HomeMy WebLinkAboutOrdinances - 20-53 - 12/21/2020 - 2020 Tax Levy CITY OF MCHENRY
MCHENRY COUNTY
STATE OF ILLINOIS
Ordinance 20-53
2020 Property Tax Levy Ordinance
An Ordinance for the Levy of Taxes for the City of McHenry, McHenry
County, Illinois for the Year 2020
Passed by the
Mayor and City Council
Of the
City of McHenry
McHenry County
State of Illinois
December 21, 2020
Published in pamphlet form by authority of the Mayor and City Council of the City
of McHenry, McHenry County, Illinois this 2211 day of December, 2020.
ORDINANCE NO. 20-53
2020 PROPERTY TAX LEVY ORDINANCE
AN ORDINANCE FOR THE LEVY OF TAXES FOR THE CITY OF McHENRY, McHENRY COUNTY,
ILLINOIS FOR THE YEAR 2020
WHEREAS, the City of McHenry, McHenry County, Illinois is a home rule municipality as
contemplated under Article VII, Section 6, of the Constitution of the State of Illinois, and passage
of this Ordinance constitutes an exercise of the City's home rule powers and functions as granted
in the Constitution of the State of Illinois.
BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL OF THE CITY OF McHENRY, McHENRY
COUNTY, ILLINOIS as follows:
SECTION 1: That at tax for the following sums of money, or as much thereof as may be
authorized by law to defray all expenses and liabilities of the City of McHenry, be and the same
are hereby levied for the purposes specified against all taxable property in the City of McHenry
for the year 2020 in the respective sums as follow, to-wit:
Article I
General Fund Levy
Administration Department
Salaries - Regular 7,101
Overtime - Regular -
Salaries - Seasonal -
Salary Adjustments -
Board/Commission Expense -
Youth Commission -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 13,576
IMRF Retirement 19,773
Uniform Allowance -
Contractual Services -
Legal Fees -
Postage and Meter -
Telephone -
Printing and Publishing -
Repair& Maintenance -
Dues -
Travel Expenses -
Training -
Tuition Reimbursements -
Publications _
Utilities
IMF Expense
Materials & Supplies -
Office Supplies -
Gasoline & Oil
Small Equipment -
Administrative Expense -
Capital - Land Acquisition -
Buildings -
Equipment -
Capital - Furniture -
Purchase of Service- Risk Management -
Purchase of Service- Information Technology -
Transfer- Employee Insurance Fund -
Transfer-Capital Improvements -
Total Administration Department 40,450
Elected Officials Department
Salaries - Regular -
Overtime- Regular -
Salary Adjustments -
Salaries - Elected Officials -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 2,548
IMRF Retirement -
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Dues -
Travel Expenses -
Training -
Publications -
Materials and Supplies -
Office Supplies -
Small Equipment -
Employee Recognition -
Administrative Expense -
Purchase of Service- Information Technology -
Transfer- Employee Insurance Fund -
Total Elected Officials Department 2,548
Community Development Department
Salaries - Regular 12,844
Salaries - Part Time -
Salaries -Temporary-Census -
Overtime - Regular -
Salary Adjustments _
Health/Life Insurance -
Dental Insurance
US Life Insurance _
Insurance Premiums Vision -
FICA/Medicare 25,996
IMRF Retirement 35,648
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Repairs and Maintenance-Vehicles -
Dues -
Travel Expenses -
Training -
Tuition Reimbursement -
Publications -
Materials and Supplies -
Office Supplies -
Fuel and Lubricants -
Small Tools and Equipment -
Capital Lease Principal Payments -
Capital - Buildings -
Equipment -
Capital -Vehicles -
Purchase Service - Risk Management -
Purchase Service- Information Technology -
Transfer- Employee Insurance Fund -
Total Community& Economic Development Department 74,488
Finance Department
Salaries - Regular 7,813
Salaries - Part Time -
Overtime- Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 15,815
IMRF Retirement 21,686
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Dues -
Travel Expenses -
Training -
Tuition Reimbursement -
Publications -
Materials and Supplies
Office Supplies
Gasoline & Oil -
Small Tools and Equipment -
Administrative Expense
Development Expense -
Miscellaneous Refunds -
Debt Service Transfer -
Transfer-Special Service Area -
Transfer- Motor Fuel Tax Fund -
Purchase Service- MCMRM -
Purchase Service - Information Technology -
Transfer- Employee Insurance Fund -
Transfer-Capital Improvement Fund -
Transfer- Band Fund -
Transfer-Civil Defense -
Transfer-Capital Equipment Fund -
Total Finance Department 45,314
Human Resources Department
Salaries - Regular 3,844
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 7,781
IMRF Retirement 10,670
Contractual Services -
Training -
Purchase Service - Information Technology -
Total Human Resources Department 22,295
Economic Development Department
Salaries - Regular 4,172
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 8,444
IMRF Retirement 11,580
Contractual Services -
Postage & Meter -
Printing and Publishing -
Dues -
Travel Expenses -
Training -
Materials and Supplies -
Bulk Office Supplies -
Purchase Service - Information Technology -
Total Economic Development Department 24,196
Police Department
Salaries - Regular 8,431
Salaries - Sworn 665,235
Salaries - Part-Time -
Overtime- Regular -
Overtime - Sworn -
Career Ladder -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 269,451
IMRF Retirement 24,080
Contribution - Police Pension 658,306
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Repair and Maintenance-Vehicles -
Dues -
Travel Expenses -
Training Expenses -
Tuition Reimbursement -
Publications -
Utilities -
Materials and Supplies -
Office Supplies -
Fuel and Lubricants -
Small Equipment -
Police-K9 Unit -
Police-DUI -
Capital - Equipment -
Capital -Vehicles -
Capital - Furniture -
Purchase of Service- Risk Management -
Purchase of Service - Information Technology -
Transfer- Employee Insurance Fund -
Total Police Department
1,625,503
Dispatch Department
Salaries - Regular 38,236
Salaries - Part-Time -
Overtime - Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 84,321
IMRF Retirement 113,661
Uniform Allowance -
Contractual Services
Postage and Meter _
Telephone
Travel Expenses
Training Expenses -
Tuition Reimbursement -
Utilities _
Materials and Supplies -
Office Supplies
Small Equipment -
Purchase of Service- Risk Management -
Puchase of Service- Information Technology -
Total Dispatch Department 236,218
Public Works Administration Department
Salaries - Regular 6,929
Overtime- Regular -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 14,024
IMRF Retirement 18,444
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Dues -
Travel Expenses -
Training Expenses -
Tuition Reimbursement -
Office Supplies -
Small Equipment -
Forestry
Capital - Equipment -
Purchase Service- Risk Management -
Purchase Service- Information Technology -
Transfer- Employee Insurance Fund -
Total Public Works Administration Department 39,397
Public Works Streets Division Department
Salaries - Regular 29,008
Overtime- Regular -
Overtime-Snow Removal -
Salaries -Seasonal -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
FICA/Medicare 64,114
IMRF Retirement 86,411
Uniform Allowance -
Contractual Services -
Contractual Services - PW Bldg -
Telephone -
Repair and Maintenance-Vehicles -
Training Expenses -
Utilities -
Utilities - PW Bldg -
Street Lighting -
Materials and Supplies -
Materials and Supplies - PW Bldg -
Office Supplies -
Vehicle Fuel and Lubricants -
SmaII Tools and Equipment -
Safety Equipment and Supplies -
Miscellaneous Expenses -
Capital - Equipment -
Capital -Vehicles -
Capital - Public Improvements -
Encumbrances -
Purchase Service- Risk Management -
Purchase Service - Information Technology -
Transfer- Employee Insurance Fund -
Total Public Works Streets Division Department 179,533
Parks & Recreation Department
Salaries- Regular 20,210
Salaries - Part Time Employees -
Overtime- Regular -
Salaries - Seasonal -
Overtime-Seasonal -
Salary Adjustments -
Health/Life Insurance -
Dental Insurance -
US Life Insurance -
Insurance Premiums Vision -
Social Security Expenses 57,675
IMRF Retirement 57,241
Uniform Allowance -
Contractual Services -
Postage and Meter -
Telephone -
Printing and Publishing -
Repairs and Maintenance-Vehicles -
Dues -
Travel Expenses -
Training -
Tuition Reimbursement -
Publications -
Utilities -
Materials and Supplies -
Office Supplies -
Vehicle Fuel and Lubricants -
Small Equipment -
Special Events -
Forestry
Capital - Equipment -
Capital -Vehicles -
Park Improvements -
Purchase Service- Risk Management -
Purchase Service- Information Technology -
Transfer- Employee Insurance Fund -
Total Parks & Recreation Department 135,126
Total General Fund
2,425,068
Article II
Audit Fund
Audit Fee 26,427
Total Audit Fund 26,427
Article III
Insurance Fund
Insurance 499,994
Total Insurance Fund 499,994
Grand Total
Articles I, II, and III 2,951,489
Levied for the City of McHenry from the tax for General Corporate $ 255,864
funds, 65 ILCS 5/8-3-1, in addition to all other taxes
Levied from the Special Tax for Police Protection, 65 ILCS 5/11-1- 547,959
3, in addition to all other taxes
Levied from the Special Tax for cost of participation by the City of 399,194
McHenry in the Illinois Municipal Retirement Fund Enabling Act, 40
ILCS 5/7-171, in addition to all other taxes
Levied from the Special Tax for cost of participation by the City of 563,745
McHenry in the Social Security Enabling Act, 40 ILCS 5/21-109, in
addition to all other taxes
Levied from the Special Tax for the Police Pension Fund, 40 ILCS 658,306
5/3-125, in addition to all other taxes
Levied from the Special Tax for the Audit Fund, 65 ILCS 5/8-8-3, in 26,427
addition to all other taxes
Levied from the Special Tax to pay the cost of insurance, 745 ILCS 499,994
10/9-107, in addition to all other taxes
TOTAL LEVIED FOR CITY OF MCHENRY FROM ALL SOURCES $ 2,951,489
The cites sources of authority are for information purposes only and are not intended to be a
limitation on the City's authority to levy taxes.
SECTION 2: All expended balances of any item or items of any general appropriation
made by the Ordinance may be expended in making up an insufficiency in any item or items in
the same general appropriation and for the same general purpose of in like appropriation made
by the ordinance.
SECTION 3: The Clerk of aforesaid City is hereby directed to file with the Clerk of McHenry
County a duly certified copy of this ordinance.
SECTION 4: The Ordinance shall be in full force and effect from and after its passage,
approval and publication in pamphlet form (which publication is hereby authorized), as provided
by law.
Passed this 215t day of December, 2020.
Ayes Nays Absent Abstain
Alderman Devine .I-
Alderman Glab k
Alderman Harding
Alderman Mihevc 4-
Alderwoman Miller a'
Alderman Santi a'
Alderman Schaefer X
G.
Wayn t, k4yor Trisha Ramel, City Clerk
STATE OF ILLINOIS )
COUNTY OF MCHENRY )
CERTIFICATION
I, Monte Johnson, do hereby certify that I am the duly appointed, acting and qualified
Deputy City Clerk of the City of McHenry, McHenry County, Illinois, and that as such City Clerk,
I am the keeper of the records and minutes and proceedings of the Mayor and Aldermen of said
City of McHenry.
I do hereby further certify that at a regular meeting of the Mayor and Aldermen of the City
of McHenry, held on the 21 st day of December, 2020, the foregoing document titled "2020
Property Tax Levy Ordinance", was duly adopted by the City Council of the City of McHenry.
The pamphlet form of Ordinance 20-53,including the Ordinance and a cover sheet thereof,
was prepared, and a copy of such Ordinance was posted in the City Hall, commencing on the 22"d
day of December, 2020, and will continue for at least 10 days thereafter. Copies of such Ordinance
are also available for public inspection upon request in the office of the City Clerk.
I do further certify that the original, of which the attached is a true and correct copy, is
entrusted to me as the Clerk of said City for safekeeping, and that I am the lawful custodian and
keeper of the same.
GIVEN under my hand and seal this 22nd day of December, 2020.
7'r"a.AQ n7
Monte Johnson, Deputy City Clerk
City of McHenry,
McHenry County, Illinois
(SEAL)