection, 65 ILCS 5/11-
1-3, in addition to all other taxes 547,959
Levied from the Special Tax forcost of participation by the City of
McHenry in the Illinois Municipal Retirement Fund Enabling Act,
40 ILCS 5/7-171, in addition to all other taxes 399,194
Levied from the Special Tax forcost of participation by the City of
McHenry in the Social Security Enabling Act,40 ILCS 5/21-109,
in addition to all other taxes 563,745
Levied from the Special Tax forthe Police Pension Fund,40
ILCS 5/3-125, in addition to all other taxes 625,600
Levied from the Special Tax for the Audit Fund, 65 ILCS 5/8-8-3,
in addition to all other taxes 26,427
Levied from the Special Tax to pay the cost of insurance, 745
ILCS 10/9-107, in addition to all other taxes 499,994
TOTAL LEVIED FOR CITY OF MCHENRY FROM ALL
SOURCES $ 3,073,069
The cites sources of authority are for information purposes only and are not intended to be a
limitation on the City's authority to levy taxes.
SECTION 2: All expended balances of any item or items of any general appropriation
made by the Ordinance may be expended in making up an insufficiency in any item or items in
the same general appropriation and for the same general purpose of in like appropriation made
by the ordinance.
SECTION 3: The Clerkof aforesaid City is hereby directed to filewith the Clerkof McHenry
County a duly certified copy of this ordinance.
SECTION 4: The Ordinance shall be in full force and effect from and after its passage,
approval and publication in pamphlet form (which publication is hereby authorized), as provided
by law.
Passed this 20th day of December, 2021.
Ayes Nays Absent Abstain
Alderman Devine X
Alderman Glab .�-
Alderman Harding
Alderman McClatchey •I'
Alderwoman Miller _
Alderman Santi
Alderman Strach
Wayne et , Mayor Trisha amel,City Clerk
CERTIFICATION
I, Monte Johnson, do hereby certify that I am the duly appointed, acting and qualified
Deputy City Clerk of the City of McHenry, McHenry County, Illinois, and that as such Clerk, I am
the keeper of the records and minutes and proceedings of the Mayor and Aldermen of said City
of McHenry.
I do hereby further certify that at a regular meeting of the Mayor and Aldermen of the City of
McHenry, held on the 201h day of December 2021, the foregoing ordinance entitled 2021
Property Tax Levy Ordinance, An Ordinance for the Levy of Taxes fo the City of McHenry,
McHenry County, Illinois for the Year 2021, was duly passed by the City Council of the City of
McHenry.
The pamphlet form of Ordinance 21-68, including the Ordinance and a cover sheet
thereof, was prepared, and a copy of such Ordinance was posted in the City Hall, commencing
on the 21st day of December, 2021, and will continue for at least 10 days thereafter. Copies of
such Ordinance are also available for public inspection upon request in the office of the City
Clerk.
I do further certify that the original, of which the attached is a true and correct copy, is
entrusted to me as the Clerk of said City for safekeeping, and that I am the lawful custodian and
keeper of the same.
Given under my hand and seal this 21St day of December, 2021.
0..
Monte Johnson, Deputy City Clerk
City of McHenry
McHenry County, Illinois
(seal)