Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAboutPacket - 11/06/2017 - City CouncilAGENDA
REGULAR CITY COUNCIL MEETING
City Council Chambers, 333 S Green Street
Monday, November 6, 2017, 7:00 PM
1. Call to Order.
2. Roll Call.
3. Pledge of Allegiance.
4. Oath of Office: City of McHenry Police Chief John R. Birk
5. Oath of Office: City of McHenry Deputy Chief Thomas M. Walsh
6. Presentation: CHARACTER COUNTS! "Citizen of Character" Award
7. Presentation: Fiscal Year 2016/17 Annual Financial Report conducted by Eder Casella Co.
8. Public Comments: Any member of the public wishing to address the Council is invited to do so by signing it at
the meeting entrance and, when recognized, stepping to the podium. Opportunities for Public Comment are also
provided under each Individual Action Item.
9. Consent Agenda: Consent Agenda Items or for items not on the Meeting Agenda.
Motion to Approve the Following Consent Agenda Items:
A. Resolution recognizing the importance of apprenticeships to our community and
designating November 13-19, 2017 as National Apprenticeship Week in the City of
McHenry;
B. IDOT Resolution permitting municipal repair work in State Right -of -Ways for year 2017
and 2018;
C. Award of proposal for Codification, Supplementation, and Online Hosting of the
McHenry Municipal Code to Sterling Codifiers, Inc. for the base price of $14,800; Online
Host Fee of $500, and Supplementation of $21/per page;
D. Approval of a budget amendment in the amount of $22,545 in the Recreation Center Fund
and the approval of a sole source purchase of fitness equipment from Direct Fitness
Solutions in the amount of $22,545;
E. Approval of an Intergovernmental Agreement with McHenry County for Phase I
Engineering of a shared use path on Bull Valley Road and associated improvements;
The City of McHenry is dedicated to providing its citizens, businesses, and visitors with the highest quality of programs and services in
a customer -oriented, efficient, and fiscally responsible manner.
Regular City Council Meeting Agenda
November 6, 2017
Page Two
F. Ratification of the Mayor's execution of a Property Access Agreement for the property
located at the southeast corner of Curran Road and Route 120, identified by PINS 09-28-
400-010 and 09-28-300-011;
G. Ratification of the Mayor's execution of a Property Access Agreement for the property
located at the southwest corner of Home Avenue and Ramble Road, identified by PINS
09-27-404-005 and 09-27-404-006;
H. Pay Application #20 to Williams Brothers Construction in the amount of $561,284.45 for
Wastewater Treatment Plant Improvements;
I. August 7, 2017 City Council meeting minutes; and
J. Payment of Bills in the amount of $689,997.82.
10. Individual Action Item Agenda:
A. Motion to approve a Resolution setting the Property Tax Levy request for 2017 (collected
in 2018) at $4,618,786, and establish the date of December 4, 2017 to conduct a Public
Hearing to consider approval of the Property Tax Levy.
B. Motion to approve a Sign Variance at 2000 North Richmond Road for DYN McHenry
Commons, LLC to allow a second shopping center entrance sign greater than 15' in height
and a 3' height variance for a maximum sign height of 28'.
C. Motion to approve an Ordinance Granting a Use Variance from Article IV. Residential
Districts to allow a two-family dwelling at 3806 Waukegan Road.
11. Discussion Only Items:
A. Gravel Pit Update — Presentation by LaFarge Aggregates followed by an outline of
agreement review and renewal process.
12. Staff Reports.
13. Mayor and City Council Comments.
14. Adjourn.
The complete City Council packet is available for review online via the City website at www.ci.mchenty.il.us. For further
information, please contact the Office of the City Administrator at 815-363-2108.
The proceedings of the City Council meeting are being video and audio -recorded and every attempt is made to ensure that
they are posted on the City of McHenry, IL "YouTube" channel within twenty-four (24) hours of the meeting adjournment.
NOTICE: In compliance with the Americans With Disabilities Act (ADA), this and all other City Council meetings are
located in facilities that are physically accessible to those who have disabilities. If additional accommodations are needed,
please call the Office of the City Administrator at 815-363-2108 at least 72 hours prior to any meeting so that
accommodations can be made.
Office of Finance & Accounting
Carolyn Lynch, Director
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2100
Fax: (815) 363-2119
www.ci.mchenry.il.us
PRESENTATION
DATE: November 6, 2017
TO: Mayor and City Council
FROM: Carolyn Lynch, Finance Director
RE: FY16/17 Audit
ATTACHMENTS: FY16/17 SAS Letter
FY16/17 Audit Report
Attached is the Annual Financial Report for the year ending April 30, 2017 that was completed by
the firm of Eder, Casella, and Company during the week of September 25tt'. The draft document
was reviewed and acknowledged by staff on October 3rd and the final complete draft of the
document is attached. The audit document includes important information about the City's
results for 2016/17 fiscal year and current financial condition.
There are a few areas of the report that are important to highlight. First, the Combining Schedule
of Revenues, Expenditures, and Changes in Fund Balance — General Fund on page 59-60 includes
the year end results and the total fund balance for the General Fund. The total fund balance is
$7,303,780, which reflects a transfer to the Capital Improvements Fund of $2,410,565 as excess
Fund Balance per the Fund Balance and Reserve Policy. According to the policy, the General Fund
unassigned balance should be approximately 120 days of the estimated operating expenditures.
With this transfer, the Capital Improvements Fund Balance is $1,771,611. This balance is lower
than expected due to the budget amendments completed for the dispatch center. Also, grant
funds expected to cover the renovations have not been received as of this report date. The
anticipated grant reimbursement amount of $975,110 will increase the Capital Improvements
Fund Balance to a total of $2,746,721.
Second, the Statement of Revenues, Expenses and Changes in Net Position —Proprietary Funds
(pg. 19) show the annual operating income and expenses for the Water and Sewer Fund. The
Water and Sewer Fund has an operating income of >645,616. Water/Sewer rates will still need
to be annually reviewed and adjusted as operating revenues have increased due to debt service
fees for the [EPA loan (as well as increases to water and sewer rates), but operating expenses
related to this loan have not been paid yet. This highlights that there actually would be an
operating loss once debt service expenses have been incurred for the sewer plant project. Finally,
this year's report once again includes additional required information per GASB 68, Accounting
and Financial Reporting for Pensions and GASB 71, Pension Transition for Contributions Made
Subsequent to the Measurement Date (starts on page 49). A representative from Eder, Casella
and Company is in attendance to present a summary of the audit, and answer any questions
Council may have.
815.344.1300 mchenry
e c &c o . 847.382.3366 Barrington
847.336.6455 gurnee
www.edercasello.com
October 3, 2017
To the Mayor and City Council Members
City of McHenry, Illinois
We have audited the financial statements of the governmental activities, the business -type activities,
each major fund, and the aggregate remaining fund information of the City of McHenry, Illinois (City)
for the year ended April 30, 2017. Professional standards require that we provide you with information
about our responsibilities under generally accepted auditing standards and, if applicable, Government
Auditing Standards and Uniform Guidance, as well as certain information related to the planned scope
and timing of our audit. We have communicated such information in our letter to you dated
June 26, 2017. Professional standards also require that we communicate to you the following
information related to our audit. (D
Significant Audit Findings
Qualitative Aspects of Accounting Practices
Management is responsible for the selection and use of appropriate accounting policies. The
significant accounting policies used by the City of McHenry are described in Note 1 to the financial
statements. During fiscal year 2017, the City implemented GASB Statement No. 72, Fair Value
Measurement and GASB Statement No. 77, Tax Abatement Disclosures. The application of existing
policies was not changed during fiscal year 2017. We noted no transactions entered into by the City
during the year for which there is a lack of authoritative guidance or consensus. All significant
transactions have been recognized in the financial statements in the proper period.
Accounting estimates are an integral part of the financial statements prepared by management and
are based on management's knowledge and experience about past and current events and
assumptions about future events. Certain accounting estimates are particularly sensitive because of
their significance to the financial statements and because of the possibility that future events affecting
them may differ significantly from those expected. We evaluated the key factors and assumptions
used to develop the estimates in determining that they are reasonable in relation to the financial
statements taken as a whole. The most sensitive estimates affecting the financial statements were:
- Management's estimate of depreciation expense is based on estimated useful lives of the
capital assets held by the City.
- Management's estimates regarding pension and OPEB liabilities were based on various
actuarial assumptions regarding projected salaries, market trends, and expected mortality.
- Management's estimates regarding allowances on receivables were based on historical
collection rates.
•
The financial statement disclosures are neutral, consistent, and clear.
Difficulties Encountered in Performing the Audit
We encountered no significant difficulties in dealing with management in performing and completing
our audit.
Corrected and Uncorrected Misstatements
Professional standards require us to accumulate all known and likely misstatements identified during
the audit, other than those that are clearly trivial, and communicate them to the appropriate level of
management. Management has corrected all such misstatements. The attached adjustments,
detected as a result of audit procedures, were corrected by management.
Disagreements with Management
For purposes of this letter, a disagreement with management is a financial accounting, reporting, or
auditing matter, whether or not resolved to our satisfaction, that could be significant to the financial
statements or the auditor's report. We are pleased to report that no such disagreements arose during
the course of our audit.
Management Representations
We have requested certain representations from management that are included in the management
representation letter, a copy of which is attached.
Management Consultations with Other Independent Accountants
In some cases, management may decide to consult with other accountants about auditing and
accounting matters, similar to obtaining a "second opinion" on certain situations. If a consultation
involves application of an accounting principle to the City's financial statements or a determination of
the type of auditor's opinion that may be expressed on those statements, our professional standards
require the consulting accountant to check with us to determine that the consultant has all the relevant
facts. To our knowledge, there were no such consultations with other accountants.
Other Audit Findings or Issues
We generally discuss a variety of matters, including the application of accounting principles and
auditing standards, with management each year prior to retention as the City's auditors. However,
these discussions occurred in the normal course of our professional relationship and our responses
were not a condition to our retention.
Other Matters
We applied certain limited procedures to the Management's Discussion and Analysis and budgetary
comparison information, which are required supplementary information (RSI) that supplements the
basic financial statements. Our procedures consisted of inquiries of management regarding the
methods of preparing the information and comparing the information for consistency with
management's responses to our inquiries, the basic financial statements, and other knowledge we
obtained during our audit of the basic financial statements. We did not audit the RSI and do not
express an opinion or provide any assurance on the RSI.
We were engaged to report on supplemental information, listed in the table of contents of the audit
report, which accompany the financial statements but are not RSI. With respect to the supplemental
information, we made certain inquiries of management and evaluated the form, content, and methods
of preparing the information to determine that the information complies with accounting principles
generally accepted in the United States of America, the method of preparing it has not changed from
the prior period, and the information is appropriate and complete in relation to our audit of the financial
statements. We compared and reconciled the supplemental information to the underlying accounting
records used to prepare the financial statements or to the financial statements themselves.
Restriction on Use
This information is intended solely for the information and use of the City Council and management
of the City of McHenry and is not intended to be, and should not be, used by anyone other than these
specified parties.
Very truly yours,
EDER, CASELLA & CO.
Certified Public Accountants
Client: City of McHenry
Engagement: City of McHenry
Period Ending: 413012017
Workpaper: General Fund AJEs Report
Account Description
Adjusting Journal Entries JE # 1
Reclass 1/3/17 AP packet posted to 1/3/16 in client system - fund balance
X01-5230 Legal Service
Q250 Fund Balance
Total
Adjusting Journal Entries JE # 2
Additional accounts payable PBC
X33-5115 Contractual Services - PW BLDG
210 Accounts Payable
Total
Adjusting Journal Entries JE # 3
Record additional deferred revenue - PBC
R3845 Rental/Lease Income
R3881.23 Reimb- Comm Desk Salaries
253 Deferred Revenue
Total
Adjusting Journal Entries JE # 4
Adjust Due from Other Governments for actual April revenue received in June.
Original accrual was done based on estimated April revenue.
118 Due from Other Gov't Units
R3130 State Income Tax
Total
Adjusting Journal Entries JE # 5
To adjust for federal police safety grants receivable (Reimbursement of March
program)
1201 Grants Receivable
R3180.22 Grants
Total
Adjusting Journal Entries JE # 6
To reclass grant revenues related to the federally funded IDOI-State and
Community Highway Safety grant that should have been recorded as a
R3180.22 Grants
Q250 Fund Balance
Total
Debit Credit
5,175.00
5,175.00
5,175.00 5,175.00
1,500.00
1,500.00
1,500.00
1,500.00
950.00
364, 074.93
365, 024.93
365,024.93
365,024.93
48, 884.92
48,884.92
48,884.92
48,884.92
1,223.25
1,223.25
1,223.25
1,223.25
13,798.16
13,798.16
13,798.16 13,798.16
Client: City of McHenry
Engagement: City of McHenry
Period Ending: 413012017
Workpaper: General Fund AJEs Report
Account Description
Adjusting Journal Entries JE # 7
Reclass buyout of Verizon lease to other income
253 Deferred Revenue
R3845 Rental/Lease Income
R3890 Miscellaneous Income
Total
Adjusting Journal Entries JE # 8
Transfer assigned fund balance for capital projects to capital improvements
fund
X00-9906 Capital Improvement Fund Transfer
100 Cash in Bank
Total
I have reviewed and agree with t adjustments above:
&"/a�
Client Signature
Date
Debit Credit
409,878.28
7,671.72
417,550.00
2,410,565.10
2,410,565.10
417, 550.00
417,550.00
2,410,565.10
2,410,565.10
7/12/2017
11:36 AM
Client: City of McHenry - City of McHenry
Engagement: City of McHenry
Period Ending: 413012017
Trial Balance: 200 - Tourism Fund
Workpaper: 200 - Tourism Fund AJE's Report
Account Description W/P Ref
Adjusting Journal Entries JE # 1 R01
Reclass sponsorship out of interfund transfer account
Total
5110 Contractual Services
9901 Transfer General Fund
I have reviewed and agree with the adjustment(s) above:
Client Si nature
7 /O�
Date "
Debit
1,100.00
1,100.00
Credit
1,100.00
1,100.00
1 of 1
7/1212017
11:41 AM
Client:
City of McHenry - City of McHenry
Engagement:
City of McHenry
Period Ending:
413012017
Trial Balance:
260 - Annexation Fund
Workpaper:
260 - Annexation Fund AJE's Report
Account
Description
Adjusting Journal Entries JE # 1
Correct 15/16 Permit Fees that were not disbursed - PBC
250
Fund Balance
236
Due to Schools
238
Due to Library
238-1
Due to Fire District
Total
Adjusting Journal Entries JE # 2
Correct 16117 Permit Fees that were not disbursed - PBC
3715
Annexation Income
6970
Distributions - Schools
6980
Distributions - Library
236
Due to Schools
238-1
Due to Fire District
3721
Operating Fees - District #15
3722
Operting Fees - District #156
3723
Operating Fees - Library
3724
Operating Fees - Fire
Total
I have revgwed and agree with the adjustment(s) above:
Client Sign
Date
W/P Ref
S07B
S07B
rinhit
rrurl it
22,071.00
21,096.00
675.00
300.00
22,071.00
22,071.00
115,193.00
110,168.00
5,025.00
110,168.00
5,025.00
63,262.00
46,906.00
3,525.00
1,500.00
230,386.00
230,386.00
1 of 1
7/14/2017
2:27 PM
Client: City of McHenry - City of McHenry
Engagement: City of McHenry
Period Ending: 413012017
Trial Balance: 270 - Motor Fuel Tax Fund
Workpaper: 270 - Motor Fuel Tax Adjusting Journal Entries Report
Account Description W/P Ref Debit Credit
Adjusting Journal Entries JE # 1
Reclass check received in June posted to cash instead of Due from Other Govts
118 Due from Other Gov't Units
615.87
100 Cash in Bank
615.87
Total
615.87
615.87
Adjusting Journal Entries JE # 2
Adjust salt purchases to inventory due to significant balance at year end
1600 Inventory
136,299.00
6110 Materials And Supplies
136,299.00
Total
136,299.00
136,299.00
1 have reviewed and agree with theAJjustment(s) above:
Client
Date
1 of 1
7/12/2017
11:42 AM
Client:
City of McHenry - City of McHenry
Engagement:
City of McHenry
Trial Balance:
280 - Developer Donations Fund
Workpaper:
280 - Developer Donations Adjusting Journal Entries Report
Account
Description
Adjusting Journal Entries JE # 1
Adjust accrual for AP for [DOT invoice received after client made accrual adjusment -
per client
XP8800
Park -Playground Improvements
210
Accounts Payable
Total
Adjusting Journal Entries JE # 2
Record additional deferred revenue per client
Total
P3845 Rental/Lease Income
2530 Deferred Revenue
I have reviewed and agree with the adjustment(s) above:
Client Signature
Date d
Debit
Credit
33,685.07
33,685.07
33,685.07 33,685.07
2,400.00
2,400.00
2,400.00 2,400.00
1 of 1
7/12/2017
11:43 AM
Client: City of McHenry - City of McHenry
Engagement: City of McHenry
Period Ending: 413012017
Trial Balance: 290 - TIF Fund
Workpaper: 290 - TIF AJE's Report
Account Description
Adjusting Journal Entries JE # 1
Fund balance adjustment for grant receivable written off in prior year but ultimately
received in FY17
3180 Grants
250 Fund Balance
Total
I have reviewed and agree with the adjustment(s) above:
Clien Signature
- -- AA -4 //
Date
Debit Credit
50, 000.00
50, 000.00
50,000.00 50,000.00
1 of 1
7/12/2017
11:43 AM
Client: City of McHenry - City of McHenry
Engagement: City of McHenry
Trial Balance: 300 - Debt Service Fund
Workpaper: 300 - Debt Service Fund Adjusting Journal Entries Report
Account Description Debit Credit
Adjusting Journal Entries JE # 1
Remove bond payment from accounts payable and prepaid expenses
Total
210 Accounts Pavable
1290 Prepaid Expenses
I have reviewed and agree with the adjustment(s) above:
��� 4��
Client Signature
7/ 711-7
Date
31,078.75
31,078.75
31,078.75 31,078.75
1 of 1
Client:
City of McHenry - City of McHenry
Engagement:
City of McHenry
Period Ending:
413012017
Trial Balance:
440 - Capita/ Improvements Fund
Workpaper:
440 - Capital Improvements AJES
Account
Description W/P Ref
Adjusting Journal
Entries JE # 1
Transfer assigned
fund balance for capital projects from general fund to capital
improvements fund
100
Cash in Bank
3975
Transfer from General Fund
Total
n J 81►-J
Date
8/28/2017
10:00 AM
Debit Credit
2,410,565.10
2,410,565.10
2,410,565.10
2,410,565.10
1 of 1
Client: City of McHenry
Engagement: City of McHenry
Period Ending: 413012017
Workpaper: Utility Improvements Fund AJEs
Account Description Debit Credit
Adjusting Journal Entries JE # 1 G01I
Remove old CIP that may never be completed per Carolyn - Water Plant #5 &
Barreville Road Water Main
250 Net Assets 415,038.77
1750 Construction In Progress 415,038.77
Total 415,038.77 415,038.77
Adjusting Journal Entries JE # 2 G011
Reclass completed CIP to fixed assets
255 Equity Transfer 219,766,13
1750 Construction In Progress 219,766.13
Total 219,766.13 219,766.13
I have reviewed and agree with the adjustment(s) above:
Client Signature
Date
7/13/2017
8:08 AM
Client: City of McHenry - City of McHenry
Engagement: City of McHenry
Period Ending: 413012017
Trial Balance: 510 - Water/Sewer Fund
Workpaper: 510 - Water Sewer Adjusting Journal Entries Report
Account Description
W/P Ref
Debit
Credit
Adjusting Journal Entries JE # 1
C07, L01
Reclass 2010C bond payment recorded in prepaid expenses and accounts payable at
4/30/17.
210.1 Accounts Payable
94,593.75
130 Prepaid Expenses
94,593.75
Total
94,593.75
94,593.75
Adjusting Journal Entries JE # 2
To Record HR Green services related to WWTP Construction Project from 4/17/17-4130/17.
1750 Construction In Progress
17,223.15
210 Accounts Payable
17,223.15
Total
17,223.15
17,223.15
Adjusting Journal Entries JE # 3
IMRF1a
Adjust IMRF
225 IMRF Net Pension Liability
115,669.87
227 IMRF Deferred Outflows - Contributions after Measurement Date
2,931,87
226 IMRF Deferred Outflows -Actuarial Evaluation
71,549.49
240 IMRF Deferred Inflows of Resources
45,055.05
X31-4420 IMRF
526.50
X32-4420 IMRF
816.52
X35-4420 Employer Contribution - IMRF
654.18
Total
118,601.74
118,601.74
Adjusting Journal Entries JE # 4
L01
Record energy charges that should have been included in Accounts Payable
X31-5510 Utilities
3,968.72
X31-5510 Utilities
12,588.40
X32-5510 Utilities
588.17
X32-5510 Utilities
37,656.38
210.1 Accounts Payable
54,801.67
Total
54,801.67
54,801.67
Adjusting Journal Entries JE # 5
S08
Reclass lease buyout to other income instead of deferred revenue and rental income
213 Deferred Revenue
130,881.93
213 Deferred Revenue
365,484.92
R31-3845 Rental Income
5,819.03
R31-3845 Rental Income
3,400.89
R31-3889 Miscellaneous Income
136,700.96
R31-3889 Miscellaneous Income
373,885.81
Total
510,586.77
510,586.77
Adjusting Journal Entries JE # 6
G011
Record CIP moved to fixed assets - Freund Lift Station and Cholrine Gate
1308 Systems & Equipment
219,766.13
255 Equity Transfer
219,766.13
Total
219,766.13
219,766.13
Adjusting Journal Entries JE # 7
G01A
Adjust depreciation for CIP moved to fixed assets
X32-9510 Depreciation Expense
3,767.42
1388 Accumulated Depreciation - Systems & Equipment
3,767.42
Total
3,767.42
3,767.42
1 of 2
7/13/2017
8:08 AM
Client: City of McHenry - City of McHenry
Engagement: City of McHenry
Period Ending: 413012017
Trial Balance: 510 - Wafer/Sewer Fund
Workpaper: 510 - Water Sewer Adjusting Journal Entries Report
Account Description W/P Ref Debit Credit
Adjusting Journal Entries JE # 8
Adust retainage payable for the IEPA grantlloan
Total
1750 Construction In Progress
211 Retention Payable
I have reviewed and agree with the adjustment s) above:
Client Signature
Date
915,539.81
915,539.81
915, 539.81 915, 539.81
2of2
7/12/2017
11:48 AM
Client: City of McHenry - City of McHenry
Engagement: City of McHenry
Period Ending: 413012017
Trial Balance: 600 - Employee Insurance Fund
Workpaper: 600 - Employee Insurance Fund AJE's Report
Account Description Debit Credit
Adjusting Journal Entries JE # 1
Record additional deferred revenue per client
Total
3653 Cobra Pavment Reimbursement
213 Deferred Revenue
I have reviewed and agree with the adjustment(s) above:
Client Signat re
/ %3[1-7
Date
3,157.43
3,157.43
3,157.43 3,157.43
1 of 1
7/12/2017
11:49 AM
Client: City of McHenry - City of McHenry
Engagement: City of McHenry
Period Ending: 413012017
Trial Balance: 610 - Risk Management Fund
Workpaper: 610 - Risk Management Fund AJE's Report
Account Description Debit Credit
Adjusting Journal Entries JE # 1
FY16 accounts payable that did not get reversed on 5/1/16 per client
Total
210 Accounts Payable
5960 Insurance Premiums-Misc
I have reviewed and agree with the adjustment(s) above:
Client Signature
7 / ?j !7
Date
100I11114I11
900.00
900.00 900.00
1 of 1
7/13/2017
8:08 AM
Client: City of McHenry - City of McHenry
Engagement: City of McHenry
Period Ending: 413012017
Trial Balance: 620 - Information Technology Fund
Workpaper: 620 - Information Technology Fund AJE Report
Account Description WIP Ref Debit Credit
Adjusting Journal Entries JE # 1
Adjust IMRF
230 IMRF Net Pension Liability 24,347.74
4420 IMRF Expense 2,251.59
231 IMRF Deferred Outflows - Actuarial Report 20,891.13
232 IMRF Deferred Outflows - Contributions made after Meaurement Date 2,178.36
240 IMRF Deferred Inflows of Resources 3,529.84
Total 26,599.33 26,599.33
1 have reviewed and agree with the adjustment(s) above:
Client Signature
Date
1 of 1
City of McHenry
333 S. Green Street
McHenry, IL 60050
Eder, Casella & Co.
5400 West Elm Street
Suite 203
McHenry, Illinois 60050
This representation letter is provided in connection with your audit of the financial statements of City
of McHenry (City), which comprise the respective financial position of the governmental activities,
the business -type activities, each major fund, and the aggregate remaining fund information as of
April 30, 2017, and the respective changes in financial position and, where applicable, cash flows for
the year then ended, and the related notes to the financial statements, for the purpose of expressing
opinions as to whether the financial statements are presented fairly, in all material respects, in
accordance with accounting principles generally accepted in the United States of America (U.S.
GAAP).
Certain representations in this letter are described as being limited to matters that are material. Items
are considered material, regardless of size, if they involve an omission or misstatement of accounting
information that, in light of surrounding circumstances, makes it probable that the judgment of a
reasonable person relying on the information would be changed or influenced by the omission or
misstatement. An omission or misstatement that is monetarily small in amount could be considered
material as a result of qualitative factors.
We confirm, to the best of our knowledge and belief, the following representations made to you during
your audit.
Financial Statements
1. We have fulfilled our responsibilities, as set out in the terms of the audit engagement letter
dated June 26, 2017, including our responsibility for the preparation and fair presentation of
the financial statements in accordance with U.S. GAAP and for preparation of the
supplementary information in accordance with the applicable criteria.
2. The financial statements referred to above are fairly presented in conformity with U.S. GAAP
and include all properly classified funds and other financial information of the primary
government and all component units required by generally accepted accounting principles to
be included in the financial reporting entity.
3. We acknowledge our responsibility for the design, implementation, and maintenance of internal
control relevant to the preparation and fair presentation of financial statements that are free
from material misstatement, whether due to fraud or error.
4. We acknowledge our responsibility for the design, implementation, and maintenance of internal
control to prevent and detect fraud.
5. Significant assumptions we used in making accounting estimates, including those measured
at fair value, are reasonable.
6. Related party relationships and transactions, including revenues, expenditures/expenses,
loans, transfers, leasing arrangements, and guarantees, and amounts receivable from or
payable to related parties have been appropriately accounted for and disclosed in accordance
with U.S. GAAP.
7. Adjustments or disclosures have been made for all events, including instances of
noncompliance, subsequent to the date of the financial statements that would require
adjustment to or disclosure in the financial statements or in the Schedule of Findings and
Questioned Costs.
8. We are in agreement with the adjusting journal entries you have proposed, if any, and they will
be posted.
9. The effects of all known actual or possible litigation, claims, and assessments have been
accounted for and disclosed in accordance with U.S. GAAP.
10. Guarantees, whether written or oral, under which the City is contingently liable, if any, have
been properly recorded or disclosed.
Information Provided
11. We have provided you with:
a. Access to all information, of which we are aware, that is relevant to the preparation and fair
presentation of the financial statements, such as records, documentation, and other
matters and all audit or relevant monitoring reports, if any, received from funding sources.
b. Additional information that you have requested from us for the purpose of the audit.
c. Unrestricted access to persons within the City from whom you determined it necessary to
obtain audit evidence.
d. Minutes of the meetings of the Board of Trustees or summaries of actions of recent
meetings as listed below:
5/2/16
11 /21 /16
5/9/16
12/5/16
5/16/16
12/19/16
5/18/16
1 /3/17
5/23/16
1 /16117
6/6/16
1/23/17
6/20/16
2/6/17
6/22/16
2/20/17
7/5/16
3/6/17
7/18/16
4/3/17
8/1/16
4/17/17
8/15116
5/1/17
9/6/16
5/15/17
9/19/16
6/5/17 Agenda Only
10/3/16
6/19/17 Agenda Only
10/17/16
7/3/17 Agenda Only
11/7/16
7/17/17 Agenda Only
12. All material transactions have been recorded in the accounting records and are reflected in the
financial statements and the Schedule of Expenditures of Federal Awards.
13. We have disclosed to you the results of our assessment of the risk that the financial statements
may be materially misstated as a result of fraud.
14. We have no knowledge of any fraud or suspected fraud that affects the City and involves:
a. Management,
b. Employees who have significant roles in internal control, or
c. Others where the fraud could have a material effect on the financial statements.
15. We have no knowledge of any allegations of fraud or suspected fraud affecting the City's
financial statements communicated by employees, former employees, regulators, or others.
16. We have no knowledge of instances of noncompliance or suspected noncompliance with
provisions of laws, regulations, contracts, or grant agreements, or abuse, whose effects should
be considered when preparing financial statements.
17. We have disclosed to you all known actual or possible litigation, claims, and assessments
whose effects should be considered when preparing the financial statements.
18. We have disclosed to you the identity of the City's related parties and all the related parry
relationships and transactions of which we are aware.
Government — specific
19. We understand that you prepared the trial balance for use during the audit and that your
preparation of the trial balance was limited to formatting information into a working trial balance
based on management's chart of accounts.
20. There have been no communications from regulatory agencies concerning noncompliance
with, or deficiencies in, financial reporting practices.
21. We have taken timely and appropriate steps to remedy fraud, noncompliance with provisions
of laws, regulations, contracts, and grant agreements, or abuse that you have reported to us.
22. We have a process to track the status of audit findings and recommendations.
23. We have identified to you any previous audits, attestation engagements, and other studies
related to the audit objectives and whether related recommendations have been implemented.
24. We have provided our views on reported findings, conclusions, and recommendations, as well
as our planned corrective actions, for the report.
25. The City has no plans or intentions that may materially affect the carrying value or classification
of assets, liabilities, or equity.
26. We are responsible for compliance with the laws, regulations, and provisions of contracts and
grant agreements applicable to us, including tax or debt limits and debt contracts, and legal
and contractual provisions for reporting specific activities in separate funds.
27. We have identified and disclosed to you all instances that have occurred or are likely to have
occurred, of fraud and noncompliance with provisions of laws and regulations that we believe
have a material effect on the financial statements or other financial data significant to the audit
objectives, and any other instances that warrant the attention of those charged with
governance.
28. We have identified and disclosed to you all instances, which have occurred or are likely to have
occurred, of noncompliance with provisions of contracts and grant agreements that we believe
have a material effect on the determination of financial statement amounts or other financial
data significant to the audit objectives.
29. We have identified and disclosed to you all instances that have occurred or are likely to have
occurred, of abuse that could be quantitatively or qualitatively material to the financial
statements or other financial data significant to the audit objectives.
30. There are no violations or possible violations of budget ordinances, laws and regulations
(including those pertaining to adopting, approving, and amending budgets), provisions of
contracts and grant agreements, tax or debt limits, and any related debt covenants whose
effects should be considered for disclosure in the financial statements, or as a basis for
recording a loss contingency, or for reporting on noncompliance.
31. As part of your audit, you prepared the financial statements, related notes, and Schedule of
Expenditures of Federal Awards. We acknowledge our responsibility as it relates to those
nonaudit services, including that we assume all management responsibilities; oversee the
services by designating an individual, preferably within senior management, who possesses
suitable skill, knowledge, or experience; evaluate the adequacy and results of the services
performed; and accept responsibility for the results of the services. We have reviewed,
approved, and accepted responsibility for those financial statements, related notes, and
Schedule of Expenditures of Federal Awards.
32. The City has satisfactory title to all owned assets, and there are no liens or encumbrances on
such assets nor has any asset been pledged as collateral.
33. The City has complied with all aspects of contractual agreements that would have a material
effect on the financial statements in the event of noncompliance.
34. The financial statements include all component units as well as joint ventures with an equity
interest, and properly disclose all other joint ventures and other related organizations.
35. The financial statements properly classify all funds and activities in accordance with GASB
Statement No. 34.
36. All funds that meet the quantitative criteria in GASBS Nos. 34 and 37 for presentation as major
are identified and presented as such and all other funds that are presented as major are
particularly important to financial statement users.
37. Components of net position (net investment in capital assets; restricted; and unrestricted) and
classifications of fund balance (nonspendable, restricted, committed, assigned, and
unassigned) are properly classified and, if applicable, approved.
38. Investments, derivative instruments, and land and other real estate held by endowments are
properly valued.
39. Provisions for uncollectible receivables have been properly identified and recorded.
40. Expenses have been appropriately classified in or allocated to functions and programs in the
Statement of Activities, and allocations have been made on a reasonable basis.
41. Revenues are appropriately classified in the Statement of Activities within program revenues,
general revenues, contributions to term or permanent endowments, or contributions to
permanent fund principal.
42. Interfund, internal, and intra-entity activity and balances have been appropriately classified and
reported.
43. Deposits and investment securities and derivative instruments are properly classified as to risk
and are properly disclosed.
44. Capital assets, including infrastructure and intangible assets, are properly capitalized, reported,
and, if applicable, depreciated.
45. We are not aware of any current or anticipated losses in excess of our insurance coverage
for which we would be financially liable.
46. The City meets the GASB-established requirements for accounting for eligible infrastructure
assets using the modified approach.
47. We have appropriately disclosed the City's policy regarding whether to first apply restricted or
unrestricted resources when an expense is incurred for purposes for which both restricted and
unrestricted net position is available and have determined that net position is properly
recognized under the policy.
48. We are following our established accounting policy regarding which resources (that is,
restricted, committed, assigned, or unassigned) are considered to be spent first for
expenditures for which more than one resource classification is available. That policy
determines the fund balance classifications for financial reporting purposes.
49. We acknowledge our responsibility for the Required Supplementary Information (RSI). The
RSI is measured and presented within prescribed guidelines and the methods of measurement
and presentation have not changed from those used in the prior period. We have disclosed to
you any significant assumptions and interpretations underlying the measurement and
presentation of the RSI.
50. With respect to the supplemental financial information we acknowledge our responsibility for
presenting the supplemental financial information in accordance with accounting principles
generally accepted in the United States of America, and we believe the supplemental financial
information, including its form and content, is fairly presented in accordance with U.S. GAAP.
The methods of measurement and presentation of the supplemental financial information have
not changed from those used in the prior period, and we have disclosed to you any significant
assumptions or interpretations underlying the measurement and presentation of the
supplemental information.
51. With respect to federal award programs:
a. We are responsible for understanding and complying with, and have complied with, the
requirements of Title 2 U.S. Code of Federal Regulations (CFR) Part 200, Uniform
Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards
(Uniform Guidance), including requirements relating to preparation of the Schedule of
Expenditures of Federal Awards.
b. We acknowledge our responsibility for presenting the Schedule of Expenditures of Federal
Awards (SEFA) and related notes in accordance with the requirements of the Uniform
Guidance, and we believe the SEFA, including its form and content, is fairly presented in
accordance with the Uniform Guidance. The methods of measurement or presentation of
the SEFA have not changed from those used in the prior period and we have disclosed to
you any significant assumptions and interpretations underlying the measurement or
presentation of the SEFA.
c. If the SEFA is not presented with the audited financial statements, we will make the audited
financial statements readily available to the intended users of the SEFA no later than the
date we issue the SEFA and the auditor's report thereon.
d. We have identified and disclosed to you all of our government programs and related
activities subject to the Uniform Guidance compliance audit, and have included in the
SEFA, expenditures made during the audit period for all awards provided by federal
agencies in the form of federal awards, federal cost -reimbursement contracts, loans, loan
guarantees, property (including donated surplus property), cooperative agreements,
interest subsidies, insurance, food commodities, direct appropriations, and other direct
assistance.
e. We are responsible for understanding and complying with, and have complied with, the
requirements of federal statutes, regulations, and the terms and conditions of federal
awards related to each of our federal programs and have identified and disclosed to you
the requirements of federal statutes, regulations, and the terms and conditions of federal
awards that are considered to have a direct and material effect on each major program.
f. We are responsible for establishing and maintaining, and have established and maintained,
effective internal control over compliance for federal programs that provides reasonable
assurance that we are managing our federal awards in compliance with federal statutes,
regulations, and the terms and conditions of federal awards that could have a material
effect on our federal programs. We believe the internal control system is adequate and is
functioning as intended.
g. We have made available to you all federal awards (including amendments, if any) and any
other correspondence with federal agencies or pass -through entities relevant to federal
programs and related activities.
h. We have received no requests from a federal agency to audit one or more specific
programs as a major program.
i. We have complied with the direct and material compliance requirements (except for
noncompliance disclosed to you), including when applicable, those set forth in the OMB
Compliance Supplement, relating to federal awards and have identified and disclosed to
you all amounts questioned and all known noncompliance with the direct and material
compliance requirements of federal awards.
j. We have disclosed any communications from federal awarding agencies and pass -through
entities concerning possible noncompliance with the direct and material compliance
requirements, including communications received from the end of the period covered by
the compliance audit to the date of the auditor's report.
k. We have disclosed to you the findings received and related corrective actions taken for
previous audits, attestation engagements, and internal or external monitoring that directly
relate to the objectives of the compliance audit, including findings received and corrective
actions taken from the end of the period covered by the compliance audit to the date of the
auditor's report.
I. Amounts claimed or used for matching were determined in accordance with relevant
guidelines in OMB's Uniform Guidance (2 CFR part 200, subpart E) and OMB Circular
A-87, Cost Principles for State, Local, and Indian Tribal Governments, if applicable.
m. We have disclosed to you our interpretation of compliance requirements that may have
varying interpretations.
n. We have made available to you all documentation related to compliance with the direct and
material compliance requirements, including information related to federal program
financial reports and claims for advances and reimbursements.
o. We have disclosed to you the nature of any subsequent events that provide additional
evidence about conditions that existed at the end of the reporting period affecting
noncompliance during the reporting period.
p. There are no such known instances of noncompliance with direct and material compliance
requirements that occurred subsequent to the period covered by the auditor's report.
q. No changes have been made in internal control over compliance or other factors that might
significantly affect internal control, including any corrective action we have taken regarding
significant deficiencies or material weaknesses in internal control over compliance,
subsequent to the period covered by the auditor's report.
r. Federal program financial reports and claims for advances and reimbursements are
supported by the books and records from which the financial statements have been
prepared.
s. The copies of federal program financial reports provided you are true copies of the reports
submitted, or electronically transmitted, to the respective federal agency or pass -through
entity, as applicable.
t. We have charged costs to federal awards in accordance with applicable cost principles.
u. We are responsible for and have accurately prepared the summary schedule of prior audit
findings to include all findings required to be included by the Uniform Guidance, and we
have provided you with all information on the status of the follow-up on prior audit findings
by federal awarding agencies and pass -through entities, including all management
decisions.
v. We are responsible for and have ensured the reporting package does not contain protected
personally identifiable information.
w. We are responsible for and have accurately prepared the auditee section of the Data
Collection Form as required by the Uniform Guidance.
x. We are responsible for taking corrective action on each audit finding of the compliance
audit and have developed a corrective action plan that meets the requirements of the
Uniform Guidance.
52. In regards to the preparation of the financial statements (including the SEFA and the IDOI
report) services performed by you, we have:
a. Assumed all management responsibilities.
b. Designated an individual who has suitable skill, knowledge, or experience to oversee the
services.
c. Evaluated the adequacy and results of the services performed.
d. Accepted responsibility for the results of the services.
53. We agree with the findings of specialists in evaluating the City's accrued pension and OPEB
liabilities and have adequately considered the qualifications of the specialist in determining the
amounts and disclosures used in the financial statements and underlying accounting records.
We did not give or cause any instructions to be given to specialists with respect to the values
or amounts derived in an attempt to bias their work, and we are not otherwise aware of any
matters that have had an impact on the independence or objectivity of the specialists.
54. We believe that the actuarial assumptions and methods used to measure pension and OPEB
liabilities and costs for financial accounting purposes are appropriate in the circumstances.
Signed: - / � �� 1111 4,71 10 Signed:
Title: Grt,+�-I vi ? t(1i- 'Z Title: ►' 1 �A M C — -bi rer-1 or
Date: to 1o3 11:7-- Date: I D 131 1-7
Water and Sewer Fund has an operating income of $645,616. Water/Sewer rates will still need
to be annually reviewed and adjusted as operating revenues have increased due to debt service
fees for the [EPA loan (as well as increases to water and sewer rates), but operating expenses
related to this loan have not been paid yet. This highlights that there actually would be an
operating loss once debt service expenses have been incurred forthe sewer plant project. Finally,
this year's report once again includes additional required information per GASB 68, Accounting
and Financial Reporting for Pensions and GASB 71, Pension Transition for Contributions Made
Subsequent to the Measurement Date (starts on page 49). A representative from Eder, Casella
and Company is in attendance to present a summary of the audit, and answer any questions
Council may have.
815.344.1300 mchenry
ec&co. 847.382.3366 Barrington
847.336.6455 gurnee
www.edercasella.com
CITY OF McHENRY, ILLINOIS
ANNUAL FINANCIAL REPORT
APRIL 30, 2017
CD
Q
CD
i
n
0
CITY OF McHENRY, ILLINOIS
TABLE OF CONTENTS
APRIL 30, 2017
PAGE
INDEPENDENT AUDITOR'S REPORT 1
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTORL OVER FINANCIAL
REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN
AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH
GOVERNMENT AUDITING STANDARDS 4
REQUIRED SUPPLEMENTARY INFORMATION
Management's Discussion and Analysis
BASIC FINANCIAL STATEMENTS
Government -Wide Financial Statements
Statement of Net Position
Statement of Activities
Fund Financial Statements
Balance Sheet — Governmental Funds
C^
12
13
14
Reconciliation of the Balance Sheet to the Statement of Net
Position 15
Statement of Revenues, Expenditures, and Changes in Fund
Balances — Governmental Funds 16
Reconciliation of the Statement of Revenues, Expenditures, and
Changes in Fund Balances to the Statement of Activities 17
Statement of Net Position — Proprietary Funds
Statement of Revenues, Expenses, and Changes in Net
Position — Proprietary Funds 19
Statement of Cash Flows — Proprietary Funds 20
Statement of Fiduciary Net Position — Fiduciary Funds 21
Statement of Changes in Fiduciary Net Position — Fiduciary Funds 22
Notes to Financial Statements
REQUIRED SUPPLEMENTARY INFORMATION
23
Illinois Municipal Retirement Fund — Schedule of Changes in the Employer's
Net Pension Liability and Related Ratios 48
CITY OF McHENRY, ILLINOIS
TABLE OF CONTENTS
APRIL 30, 2017
PAGE
REQUIRED SUPPLEMENTARY INFORMATION (Continued)
Illinois Municipal Retirement Fund — Schedule of Employer Contribution 49
Police Pension Plan — Schedule of Changes in the Employer's Net
Pension Liability and Related Ratios 50
Police Pension Plan — Schedule of Employer Contribution
Retiree Insurance Plan — Schedule of Funding Progress
51
52
Schedule of Revenues, Expenditures, and Changes in Fund Balances —
Budget and Actual — General Fund 53
Schedule of Revenues, Expenditures, and Changes in Fund Balances —
Budget and Actual — Capital Improvements Fund 55
Notes to Required Supplementary Information
SUPPLEMENTAL FINANCIAL INFORMATION
Combining Balance Sheet — General Fund
57
Combining Schedule of Revenues, Expenditures, and Changes in Fund
Balances — General Fund 58
Combining Balance Sheet — Other Governmental Funds
.E
Combining Schedule of Revenues, Expenditures, and Changes in Fund
Balances — Other Governmental Funds 61
Combining Schedule of Net Position — Water and Sewer Funds 62
Combining Schedule of Revenues, Expenses, and Changes in Net
Position — Water and Sewer Funds 63
Combining Schedule of Net Position — Internal Service Funds 64
Combining Schedule of Revenues, Expenses, and Changes in Net
Position — Internal Service Funds 65
Combining Schedule of Net Position — Agency Funds
.^
Schedule of Revenues, Expenditures, and Changes in Fund Balances —
Budget and Actual — Special Revenue Fund — Tax Increment
Financing Fund 67
Summary of State Grants
Summary of Federal Grants 69
CITY OF McHENRY, ILLINOIS
TABLE OF CONTENTS
APRIL 30, 2017
PAGE
ANNUAL FEDERAL FINANCIAL COMPLIANCE SECTION
Independent Auditor's Report on Compliance for Each Major Program and on
Internal Control over Compliance Required by the Uniform Guidance 70
Schedule of Expenditures of Federal Awards by Grant 72
Notes to the Schedule of Expenditures of Federal Awards 73
Schedule of Findings and Questioned Costs 74
Summary Schedule of Prior Audit Findings 75
Corrective Action Plan for Current Year Audit Findings 76
815.344.1300 mchenry
ec&co. 847.382.3366 Barrington
847.336.6455 gurnee
www.edercasella.com
INDEPENDENT AUDITOR'S REPORT
To the Mayor and City Council Members
City of McHenry, Illinois
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the
business -type activities, each major fund, and the aggregate remaining fund information of
City of McHenry
(D
as of and for the year ended April 30, 2017, and the related notes to the financial statements,
which collectively comprise the City's basic financial statements as listed in the table of contents.
Management's Responsibility for the Financial Statements
(D
Management is responsible for the preparation and fair presentation of these financial statements
in accordance with accounting principles generally accepted in the United States of America; this
includes the design, implementation, and maintenance of internal control relevant to the
preparation and fair presentation of financial statements that are free from material misstatement,
whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We
conducted our audit in accordance with auditing standards generally accepted in the United
States of America and the standards applicable to financial audits contained in Government
Auditing Standards, issued by the Comptroller General of the United States. Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditor's
judgment, including the assessment of the risks of material misstatement of the financial
statements, whether due to fraud or error. In making those risk assessments, the auditor
considers internal control relevant to the City's preparation and fair presentation of the financial
statements in order to design audit procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of the City's internal control.
Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness
of accounting policies used and the reasonableness of significant accounting estimates made by
management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our audit opinions.
•
Page 1
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects,
the respective financial position of the governmental activities, the business -type activities, each
major fund, and the aggregate remaining fund information of City of McHenry as of April 30, 2017,
and the respective changes in financial position and, where applicable, cash flows thereof for the
year then ended in accordance with accounting principles generally accepted in the United States
of America.
Change in Accounting Principle
As described in Note 21 to the financial statements, the City implemented GASB Statement No.
72, Fair Value Measurement and Application and GASB Statement No. 77, Tax Abatement
Disclosures. Our opinion is not modified with respect to this matter.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the
Management's Discussion and Analysis, Schedules of Changes in the Employer's Net Pension
Liability and Related Ratios, Schedules of Employer Contribution, Schedule of Funding Progress,
and budgetary comparison information on pages 6 through 11 and 48 through 56 be presented
to supplement the basic financial statements. Such information, although not a part of the basic
financial statements, is required by the Governmental Accounting Standards Board, who
considers it to be an essential part of financial reporting for placing the basic financial statements
in an appropriate operational, economic, or historical context. We have applied certain limited
procedures to the required supplementary information in accordance with auditing standards
generally accepted in the United States of America, which consisted of inquiries of management
about the methods of preparing the information and comparing the information for consistency
with management's responses to our inquiries, the basic financial statements, and other
knowledge we obtained during our audit of the basic financial statements. We do not express an
opinion or provide any assurance on the information because the limited procedures do not
provide us with sufficient evidence to express an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the City's basic financial statements. The supplemental information as listed
in the table of contents is presented for purposes of additional analysis and is not a required part
of the basic financial statements. The Schedule of Expenditures of Federal Awards is presented
for purposes of additional analysis as required by Title 2 U.S. Code of Federal Regulations Part
200, Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal
Awards, and is also not a required part of the basic financial statements.
The supplemental information and the Schedule of Expenditures of Federal Awards are the
responsibility of management and were derived from and relate directly to the underlying
accounting and other records used to prepare the basic financial statements. Such information
has been subjected to the auditing procedures applied in the audit of the basic financial
statements and certain additional procedures, including comparing and reconciling such
information directly to the underlying accounting and other records used to prepare the basic
financial statements or to the basic financial statements themselves, and other additional
procedures in accordance with auditing standards generally accepted in the United States of
America. In our opinion, the supplemental information and the Schedule of Expenditures of
Federal Awards are fairly stated in all material respects in relation to the basic financial statements
as a whole.
Page 2
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated
October 3, 2017 on our consideration of City of McHenry's internal control over financial reporting
and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant
agreements and other matters. The purpose of that report is to describe the scope of our testing
of internal control over financial reporting and compliance and the results of that testing, and not
to provide an opinion on internal control over financial reporting or on compliance. That report is
an integral part of an audit performed in accordance with Government Auditing Standards in
considering City of McHenry's internal control over financial reporting and compliance.
EDER, CASELLA & CO.
Certified Public Accountants
McHenry, Illinois
October 3, 2017
Page 3
815.344.1300 mchenry
ec&co. 847.382.3366 Barrington
847.336.6455 gurnee
www.edercasella.com
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN
AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE
WITH GOVERNMENT AUDITING STANDARDS
To the Mayor and City Council Members
City of McHenry, Illinois
We have audited, in accordance with auditing standards generally accepted in the United States
of America and the standards applicable to financial audits contained in Government Auditing
Standards issued by the Comptroller General of the United States, the financial statements of
the governmental activities, the business -type activities, each major fund and the aggregate
remaining fund information of
Cityof McHenry
Y
as of and for the year ended April 30, 2017, and the related notes to the financial statements
which collectively comprise City of October 3, 2017.
Internal Control Over Financial Reporting
In planning and performing our audit, we considered City of McHenry's internal control over
financial reporting (internal control) to determine the audit procedures that are appropriate in
the circumstances for the purpose of expressing our opinions on the financial statements, but
not for the purpose of expressing an opinion on the effectiveness of City of McHenry's internal
control. Accordingly, we do not express an opinion on the effectiveness of City of McHenry's
internal control.
A deficiency in internal control exists when the design or operation of a control does not allow
L I )
management or employees, in the normal course of performing their assigned functions, to
VV
prevent, or detect and correct, misstatements on a timely basis. A material weakness is a
deficiency, or a combination of deficiencies, in internal control such that there is a reasonable
possibility that a material misstatement of the entity's financial statements will not be prevented,
or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a
combination of deficiencies, in internal control that is less severe than a material weakness, yet
important enough to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first paragraph
of this section and was not designed to identify all deficiencies in internal control that might be
material weaknesses or significant deficiencies. Given these limitations, during our audit we
did not identify any deficiencies in internal control that we consider to be material weaknesses.
However, material weaknesses may exist that have not been identified.
Compliance Other Matters
and
As part of obtaining reasonable assurance about whether City of McHenry's financial
•
statements are free of material misstatement, we performed tests of its compliance with certain
provisions of laws, regulations, contracts, and grant agreements, noncompliance with which
Page 4
could have a direct and material effect on the determination of financial statement amounts.
However, providing an opinion on compliance with those provisions was not an objective of our
audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no
instances of noncompliance or other matters that are required to be reported under Government
Auditing Standards.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and
compliance and the results of that testing, and not to provide an opinion on the effectiveness of
the entity's internal control or on compliance. This report is an integral part of an audit performed
in accordance with Government Auditing Standards in considering the entity's internal control and
compliance. Accordingly, this communication is not suitable for any other purpose.
EDER, CASELLA & CO.
Certified Public Accountants
McHenry, Illinois
October 3, 2017
Page 5
REQUIRED SUPPLEMENTARY INFORMATION
CITY OF WHENRY, ILLINOIS
MANAGEMENT'S DISCUSSION AND ANALYSIS
April 30, 2017
As management of City of McHenry (City), we offer readers of the City's statements this narrative overview
and analysis of the financial activities of the City for the fiscal year ended April 30, 2017. We encourage
readers to consider the information presented here in conjunction with additional information found in the
notes to the financial statements.
FINANCIAL HIGHLIGHTS
• The assets and deferred outflows of resources of the City exceed its liabilities and deferred inflows of
resources at April 30, 2017 by $114,785,039 (total net position).
• The City's total net position decreased by $1,270,291 from current year activities, which includes a net
position adjustment of $(411,634).
• At April 30, 2017, the City's governmental funds reported combined ending fund balances of
$13,221,706, a decrease from current year activities of $2,704,088, which includes a fund balance
adjustment of $41,727.
• At April 30, 2017, the unassigned fund balance for the General Fund was $7,265,230, or 37 percent
of total General Fund expenditures.
• The City's total general long-term debt decreased by $4,139,246 primarily due to the scheduled
payments on general obligation bonds. Long-term debt from business -type activities increased
$18,753,032 due to additional draws on the IEPA Revolving Loan offset by scheduled payments.
OVERVIEW OF THE FINANCIAL STATEMENTS
This discussion and analysis is intended to serve as an introduction to the City's basic financial statements.
The City's basic financial statements comprise three components: 1) government -wide financial statements,
2) fund financial statements, and 3) notes to the financial statements. Both perspectives (government -wide
and fund level financial statements) allow the user to address relevant questions, broaden a basis for
comparison (year to year or government to government) and enhance the City's accountability.
This report also contains other supplementary information in addition to the basic financial statements
themselves.
Government -wide Financial Statements. The government -wide financial statements are designed to
provide readers with a broad overview of the City's finances, in a manner similar to a private business.
The Statement of Net Position presents information on all of the City's assets, deferred outflows of
resources, liabilities, and deferred inflows of resources with the difference amongst those being reported as
net position. Increases or decreases in net position may serve as a useful indicator of whether the financial
position of the City is improving or deteriorating when comparing year to year results.
The Statement of Activities presents information showing how the City's net position changed during the
most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise
to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are
reported in this statement for some items that will only result in cash flows in future fiscal periods (e.g.,
uncollected taxes and earned but unused vacation leave).
Both of the government -wide financial statements distinguish functions of the City that are principally
supported by taxes and intergovernmental revenues (governmental activities) from other functions that are
intended to recover all or a significant portion of their costs through user fees and charges (business -type
Page 6
activities). The governmental activities of the City include general office, public safety, public works, and
parks and recreation. The business -type activities of the City include a water and sewer division.
The government -wide financial statements can be found on pages 12 and 13 of this report.
Fund Financial Statements. A fund is a grouping of related accounts that is used to maintain control over
resources that have been segregated for specific activities or objectives. The City, like other state and local
governments, uses fund accounting to ensure and demonstrate compliance with finance -related legal
requirements. All of the funds of the City can be divided into three categories: governmental funds,
proprietary funds, and fiduciary funds.
Governmental Funds. Governmental funds are used to account for essentially the same functions reported
as governmental activities in the government -wide financial statements. However, unlike the government -
wide financial statements, governmental fund financial statements focus on near -term inflows and outflows
of spendable resources, as well as on balances of spendable resources available at the end of the fiscal
year. Such information may be useful in evaluating a government's near -term financing requirements.
Because the focus of governmental funds is narrower than that of the government -wide financial statements,
it is useful to compare the information presented for governmental funds with similar information presented
for governmental activities in the government -wide financial statements. By doing so, readers may better
understand the long-term impact of the City's near -term financing decisions. Both the governmental fund
Balance Sheet and the governmental fund Statement of Revenues, Expenditures, and Changes in Fund
Balances provide a reconciliation to facilitate this comparison between governmental funds and
governmental activities.
The City maintains 12 individual governmental funds. Information is presented separately in the
governmental fund Balance Sheet and in the governmental fund Statement of Revenues, Expenditures, and
Changes in Fund Balances for the General Fund and Capital Improvements Fund, both of which are
considered to be major funds. Data from the other ten governmental funds are combined into a single,
aggregated presentation. The other ten funds include Pageant, Audit, Recreation Center, Capital
Equipment, Debt Service, Motor Fuel Tax, Developer Donations, Tax Increment Financing, and two Special
Service Areas.
The basic governmental fund financial statements can be found on pages 14 through 17 of this report.
Proprietary Funds. The City maintains two different types of proprietary funds. Enterprise funds are used
to report the same functions presented as business -type activities in the government -wide financial
statements. The City uses an enterprise fund to account for the Water and Sewer Division. Internal service
funds are an accounting device used to accumulate and allocate costs internally among the City's various
functions. The City uses internal service funds to account for its employee insurance, risk management,
and information technology. Because these services predominately benefit governmental rather than
business -type functions, they have been included within governmental activities in the government -wide
financial statements.
Proprietary funds provide the same type of information as the government -wide financial statements, only
in more detail. The proprietary fund financial statements provide separate information for the water and
sewer functions. Internal service funds are combined into a single, aggregate presentation in the proprietary
fund financial statements. Individual fund data for the internal service funds is provided in the form of
combining statements on pages 64 and 65 of this report.
The basic proprietary fund financial statements can be found on pages 18 through 20 of this report.
Fiduciary Funds. Fiduciary funds are used to account for resources held for the benefit of parties outside
the City. Fiduciary funds are not reflected in the government -wide financial statements because the
resources of those funds are not available to support the City's own programs. The accounting used for
Page 7
fiduciary funds is much like that used for proprietary funds. The City's fiduciary funds include the Police
Pension Trust Fund and three Agency Funds.
The basic fiduciary fund financial statements can be found on pages 21 and 22 of this report.
Notes to the Financial Statements. The notes provide additional information that is essential to a full
understanding of the data provided in the government -wide and fund financial statements. The notes to the
financial statements can be found on pages 23 through 47 of this report.
Other Information. In addition to the basic financial statements and accompanying notes, this report also
presents certain required supplementary information concerning the City's appropriation to actual for the
General Fund and Capital Improvements Fund. Required supplementary information can be found on pages
48 through 56 of this report.
GOVERNMENT -WIDE FINANCIAL ANALYSIS
As noted earlier, net position may serve over time as a useful indicator of a government's financial position.
In the case of the City, assets and deferred outflows of resources exceeded liabilities and deferred inflows
of resources by $114,785,039 at April 30, 2017.
By far, the largest portion of the City's net position, 110 percent, reflects its net investment in capital assets
(e.g., land, construction in progress, buildings, and equipment); less any related debt used to acquire those
assets that is still outstanding. The City uses these capital assets to provide services to citizens;
consequently, these assets are not available for future spending. Although the City's investment in capital
assets is reported net of related debt, it should be noted that the resources needed to repay this debt must
be provided from other sources, since the capital assets themselves cannot be used to liquidate these
liabilities.
City of McHenry's Statement of Net Position
Governmental Activities
Business -Type Activities
Total
4/30/2017
4/30/2016
4/30/2017
4/30/2016
4/30/2017
4/30/2016
Assets
Current and Other Assets
$
22,814,981
$
24,895,753
$
6,617,840
$
6,768,352
$
29,432,821
$
31,664,105
Capital Assets
91,882,025
91,070,570
72,262,917
51,268,425
164,144,942
142,338,995
Total Assets
$
114,697,006
$
115,966,323
$
78,880,757
$
58,036,777
$
193,577,763
$
174,003,100
Deferred Outflows of Resources
$
5,018,088
$
6,280,753
$
377,159
$
445,777
$
5,395,247
$
6,726,530
Liabilities
Long -Term Liabilities
Outstanding
$
37,405,294
$
41,435,302
$
29,864,059
$
11,111,027
$
67,269,353
$
52,546,329
Other Liabilities
3,428,751
2,776,361
4,806,470
3,426,004
8,235,221
6,202,365
Total Liabilities
$
40,834,045
$
44,211,663
$
34,670,529
$
14,537,031
$
75,504,574
$
58,748,694
Deferred Inflows of Resources
$ 8,638,342 $
5,925,606
$ 45,055
$ - $ 8,683,397
$ 5,925,606
Net Position
Net Investment in Capital
Assets
$ 81,966,064 $
79,774,373
$ 43,831,503
$ 41,708,776 $ 125,797,567
$ 121,483,149
Restricted
1,061,746
673,005
-
- 1,061,746
673,005
Unrestricted
(12,785,103)
(8,337,571)
710,829
2,236,747 (12,074,274)
(6,100,824)
Total Net Position
$ 70,242,707 $
72,109,807
$ 44,542,332
$ 43,945,523 $ 114,785,039
$ 116,055,330
An additional portion of the City's net position, 1 percent, represents resources that are subject to external
restrictions on how they may be used (e.g. Highways and Streets, Capital Projects, Debt Service). The
remaining balance of unrestricted net position was a deficit in the current year of 12,074,274.
Governmental Activities. Governmental activities decreased the City's net position by $1,870,505. Key
differences from the prior year are as follows:
Page 8
City of McHenry's Change in Net Position
Governmental Activities
Business -Type Activities
Total
FY 2017
FY 2016
FY 2017
FY 2016
FY 2017
FY 2016
Revenues
Program Revenues
Charges for Services
$
5,301,971
$ 3,704,511
$
7,036,215
$
5,809,007
$ 12,338,186
$
9,513,518
Operating Grants and Contributions
158,633
138,095
-
-
158,633
138,095
Capital Grants and Contributions
497,741
660,567
497,741
660,567
General Revenues
Property Taxes
5,468,839
5,497,988
5,468,839
5,497,988
Sales Taxes
9,207,577
8,969,543
9,207,577
8,969,543
Other Taxes
3,703,619
3,918,801
-
-
3,703,619
3,918,801
Other
86,744
52,726
79,877
71,650
166,621
124,376
Total Revenues
$
24,425,124
$ 22,942,231
$
7,116,092
$
5,880,657
$ 31,541,216
$
28,822,888
Expenses
General Office
$
3,633,276
$ 3,366,259
$
-
$
-
$ 3,633,276
$
3,366,259
Public Safety
11,907,267
10,962,635
11,907,267
10,962,635
Public Works
7,817,731
6,606,549
7,817,731
6,606,549
Parks and Recreation
3,090,667
2,864,056
3,090,667
2,864,056
Interest and Fees
247,792
420,696
247,792
420,696
Depreciation
130,360
124,139
-
-
130,360
124,139
Water
-
-
1,894,528
1,756,849
1,894,528
1,756,849
Sewer
3,638,720
3,458,814
3,638,720
3,458,814
Utility Work
-
-
989,500
989,312
989,500
989,312
Total Expenses
$
26,827,093
$ 24,344,334
$
6,522,748
$
6,204,975
$ 33,349,841
$
30,549,309
Increase/(Decrease) in Net Position
Before Transfers
$ (2,401,969) $
(1,402,103) $
593,344 $
(324,318) $
(1,808,625) $
(1,726,421)
Transfers
92,083
99,019
(92,083)
(99,019)
Gain/(Loss) on Sale of Capital Assets
21,831
7,816
-
21,831
7,816
Lease Buyout Income
417,550
510,587
928,137
Increase/(Decrease) in Net Position
$ (1,870,505) $
(1,295,268) $
1,011,848 $
(423,337) $
(858,657) $
(1,718,605)
Net Position - Beginning of Year
72,109,807
93,993,343
43,945,523
45,300,659
116,055,330
139,294,002
Net Position Adjustment (Note 9)
3,405
(20,588,268)
(415,039)
(931,799)
(411,634)
(21,520,067)
Net Position - End of Year
$ 70,242,707 $
72,109,807 $
44,542,332 $
43,945,523 $
114,785,039 $
116,055,330
The most significant change
in revenues in
the current year was a general overall
increase in the various
charges for services accounts and one-time
receipts from the buy-out
of city leases.
Business -Type Activities. Business -type activities increased the City's net position by $1,011,848.
FINANCIAL ANALYSIS OF THE CITY'S FUNDS
As noted earlier, the City uses fund accounting to ensure and demonstrate compliance with finance -related
legal requirements.
Governmental Funds. The focus of the City's governmental funds is to provide information on near -term
inflows, outflows, and balances of spendable resources. Such information is useful in assessing the City's
financing requirements. In particular, unassigned fund balance may serve as a useful measure of the City's
net resources available for spending at the end of the fiscal year.
At April 30, 2017, the City's governmental funds reported combined ending fund balances of $13,221,706,
a decrease of $2,704,088 (which includes a fund balance adjustment of $41,727) in comparison with the
prior year. Approximately 51 percent of this total amount constitutes unassigned fund balance, which is
available for spending at the City's discretion. Of the remaining fund balance, 41 percent constitutes
assigned fund balance, with the remainder of the fund balance restricted to indicate that it is not available
for new spending because it has already been committed for specific restricted purposes or is nonspendable.
Page 9
The General Fund is the chief operating fund of the City. At April 30, 2017, the fund balance of the General
Fund was $8,599,302, of which $7,265,230 is unassigned. As a measure of the General Fund's liquidity, it
may be useful to compare unassigned fund balance to total fund expenditures. Unassigned fund balance
represents 37 percent of total General Fund expenditures.
The General Fund's fund balance decreased by $2,791,520 during the year ended April 30, 2017.
Other significant highlights in the governmental funds for the year ended April 30, 2017 are outlined below:
Debt service expenses of $1,637,025 were paid to meet the debt service requirements of the City.
Significant capital outlay expenses were incurred for the expansion and renovation of the police
administration and dispatch center.
Other governmental funds show a total decrease in fund balance of $192,587. The decrease was
mainly due to a decrease in reimbursement revenue due to a significant amount of Riverwalk
expenditures being reimbursed by an outside foundation for the McHenry Riverwalk in the prior fiscal
year. The decrease in fund balance is offset by a $50,000 fund balance adjustment to recognize the
receipt of a grant that was written off as uncollectible during the fiscal year ended April 30, 2016.
Proprietary Funds. The City's proprietary funds provide the same type of information found in the
government -wide financial statements, but in more detail.
Fiduciary Funds (Police Pension and Agency Funds). At April 30, 2017, the Police Pension Fund's net
position amounted to $22,775,166. Additions exceeded deductions during the year, resulting in an increase
of $2,029,028 in net position.
GENERAL FUND BUDGETARY HIGHLIGHTS
The General Fund actual revenue exceeded budgeted revenue by $1,417,141. This difference was primarily
due to more than expected revenues from reimbursements and state sales taxes. Budgeted expenditures
exceeded actual expenditures by $140,396.
CAPITAL ASSET AND DEBT ADMINISTRATION
Capital Assets. The City's investment in capital assets for its governmental and business -type activities as
of April 30, 2017 amounts to $164,144,942 (net of accumulated depreciation). This investment includes
land, land improvements, art and historical treasures, intangibles, construction in progress, buildings,
vehicles, systems and equipment, and infrastructure.
City of McHenry's Capital Assets (net of depreciation)
Governmental Activities
Business -Type Activities
Total
4/30/2017
4/30/2016
4/30/2017
4/30/2016
4/30/2017
4/30/2016
Land
$ 41,306,863
$ 41,306,863
$ 2,208,117
$ 2,208,117
$ 43,514,980 $
43,514,980
Land Improvements
1,718,019
1,908,272
-
-
1,718,019
1,908,272
Art and Historical Treasures
1,658,927
1,658,927
1,658,927
1,658,927
Intangibles
300,000
300,000
-
-
300,000
300,000
Construction in Progress
6,863,207
5,210,007
29,696,060
8,291,550
36,559,267
13,501,557
Buildings
6,685,109
6,773,111
620,577
639,207
7,305,686
7,412,318
Vehicles
1,212,638
1,282,471
737,626
525,974
1,950,264
1,808,445
Systems and Equipment
2,040,925
1,058,638
39,000,537
39,603,577
41,041,462
40,662,215
Infrastructure
30,096,337
31,572,281
-
-
30,096,337
31,572,281
Total
$ 91,882,025
$ 91,070,570
$ 72,262,917
$ 51,268,425
$ 164,144,942 $
142,338,995
Major capital asset events during the year ended April 30, 2017 included the following:
Additions of $1,369,810 to Construction in Progress due to the Police Department/Administration
Office project.
Page 10
Additions of $18,998,309 to Construction in Progress of the business -type activities was from the
continuation of the sewer consolidation project from the prior year.
For further information, please see Note 4 on pages 30 and 31 of this report.
Long -Term Debt. At April 30, 2017, the City had total bonded debt outstanding of $16,030,000, all of which
is backed by the full faith and credit of the City.
City of McHenry's Outstanding Debt
Governmental Activities
Business -Type Activities
Total
4/30/2017
4/30/2016
4/30/2017
4/30/2016
4/30/2017
4/30/2016
General Obligation Bonds
$ 9,845,000
$ 11,220,000
$ 6,185,000
$ 6,530,000
$ 16,030,000 $
17,750,000
IEPA Revolving Loan Fund
-
-
22,257,610
3,044,274
22,257,610
3,044,274
Capital Leases
-
667
-
-
-
667
Bond Premium
82,439
90,817
7,851
8,363
90,290
99,180
Bond Discount
(11,478)
(15,287)
(19,047)
(22,988)
(30,525)
(38,275)
Total
$ 9,915,961
$ 11,296,197
$ 28,431,414
$ 9,559,649
$ 38,347,375 $
20,855,846
Additional information on the City's long-term debt can be found in Note 5 on pages 31 through 33 of this
report.
ECONOMIC FACTORS AND NEXT YEAR'S BUDGET AND RATES
The City has a diversified economy with the manufacturing and health fields being its primary base. McHenry
is among the State's fastest growing communities with the official population increasing from 16,177 in 1990
to 26,992 in 2010. In addition, the City experienced significant growth in the retail, office, and industrial
space and a downtown revitalization plan has spurred residential and commercial development in the
Downtown TIF District. The City's economic conditions are as follows:
■ The average unemployment rate for McHenry County in 2016 was 5.3 percent, which is unchanged from
a year ago. This is lower than the State's average unemployment rate of 5.9 percent.
■ Inflation in the area compares to the national consumer price index. Similar to a nationwide trend,
residential growth in the City has slowed dramatically in the last few years. The number of single family
residential building permits issued by the City has decreased from 126 in 2007 to 8 in 2016. However,
there have been some signs of improvement; for instance, the total value of all commercial and
residential improvements and new permits increased from $15.2 million in 2012 to $36.7 million in 2016.
Development and adoption of the 2017/18 budget was premised on providing core municipal services in an
environment of revenues limited by a slowly recovering economy. Sales tax receipts and state shared
revenue sources, primarily income tax receipts, are expected to increase slightly. Property tax revenues
have been held flat or decreased since 2010 and EAV values have increased slightly causing the City's tax
rate to decrease from $0.873499 in 2015 to $0.784639 in 2016.
In April 2017, the City Council approved the proposed General Fund budget increasing the prior year's
budget by $532,017. The City increased the annual police pension contribution in order to meet actuarial
requirements and positions were added for additional dispatch seats for the upcoming expansion. Cost
reduction measures necessary to adopt a balanced budget in the past years as well as rebounding state
shared revenues has left the City in a better financial position.
REQUESTS FOR INFORMATION
This financial report is designed to provide a general overview of the City's finances for all those with an
interest in the City's finances. Questions concerning any of the information provided in this report or requests
for additional financial information should be addressed to: City of McHenry, 333 South Green St., McHenry,
Illinois, 60050.
Page 11
BASIC FINANCIAL STATEMENTS
CITY OF MCHENRY, ILLINOIS
GOVERNMENT -WIDE FINANCIAL STATEMENTS
STATEMENT OF NET POSITION
APRIL 30, 2017
ASSETS
Cash and Cash Equivalents
Deposit with Paying Agent
Investments
Prepaid Expenses
Inventory
Receivables (Net of Allowance for Estimated
Uncollectible Amounts)
Accounts Receivable - Billed
Accounts Receivable - Unbilled
Property Taxes
Accrued Interest
Due from Other Governmental Units
Due from Other Funds
Grants Receivable
Cable Franchise Fee Receivable
Interest Rebate Receivable
Capital Assets
Land, Construction in Progress, and Other
Non -Depreciable Assets
Other Capital Assets, Net of Depreciation
TOTAL ASSETS
DEFERRED OUTFLOWS OF RESOURCES
Unamortized Charge on Bond Refunding
Pension Expense/Revenue - IMRF
Pension Expense/Revenue - Police Pension
TOTAL DEFERRED OUTFLOWS OF RESOURCES
LIABILITIES
Accounts Payable and Accrued Expenses
Overdrafts
Security Deposits Held
Due to Other Governmental Units
Due to Other Funds
Unearned Revenue
Accrued Interest
Net OPEB Obligation
Non -Current Liabilities
Due Within One Year
Due in More Than One Year
TOTAL LIABILITIES
Governmental
Business -Type
Activities
Activities
Total
$
11,883,895
$
4,035,802
$
15,919,697
562,118
-
562,118
763,880
1,241,444
2,005,324
279,560
27,798
307,358
136,299
-
136,299
390,925
142,230
533,155
120,287
1,041,604
1,161,891
5,385,943
-
5,385,943
2,113
2,946
5,059
3,108,768
-
3,108,768
-
102,898
102,898
54,371
-
54,371
117,057
-
117,057
9,765
23,118
32,883
50,128, 997
31,904,177
82, 033,174
41,753,028
40,358,740
82,111,768
$
114,697,006
$
78,880,757
$
193,577,763
$
7,327
$
-
$
7,327
1,215,135
377,159
1,592,294
3,795,626
3,795,626
$
5,018,088
$
377,159
$
5,395,247
$
1,450,299
$
4,499,197
$
5,949,496
994,239
-
994,239
-
3,000
3,000
260,870
-
260,870
102,898
-
102,898
530,642
216,675
747,317
89,803
87,598
177,401
195,950
-
195,950
1,424,872
346,571
1,771,443
35,784,472
29,517,488
65,301,960
$
40,834,045
$
34,670,529
$
75,504,574
DEFERRED INFLOWS OF RESOURCES
Unavailable Revenue - Property Taxes
$
5,385,943
$
$
5,385,943
Unavailable Revenue - Grants
5,381
5,381
Unavailable Revenue - Rent
2,400
2,400
Pension Expense/Revenue - IMRF
145,159
45,055
190,214
Pension Expense/Revenue - Police Pension
3,099,459
-
3,099,459
TOTAL DEFERRED INFLOWS OF RESOURCES
$
8,638,342
$
45,055
$
8,683,397
NET POSITION
Net Investment in Capital Assets
$
81,966,064
$
43,831,503
$
125,797,567
Restricted for:
Highways and Streets
200,079
-
200,079
Capital Projects
861,651
861,651
Special Service Areas
16
-
16
Unrestricted/(Deficit)
(12,785,103)
710,829
(12,074,274)
TOTAL NET POSITION
$
70,242,707
$
44,542,332
$
114,785,039
The Notes to Financial Statements are an integral part of this statement.
Page 12
CITY OF MCHENRY, ILLINOIS
GOVERNMENT -WIDE FINANCIAL STATEMENTS
STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED APRIL 30, 2017
Net (Expense) Revenue and
Program Revenues
Changes in Net Position
Operating
Capital
Charges for
Grants and
Grants and
Governmental
Business -Type
Expenses
Services
Contributions
Contributions
Activities
Activities
Total
Functions/Programs
Governmental Activities
General Office
$ 3,633,276
$ 3,151,051
$ 146,083
$
$ (336,142)
$ $
(336,142)
Public Safety
11,907,267
1,180,074
-
-
(10,727,193)
(10,727,193)
Public Works
7,817,731
362,374
-
169,109
(7,286,248)
(7,286,248)
Parks and Recreation
3,090,667
608,472
12,550
328,632
(2,141,013)
(2,141,013)
Interest and Fees on Long -Term Debt
247,792
-
-
-
(247,792)
(247,792)
Depreciation - Unallocated
130,360
-
-
-
(130,360)
(130,360)
$ 26,827,093
$ 5,301,971
$ 158,633
$ 497,741
$ (20,868,748)
$ $ (20,868,748)
Business -Type Activities
Water
$ 1,894,528
$ 2,724,624 $ $
$
$
830,096
$
830,096
Sewer
3,638,720
4,310,779
672,059
672,059
Utility Work
989,500
812
(988,688)
(988,688)
$ 6,522,748
$ 7,036,215 $ - $
- $
$
513,467
$
513,467
Total Primary Government
$ 33,349,841
$ 12,338,186 $ 158,633 $
497,741 $ (20,868,748)
$
513,467
$ (20,355,281)
General Revenues
Taxes
Property Tax, Levied for General Purposes
$
5,468,839
$
-
$
5,468,839
State Sales Tax
9,207,577
9,207,577
State Income Tax
2,544,967
2,544,967
State Motor Fuel Tax
716,473
716,473
Other Taxes
442,179
-
442,179
Unrestricted Investment Earnings
55,404
16,872
72,276
Gain/(Loss) on Sale of Capital Assets
21,831
-
21,831
Miscellaneous
31,340
63,005
94,345
Lease Buyout Income
417,550
510,587
928,137
Transfers
92,083
(92,083)
-
Total General Revenues and Transfers
$
18,998,243
$
498,381
$
19,496,624
Change in Net Position
$
(1,870,505)
$
1,011,848
$
(858,657)
Net Position - May 1, 2016
72,109,807
43,945,523
116,055,330
Net Position Adjustment (Note 9)
3,405
(415,039)
(411,634)
Net Position - April 30, 2017
$
70,242,707
$
44,542,332
$
114,785,039
The Notes to Financial Statements are an integral part of this statement.
Page 13
CITY OF MCHENRY, ILLINOIS
FUND FINANCIAL STATEMENTS
BALANCE SHEET
GOVERNMENTAL FUNDS
APRIL 30. 2017
Capital
Other
Total
General
Improvements
Governmental
Governmental
Fund
Fund
Funds
Funds
ASSETS
Cash and Cash Equivalents
$
6,361,857
$ 2,079,372
$ 2,519,712
$
10,960,941
Deposit with Paying Agent
-
-
562,118
562,118
Investments
180,708
98,651
476,363
755,722
Prepaid Expenses
32,232
-
-
32,232
Inventory
-
136,299
136,299
Receivables (Net of Allowance for
Estimated Uncollectible Amounts)
Accounts Receivable - Billed
384,768
3,000
387,768
Accounts Receivable - Unbilled
119,080
-
119,080
Property Taxes
4,962,173
-
423,770
5,385,943
Accrued Interest
500
272
1,318
2,090
Due from Other Governmental Units
3,049,670
-
59,098
3,108,768
Grants Receivable
1,223
9,569
43,579
54,371
Cable Franchise Fee Receivable
117,057
-
117,057
TOTAL ASSETS
$
15,209,268
$ 2,187,864
$ 4,225,257
$ 21,622,389
LIABILITIES
Accounts Payable and Accrued Expenses
$
940,727
$ 416,253
$ 64,316
$
1,421,296
Overdrafts
-
-
753,947
753,947
Due to Other Governmental Units
137,264
123,606
260,870
Due to Other Funds
102,898
-
102,898
Unearned Revenue
466,904
-
1,044
467,948
TOTAL LIABILITIES
$
1,647,793
$ 416,253
$ 942,913
$
3,006,959
DEFERRED INFLOWS OF RESOURCES
Unavailable Revenue - Property Taxes
$
4,962,173
$ -
$ 423,770
$
5,385,943
Unavailable Revenue - Grants
-
5,381
5,381
Unavailable Revenue - Rent
-
2,400
2,400
TOTAL DEFERRED INFLOWS OF RESOURCES
$
4,962,173
$
$ 431,551
$
5,393,724
FUND BALANCES
Nonspendable
$
32,232
$
$ -
$
32,232
Restricted for:
Capital Projects
-
861,651
861,651
Highways and Streets
200,079
200,079
Special Service Areas
-
16
16
Assigned for:
Alarm
389,081
-
389,081
Audit
-
17,632
17,632
Tourism
405,044
-
405,044
Band
19,441
-
19,441
Highways and Streets
-
928,535
928,535
Capital Projects
371,243
1,771,611
279,413
2,422,267
Capital Equipment
-
-
20,505
20,505
Revolving Loan
117,031
-
117,031
Debt Service
-
346,975
346,975
Parks and Recreation
715,592
715,592
Special Service Areas
-
15
15
Unassigned
7,265,230
-
(519,620)
6,745,610
TOTAL FUND BALANCES
$
8,599,302
$ 1,771,611
$ 2,850,793
$
13,221,706
TOTAL LIABILITIES, DEFERRED INFLOWS OF
RESOURCES, AND FUND BALANCES
$ 15,209,268
$ 2,187,864
$ 4,225,257
$ 21,622,389
The Notes to Financial Statements are an integral part of this statement.
Page 14
CITY OF MCHENRY, ILLINOIS
FUND FINANCIAL STATEMENTS
RECONCILIATION OF THE BALANCE SHEET TO THE STATEMENT OF NET POSITION
APRIL 30, 2017
Total Fund Balances - Governmental Funds $ 13,221,706
Amounts reported for governmental activities in the Statement of Net Position
are different because:
Capital assets used in governmental activities are not financial resources
and therefore are not reported in the funds.
Capital Assets, net of accumulated depreciation 91,882,025
Deferred charges and credits for debt issue discounts or premiums and
other debt issue costs are not financial resources and therefore are not
reported in the funds.
Bond Discounts, net of related amortization $ 11,478
Unamortized Charge on Bond Refunding 7,327
18,805
Some liabilities are not due and payable in the current period and therefore
are not reported in the funds.
Bonds and Notes Payable $ (9,845,000)
Bond Premiums, net of related amortization (82,439)
Accrued Interest on Long -Term Debt, net of receivable (80,038)
Compensated Absences (511,537)
OPEB Liability (195,950)
Net Pension Liability - IMRF (4,312,686)
Net Pension Liability - Police Pension (22,469,160)
(37,496,810)
Deferred pension costs in governmental activities are not financial resources
and therefore are not reported in the funds.
Pension Expense/Revenue - IMRF $ 1,069,976
Pension Expense/Revenue - Police Pension 696,167
1,766,143
Internal service funds are used by management to charge the cost of certain
activities, such as insurance and information technology, to individual funds.
The assets and liabilities of the internal service funds are included in
governmental activities in the government -wide Statement of Net Position
(net of amount allocated to business -type activities). Internal service fund
balances not included in other reconciling items above:
Current Assets $ 1,182,827
Current Liabilities (331,989)
850,838
Net Position of Governmental Activities $ 70,242,707
The Notes to Financial Statements are an integral part of this statement.
Page 15
CITY OF MCHENRY, ILLINOIS
FUND FINANCIAL STATEMENTS
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
GOVERNMENTALFUNDS
FOR THE YEAR ENDED APRIL 30, 2017
Capital
Other
Total
General
Improvements
Governmental
Governmental
Fund
Fund
Funds
Funds
REVENUES
Local Taxes
Property Tax
$
5,103,443
$
$ 365,396
$ 5,468,839
Intergovernmental
State Sales Tax
9,207,577
-
9,207,577
State Income Tax
2,544,967
2,544,967
State Replacement Tax
77,522
-
77,522
State Motor Fuel Tax
-
716,473
716,473
State Pull Tab/Games Tax
1,852
-
1,852
Inter Track Wagering Tax
56,388
56,388
State Telecommunications Tax
143,912
143,912
State Grants
11,061
-
11,061
Federal Grants
20,294
78,378
59,376
158,048
Bond Interest Rebates
-
-
31,338
31,338
Other Local Sources
Hotel/Motel Tax
162,505
-
162,505
Franchise Fees
351,301
351,301
Licenses and Permits
836,117
836,117
Fines and Forfeitures
679,545
-
679,545
Charges for Services
1,253,207
-
573,546
1,826,753
Interest
47,795
4,306
5,296
57,397
Miscellaneous
Rent
23,060
-
54,730
77,790
Royalties
72,114
-
72,114
Donations
12,550
474,715
487,265
Annexation Fees
161,441
-
161,441
Reimbursements
1,262,526
1,000
1,263,526
Concessions
-
547
547
Other Miscellaneous
30,277
-
2,560
32,837
$
22,059,454
$ 82,684
$ 2,284,977
$ 24,427,115
EXPENDITURES
Current
General Office
$
3,562,797
$ -
$ 84,294
$ 3,647,091
Public Safety
10,340,345
-
10,340,345
Public Works
3,476,037
23,010
3,499,047
Parks and Recreation
2,143,522
-
626,875
2,770,397
Capital Outlay
210,601
4,648,235
957,261
5,816,097
Debt Service
Principal
667
-
1,375,000
1,375,667
Interest and Fees
-
-
262,025
262,025
$
19,733,969
$ 4,648,235
$ 3,328,465
$ 27,710,669
EXCESS OR (DEFICIENCY) OF REVENUES
OVER EXPENDITURES
$
2,325,485
$ (4,565,551)
$ (1,043,488)
$ (3,283,554)
OTHER FINANCING SOURCES/(USES)
Transfers $ (5,554,388) $ 4,795,570 $ 850,901 $ 92,083
Lease Buyout Income 417,550 - - 417,550
Sale of City Property 28,106 - 28,106
$ (5,108,732) $ 4,795,570 $ 850,901 $ 537,739
NET CHANGE IN FUND BALANCES $ (2,783,247) $ 230,019 $ (192,587) $ (2,745,815)
FUND BALANCES - MAY 1, 2016 11,390,822 1,541,592 2,993,380 15,925,794
FUND BALANCE ADJUSTMENT (Note 9) (8,273) - 50,000 41,727
FUND BALANCES -APRIL 30, 2017 $ 8,599,302 $ 1,771,611 $ 2,850,793 $ 13,221,706
The Notes to Financial Statements are an integral part of this statement.
Page 16
CITY OF MCHENRY, ILLINOIS
FUND FINANCIAL STATEMENTS
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES, AND
CHANGES IN FUND BALANCES TO THE STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED APRIL 30, 2017
Net Change in Fund Balances - Total Governmental Funds
Amounts reported for governmental activities in the Statement of Activities are
different because:
Governmental funds report capital outlays as expenditures. However, in the
Statement of Activities the cost of those assets is allocated over their estimated
useful lives and reported as depreciation expense. This is the amount by which
capital outlay exceeds depreciation expense in the current period.
Depreciation Expense $ (2,828,928)
Capital Outlays 3,439,882
In the Statement of Activities, only the gain or loss on the sale of capital assets
is reported, whereas in the governmental funds, the proceeds from the sale
increase financial resources. Thus, the change in net position differs from the
change in fund balance by the undepreciated balance of the capital assets sold.
Proceeds from Sale of Capital Assets $ (28,106)
Gain/(Loss) on Sale of Capital Assets 21,831
Donated capital assets used in governmental activities are not current financial
resources and therefore are not reported as revenue in the governmental funds.
Some expenses reported in the Statement of Activities do not require the use of
current financial resources and therefore are not reported as expenditures in
governmental funds.
Accrued Interest on Long -Term Debt
$ 13,486
Accrued Interest Rebate
(1,990)
Bond Discount - Amortization
(3,809)
Bond Premium - Amortization
8,378
Charge on Bond Refunding - Amortization
(3,823)
Pension Expense
(3,430,533)
OPEB Expense
(109,238)
Compensated Absences
(39,831)
Employer Pension Contributions are expensed in the fund financial statements but
are treated as a reduction in the Net Pension Liability on the government -wide
financial statements.
Repayment of long-term debt requires the use of current financial resources of
governmental funds and is therefore shown as an expenditure in the Statement
of Revenues, Expenditures, and Changes in Fund Balances, but the repayment
reduces long-term liabilities in the Statement of Net Position and is therefore not
reported in the Statement of Activities.
Repayment of Long -Term Debt
Internal service funds are used by management to charge the costs of certain
activities, such as insurance and information technology, to individual funds. The
net revenue of the internal service funds is reported with governmental activities in
the government -wide Statement of Activities (net of amount allocated to business -
type activities).
Change in Net Position $ 86,336
Depreciation Expense (included in Change in Net Position above) 41,139
Change in Net Position of Governmental Activities
$ (2,745,815)
610,954
(6,275)
167,164
(3,567,360)
2,167, 685
1,375,667
127,475
$ (1,870,505)
The Notes to Financial Statements are an integral part of this statement.
Page 17
CITY OF MCHENRY, ILLINOIS
FUND FINANCIAL STATEMENTS
STATEMENT OF NET POSITION
PROPRIETARY FUNDS
APRIL 30, 2017
Business Type
Governmental
Activities -
Activities -
Enterprise Fund
Internal
Water and Sewer
Service Funds
ASSETS
Current Assets
Cash and Cash Equivalents
$
4,035,802
$
922,954
Investments
1,241,444
8,158
Prepaid Expenses
27,798
247,328
Receivables (Net of Allowance for
Estimated Uncollectible Amounts)
Accounts Receivable - Billed
142,230
3,157
Accounts Receivable - Unbilled
1,041,604
1,207
Accrued Interest
2,946
23
Due from Other Funds
102,898
-
Interest Rebate Receivable
23,118
-
$
6,617,840
$
1,182,827
Non -Current Assets
Capital Assets
Land
$
2,208,117
$
-
Buildings
2,736,098
-
Systems and Equipment
65,963,438
453,644
Vehicles
1,635,605
-
Construction in Progress
29,696,060
-
Less: Accumulated Depreciation
(29,976,401)
(293,472)
$
72,262,917
$
160,172
TOTAL ASSETS
$
78,880,757
$
1,342,999
DEFERRED OUTFLOWS OF RESOURCES
Pension Expense/Revenue - IMRF
$
377,159
$
29,548
TOTAL DEFERRED OUTFLOWS OF RESOURCES
$
377,159
$
29,548
LIABILITIES
Current Liabilities
Accounts Payable and Accrued Expenses
$
4,499,197
$
29,003
Overdrafts
-
240,292
Security Deposits Held
3,000
-
Unearned Revenue
216,675
62,694
Accrued Interest
87,598
-
Bonds Payable - Current
346,571
-
$
5,153,041
$
331,989
Non -Current Liabilities
Compensated Absences
$
65,600
$
1,501
IMRF Net Pension Liability
1,367,045
150,669
IEPA Loan Payable
22,257,610
-
Bonds Payable (Net of Current Portion Shown Above)
5,827,233
-
$
29,517,488
$
152,170
TOTAL LIABILITIES
$
34,670,529
$
484,159
DEFERRED INFLOWS OF RESOURCES
Pension Expense/Revenue - IMRF
$
45,055
$
3,530
TOTAL DEFERRED INFLOWS OF RESOURCES
$
45,055
$
3,530
NET POSITION
Net Investment in Capital Assets
$
43,831,503
$
160,172
Unrestricted/(Deficit)
710,829
724,686
TOTAL NET POSITION
$
44,542,332
$
884,858
The Notes to Financial Statements are an integral part of this statement.
Page 18
CITY OF MCHENRY, ILLINOIS
FUND FINANCIAL STATEMENTS
STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN NET POSITION
PROPRIETARY FUNDS
FOR THE YEAR ENDED APRIL 30, 2017
OPERATING REVENUES
Charges for Services
Customer Fees
Capital Fees
Debt Service Fees
Penalties
Water Meter Sales
Other
Internal Service Funds
OPERATING EXPENSES
Water Department
Personnel Salaries
Miscellaneous Personnel Expenses
Other Operating Expenses
Depreciation
Sewer Department
Personnel Salaries
Miscellaneous Personnel Expenses
Other Operating Expenses
Depreciation
Utility Work Department
Personnel Salaries
Miscellaneous Personnel Expenses
Other Operating Expenses
Internal Service Funds
Personnel Salaries
Miscellaneous Personnel Expenses
Other Operating Expenses
Depreciation
OPERATING INCOME/(LOSS)
NON -OPERATING REVENUE/(EXPENSE)
Interest Income
Rental Income
Interest Rebate Income
Interest and Fees
Amortization
Lease Buyout Income
INCOME/(LOSS) BEFORE CONTRIBUTIONS
AND TRANSFERS
TRANSFERS (TO)/FROM OTHER FUNDS
CHANGE IN NET POSITION
NET POSITION - MAY 1, 2016
NET POSITION ADJUSTMENT (Note 9)
NET POSITION - APRIL 30, 2017
Business Type
Governmental
Activities -
Activities -
Enterprise Fund
Internal
Water and Sewer
Service Funds
$ 5,173,839
387,203
1,427,293
137,510
27,000
15,519
$ 7,168,364
$ 423,553
197,635
772,317
501,023
611,419
292,983
1,540,750
1,193, 568
540,900
247,838
200,762
$ 6,522,748
$ 645,616
$ 16,872
111,568
63,005
(240,288)
(3,429)
510,587
$ 458,315
$ 1,103,931
(92,083)
$ 1,011,848
43,945,523
(415,039)
$ 44,542,332
4,214,455
$ 4,214,455
122,953
3,082,377
882,098
41,139
$ 4,128,567
$ 85,888
$
448
$
448
$ 86,336
$ 86,336
798,522
$ 884,858
The Notes to Financial Statements are an integral part of this statement.
Page 19
CITY OF MCHENRY, ILLINOIS
FUND FINANCIAL STATEMENTS
STATEMENT OF CASH FLOWS
PROPRIETARY FUNDS
FOR THE YEAR ENDED APRIL 30, 2017
Business Type
Activities -
Enterprise Fund
Water and Sewer
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from Customers
$
6,956,748
Receipts from Employees for Services
-
Receipts from Other Funds for Services
-
Payments to Suppliers for Goods and Services
(788,923)
Payments to Employees for Services
(1,576,253)
Payments to Other Funds for Services
(1,054,301)
Internal Activity - Payments (to)/from Other Funds
16,551
Net Cash Provided/(Used) by Operating Activities
$
3,553,822
CASH FLOWS FROM NON -CAPITAL FINANCING ACTIVITIES
Transfers (to)/from Other Funds
$
(92,083)
Net Cash Provided/(Used) by Non -Capital Financing Activities
$
(92,083)
CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES
Purchase of Capital Assets
$
(3,890,786)
Interest Paid on Capital Debt, Net of Rebate
(180,480)
Principal Paid on Capital Debt
(345,000)
Other Receipts/(Payments)
111,568
Lease Buyout Income
510,587
Net Cash Provided/(Used) by Capital and Related Financing Activities
$
(3,794,111)
CASH FLOWS FROM INVESTING ACTIVITIES
Interest on Cash and Cash Equivalents and Investments
$
12,192
Net Cash Provided/(Used) by Investing Activities
$
12,192
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
$
(320,180)
CASH AND CASH EQUIVALENTS BALANCE - MAY 1, 2016
(INCLUDING RESTRICTED CASH AND OVERDRAFTS)
4,355,982
CASH AND CASH EQUIVALENTS BALANCE - APRIL 30, 2017
(INCLUDING RESTRICTED CASH AND OVERDRAFTS)
$
4,035,802
RECONCILIATION OF OPERATING INCOME/(LOSS) TO NET
CASH PROVIDED/(USED) BY OPERATING ACTIVITIES
Operating Income/(Loss)
$
645,616
Adjustments to reconcile operating income to net cash
provided by operating activities:
Depreciation Expense
1,694,591
Change in assets, liabilities and deferred amounts:
Receivables, net
(164,230)
Prepaid Expenses
(758)
Accounts Payable and Other Payables
1,380,600
Unearned Revenue
-
Pension Liabilities
(115,670)
Deferred Pension Expenses/Revenues
113,673
Net Cash Provided/(Used) by Operating Activities
$
3,553,822
NONCASH CAPITAL FINANCING ACTIVITIES
IEPA Loan Draws
$
19,213,336
No noncash capital financing activities in the current fiscal year
Governmental
Activities -
Internal
Service Funds
393,242
3,816,762
(3,930,124)
(121,343)
(27,794)
$ 130,743
(77,932)
$ (77,932)
$ 424
$ 424
$ 53,235
629,427
$ 682,662
85,888
41,139
(1,179)
(10,113)
16,028
(3,272)
(24,348)
26,600
$ 130,743
The Notes to Financial Statements are an integral part of this statement.
Page 20
CITY OF MCHENRY, ILLINOIS
FUND FINANCIAL STATEMENTS
STATEMENT OF FIDUCIARY NET POSITION
FIDUCIARY FUNDS
APRIL 30, 2017
POLICE
PENSION
TRUSTFUND
ASSETS
Cash and Cash Equivalents
$
475,503
Investments
22,232,786
Receivables (Net of Allowance for Estimated Uncollectible Amounts)
Accounts Receivable
-
Accrued Interest
66,877
TOTAL ASSETS
$
22,775,166
LIABILITIES
Accounts Payable
$
-
Due to Depositors
-
Due to McHenry Character Counts
-
TOTAL LIABILITIES
$
-
NET POSITION - RESTRICTED FOR PENSION BENEFITS
$
22,775,166
AGENCY
FUNDS
$ 19,247
500
$ 19,747
$ 645
16,170
2,932
$ 19,747
The Notes to Financial Statements are an integral part of this statement.
Page 21
CITY OF MCHENRY, ILLINOIS
FUND FINANCIAL STATEMENTS
STATEMENT OF CHANGES IN FIDUCIARY NET POSITION
FIDUCIARY FUNDS
FOR THE YEAR ENDED APRIL 30, 2017
POLICE
PENSION
TRUST
FUND
ADDITIONS
Contributions
Employer
$
1,521,914
Plan Members
270,716
Transfers from other Public Pension Funds
126,799
Total Contributions
$
1,919,429
Investment Income
Interest and Dividends
$
809,529
Gain/(Loss) on Sale of Investments
(42,906)
Net Increase/(Decrease) in Fair Value of Investments
1,275,071
$
2,041,694
Less: Investment Management Fees
20,823
Net Investment Income
$
2,020,871
TOTAL ADDITIONS
$
3,940,300
DEDUCTIONS
Benefits $ 1,875,022
Refunds of Contributions 15,910
Administrative Expenses 20,340
TOTAL DEDUCTIONS $ 1,911,272
NET INCREASE/(DECREASE) $ 2,029,028
NET POSITION - RESTRICTED FOR PENSION BENEFITS - MAY 1, 2016 20,746,138
NET POSITION - RESTRICTED FOR PENSION BENEFITS - APRIL 30, 2017 $ 22,775,166
The Notes to Financial Statements are an integral part of this statement.
Page 22
CITY OF McHENRY, ILLINOIS
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2017
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
City of McHenry, Illinois' (City) financial statements are prepared in accordance with generally accepted
accounting principles (GAAP) as applied to local governmental units. The Governmental Accounting
Standards Board (GASB) is the accepted standard -setting body for establishing governmental
accounting and financial reporting principles. The most significant accounting policies used by the City
are discussed below.
A. Reporting Entity
The accompanying financial statements comply with the provisions of GASB Statement No. 14, The
Financial Reporting Entity, in that the financial statements include all organizations, activities, and
functions that comprise the City. Component units are legally separate entities for which the City (the
primary entity) is financially accountable. Financial accountability is defined as the ability to appoint a
voting majority of the organization's governing body and either (1) the City's ability to impose its will over
the organization or (2) the potential that the organization will provide a financial benefit to, or impose a
financial burden on, the City. Using these criteria, the City has determined that the Police Pension Fund
meets the above criteria. The Police Pension Fund is blended into the City's primary government financial
statements as a fiduciary fund although it remains a separate legal entity. In addition, the City is not
included as a component unit in any other governmental reporting entity as defined by GASB
pronouncements.
B. Basic Financial Statements — Government -Wide Statements
The City's basic financial statements include both government -wide (reporting the City as a whole) and
fund (reporting the City's major funds) financial statements. Both the government -wide and fund financial
statements categorize primary activities as either governmental or business -type. The City's general
office, public safety, public works, and parks and recreation services are classified as governmental
activities. The City's water and sewer services are classified as business -type activities.
In the government -wide Statement of Net Position, both the governmental and business -type activities
columns (a) are presented on a consolidated basis by column, and (b) are reported on a full accrual,
economic resource basis, which recognizes all long-term assets and receivables as well as long-term
debt and obligations. The City's net position is reported in three parts — net investment in capital assets;
restricted net position; and unrestricted net position. The City first utilizes restricted resources to finance
qualifying activities.
The government -wide Statement of Activities reports both the gross and net cost of each of the City's
functions and business -type activities. The functions are also supported by general government
revenues (property taxes, sales taxes, unrestricted investment earnings, etc.). The Statement of
Activities reduces gross expenses (including depreciation) by related program revenues, operating and
capital grants. Program revenues must be directly associated with the function (public safety, public
works, parks and recreation, etc.) or a business -type activity. Program revenues include charges to
customers or applicants who purchase, use, or directly benefit from goods, services, or privileges
provided by a given function or segment. Program revenues also include grants and contributions that
are restricted to meeting the operational or capital requirements of a particular function or segment.
Operating grants include operating -specific and discretionary (either operating or capital) grants while
the capital grants column reflects capital -specific grants.
The net costs (by function or business -type activity) are normally covered by general revenue (property
taxes, sales taxes, unrestricted investment earnings, etc.).
Page 23
NOTES TO FINANCIAL STATEMENTS (Continued)
The City does not allocate indirect costs.
This government -wide focus is more on the sustainability of the City as an entity and the change in the
City's net position resulting from the current year's activities.
C. Basic Financial Statements — Fund Financial Statements
The financial transactions of the City are reported in individual funds in the fund financial statements.
Each fund is accounted for by providing a separate set of self -balancing accounts that comprise its
assets, liabilities, reserves, fund equity, revenues and expenditures/expenses. The various funds are
reported by generic classification within the financial statements.
The emphasis in fund financial statements is on the major funds in either the governmental or business -
type activities categories. Nonmajor funds by category are summarized into a single column. GASB
Statement No. 34 sets forth minimum criteria (percentage of the assets, liabilities, revenues or
expenditures/expenses of either fund category or the governmental and enterprise combined) for the
determination of major funds.
The following fund types are used by the City:
Governmental Funds
The focus of the governmental funds' measurement (in the fund statements) is upon determination of
financial position and changes in financial position (sources, uses, and balances of financial resources)
rather than upon net income. The City reports these governmental funds and fund types:
General Fund — The General Fund is the general operating fund of the City. It is used to account for all
financial resources except those required to be accounted for in another fund. The Annexation, Alarm
Board, Band, Civil Defense, Revolving Loan, Tourism, and Employee Flex Funds are included in this
fund.
Special Revenue Funds — The Special Revenue Funds are used to account for the proceeds of specific
revenue sources that are legally restricted to expenditures for specified purposes.
Debt Service Fund — The Debt Service Fund is used to account for the accumulation of funds for the
periodic payment of principal, interest, and related fees on general long-term debt.
Capital Projects Funds — The Capital Projects Funds are used to account for financial resources to be
used for the acquisition or construction of major capital facilities (other than those financed by business-
type/proprietary funds).
The activities reported in these funds are reported as governmental activities in the government -wide
financial statements.
2. Proprietary Fund Types
The focus of proprietary fund measurement is upon determination of operating income, changes in net
position, financial position, and cash flows. The generally accepted accounting principles applicable are
those similar to businesses in the private sector. The City reports the following proprietary fund types:
Enterprise Funds — Enterprise Funds are required to be used to account for operations for which a fee is
charged to external users for goods or services and the activity is financed with debt that is solely secured
by a pledge of the net revenues. The activities reported in these funds are reported as business -type
activities in the government -wide financial statements.
Page 24
NOTES TO FINANCIAL STATEMENTS (Continued)
Internal Service Funds — Internal Service Funds are used to account for the financing of goods or services
provided by an activity to other departments or funds of the City on a cost -reimbursement basis. Because
the principal users of the internal services are the City's governmental activities, the financial statement
of the Internal Service Fund is consolidated into the governmental column when presented in the
government -wide financial statements.
3. Fiduciary Fund Types
Fiduciary Funds are used to report assets held in a trustee or agency capacity for others and therefore
are not available to support City programs. The reporting focus is on net position and changes in net
position and is reported using accounting principles similar to proprietary funds.
The City's Fiduciary Funds are presented in the Fiduciary Fund financial statements by type (pension
and agency). Since by definition these assets are being held for the benefit of a third party (pension
participants, developers, etc.) and cannot be used to address activities or obligations of the City, these
funds are not incorporated into the government -wide statements.
D. Basis of Accounting
Basis of accounting refers to the point at which revenues or expenditures/expenses are recognized in
the accounts and reported in the financial statements. It relates to the timing of the measurements made
regardless of the measurement focus applied.
1. Accrual
Both governmental and business -type activities in the government -wide financial statements and the
proprietary and fiduciary fund financial statements are presented on the accrual basis of accounting.
Property tax revenues are recognized in the period for which levied. Other nonexchange revenues,
including intergovernmental revenues and grants, are reported when all eligibility requirements are met.
Fees and charges and other exchange revenues are recognized when earned and expenses are
recognized when incurred.
2. Modified Accrual
The governmental fund financial statements are presented on the modified accrual basis of accounting.
Under the modified accrual basis of accounting, revenues are recorded when susceptible to accrual; i.e.,
both measurable and available. "Available" means collectible within the current period or within 60 days
after year-end. Property tax revenues are recognized in the period for which levied provided they are
also available. Intergovernmental revenues and grants are recognized when all eligibility requirements
are met and the revenues are available. Expenditures are recognized when the related liability is
incurred. Exceptions to this general rule include principal and interest on general obligation long-term
debt and employee vacation and sick leave, which are recognized when due and payable.
E. Cash and Cash Equivalents and Investments
Separate bank accounts are not maintained for all of the City's funds. Instead, the funds maintain their
uninvested cash balances in common checking accounts, with accounting records being maintained to
show the portion of the common bank account balances attributable to each participating fund.
Occasionally certain of the funds participating in the common bank accounts will incur overdrafts (deficits)
in the accounts. Such overdrafts in effect constitute cash borrowed from other City funds and are,
therefore, interfund loans that have not been authorized by City Board action.
The following funds incurred deficit balances at April 30, 2017:
Page 25
NOTES TO FINANCIAL STATEMENTS (Continued)
Pageant Fund $ 1,811
Debt Service Fund 231,004
SSA#4 Lakewood Fund 367
SSA#6 Huntersville Fund 179,115
Tax Increment Financing Fund 338,695
$ 750,992
Cash and cash equivalents are considered to be cash on hand, demand deposits, and short-term
investments with an original maturity of three months or less from the date of acquisition.
Investments are stated at fair value. Fair value is determined by quoted market prices. Gains or losses
on the sale of investments are recognized as they are incurred.
F. Receivables
Receivables are reported net of estimated uncollectible amounts. No property tax receivable allowance
is recorded as the City receives approximately 100% of the amount levied. The allowance for water and
sewer accounts receivable is $63,483 and all other allowances for other accounts receivable is $451,713.
G. Prepaid Expenses
Prepaid expenses are for payments made by the City in the current year for goods and services received
in the subsequent fiscal year.
H. Inventories
Inventories consist of the cost of unused salt for the roads. The salt inventory as of April 30, 2017 is
$136,299.
I. Interfund Activity
Interfund activity is reported either as loans, services provided, reimbursements or transfers. Loans are
reported as interuund receivables and payables as appropriate and are subject to elimination upon
consolidation. Services provided, deemed to be at market or near market rates, are treated as revenues
and expenditures/expenses.
Reimbursements are when one fund incurs a cost, charges the appropriate benefiting fund and reduces
its related cost as a reimbursement. All other interuund transactions are treated as transfers. Transfers
between governmental or between proprietary funds are netted as part of the reconciliation to the
government -wide financial statements.
J. Capital Assets
Capital assets purchased or acquired with an original cost of $5,000 or more, and $10,000 or more for
construction projects, are reported at historical cost or estimated historical cost. Contributed assets are
reported at fair market value as of the date of donation. Additions, improvements and other capital outlays
that significantly extend the useful life of an asset are capitalized. Other costs incurred for repairs and
maintenance are expensed as incurred. Depreciation on all assets is provided on the straight-line half -
year basis over the following estimated useful lives:
Vehicles 5-15 years
Systems and Equipment 5-40 years
Building and Improvements 5-62 years
Infrastructure 10-40 years
GASB Statement No. 34 required the City to report and depreciate new infrastructure assets effective as
of May 1, 2003. Infrastructure assets include roads, bridges, underground pipe (other than related to
utilities), traffic signals, etc. These infrastructure assets constitute the largest asset class of the City.
Page 26
NOTES TO FINANCIAL STATEMENTS (Continued)
K. Deferred Outflows and Inflows of Resources
In addition to assets and liabilities, the Balance Sheets and Statements of Net Position will sometimes
report separate sections for deferred outflows of resources and deferred inflows of resources. Deferred
outflows of resources represent a consumption of net position that applies to a future period and so will
not be recognized as an outflow of resource until then. Deferred inflows of resources represent an
acquisition of net position that applies to a future period and so will not be recognized as an inflow of
resource until that time.
L. Compensated Absences
The City accrues accumulated unpaid vacation and associated employee -related costs when earned (or
estimated to be earned) by the employee. The noncurrent portion (the amount estimated to be used in
subsequent fiscal years) for governmental funds is reported only as a general long-term debt obligation
in the government -wide Statement of Net Position and represents a reconciling item between the fund
and government -wide presentations. In accordance with the provisions of Statement of Financial
Accounting Standards No. 43, "Accounting for Compensated Absences", no liability is recorded for
nonvesting accumulating rights to receive sick pay benefits.
M. Long -Term Obligations
In the government -wide financial statements and proprietary fund financial statements, long-term debt
and other long-term obligations are reported as liabilities in the applicable governmental activities or
business -type activities and proprietary fund Statement of Net Position. Bond premiums and discounts
are amortized over the life of the bonds on a straight-line basis, rather than expensed in the current year.
Bonds payable are reported net of the applicable bond premium or discount. Bond issuance costs are
reported as debt service expenditures in the year they occur.
In the fund financial statements, governmental funds recognize bond premiums and discounts, as well
as bond issuance costs, during the current period. The face amount of debt issued is reported as other
financing sources. Premiums received on debt issuances are reported as other financing sources while
discounts on debt issuances are reported as other financing uses. Issuance costs, whether or not
withheld from the actual debt proceeds received, are reported as debt service expenditures.
N. Government -Wide and Proprietary Fund Net Position
Government -wide and proprietary fund net position is divided into three components:
1. Net investment in capital assets — consists of the historical cost of capital assets less accumulated
depreciation and less any debt that remains outstanding that was used to finance those assets.
2. Restricted net position — consists of net position that is restricted by the City's creditors (for example,
through debt covenants), by the state enabling legislation (through restrictions on shared revenues),
by grantors (both federal and state), and by other contributors.
3. Unrestricted — all other net position is reported in this category.
O. Governmental Fund Balances
Governmental fund balances are divided between nonspendable and spendable.
Nonspendable fund balances are balances that cannot be spent because they are not expected to be
converted to cash or they are legally or contractually required to remain intact.
The spendable fund balances are arranged in a hierarchy based on spending constraints.
Page 27
NOTES TO FINANCIAL STATEMENTS (Continued)
1. Restricted — Restricted fund balances are restricted when constraints are placed on the use by
either (a) external creditors, grantors, contributors, or laws or regulations of other governments or
(b) law through constitutional provisions or enabling legislation.
2. Committed — Committed fund balances are amounts that can only be used for specific purposes as
a result of constraints of the City Council. Committed amounts cannot be used for any other
purpose unless the City Council removes those constraints by taking the same type of action (e.g.
legislation, resolution, ordinance). Committed fund balances differ from restricted balances
because the constraints on their use do not come from outside parties, constitutional provisions, or
enabling legislation.
3. Assigned — Assigned fund balances are amounts that are constrained by the City's intent to be used
for specific purposes, but are neither restricted nor committed. Intent is expressed by an appointed
body (e.g. a budget or finance committee) or official to which the Board of Trustees has delegated
the authority to assign, modify or rescind amounts to be used for specific purposes. Pursuant to
resolution #R-12-019 by the City Council, the Finance Director has been delegated this authority,
with the advice and consent of the Finance and Personnel Committee.
Assigned fund balances also include (a) all remaining amounts that are reported in governmental
funds (other than the General Fund) that are not classified as nonspendable, restricted or
committed, and (b) amounts in the General Fund that are intended to be used for a specific purpose.
Specific amounts that are not restricted or committed in a special revenue fund are assigned for
purposes in accordance with the nature of their fund type. Assignment within the General Fund
conveys that the intended use of those amounts is for a specific purpose that is narrower than the
general purpose of the City itself. All assigned fund balances are the residual amounts of the fund.
4. Unassigned — Unassigned fund balance is the residual classification for the General Fund. This
classification represents the General Fund balance that has not been assigned to other funds, and
that has not been restricted, committed, or assigned to specific purposes within the General Fund.
This classification is also used to represent negative fund balances in other funds.
The City permits funds to be expended in the following order: Restricted, Committed, Assigned and
Unassigned.
P. Minimum Fund Balance
The City has adopted a formal minimum fund balance policy. For the General, Recreation Center, and
Information Technology Funds fund balance will be maintained at 120 days of estimated operating
expenditures. If the balance falls below this minimum a plan will be developed to return to the minimum
balance within a reasonable period of time. Funds in excess of the minimum may be considered for the
funding of one-time, nonrecurring expenditures, assigned for future capital activities or used for the
funding of other long-term obligations.
Q. Property Tax Calendar and Revenues
The City's property tax is levied each calendar year on all taxable real property located in the City's district
on or before the last Tuesday in December. The 2016 levy was passed by the Board on
December 5, 2016. Property taxes attach as an enforceable lien on property as of January 1 of the
calendar year they are for and are payable in two installments early in June and early in September of
the following calendar year. The City receives significant distributions of tax receipts approximately one
month after these dates.
R. Defining Operating Revenues and Expenses
The City's proprietary funds distinguish between operating and nonoperating revenues and expenses.
Operating revenues and expenses of the City's Water and Sewer Fund consist of charges for services
Page 28
NOTES TO FINANCIAL STATEMENTS (Continued)
(including tap fees for the water function and systems development charges for the sewer function) and
the costs of providing those services, including depreciation and excluding interest cost. All other revenue
and expenses are reported as nonoperating.
S. Estimates
The preparation of financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect the amounts reported in the
financial statements and accompanying notes. Actual results may differ from those estimates.
NOTE 2 - DEPOSITS AND INVESTMENTS
Deposits with financial institutions are fully insured or collateralized by securities held in the City's name.
The City is allowed to invest in securities as authorized by the Illinois Compiled Statutes, Chapter 30, Act
235/Articles 2 and 6, and Chapter 40, Act 5/Article 3 — Pensions.
Investments
As of April 30, 2017, the City had the following investments and maturities:
Investment Maturities (in Years)
Investments Fair Value Less Than 1 1-5 5-10 More Than 10
External Investment Pools $ 8,697,576 $ 8,697,576 $ - $ - $
The fair value of investments in the External Investment Pools is the same as the value of pool shares.
The External Investment Pools are not SEC -registered, but have regulatory oversight through the State
of Illinois.
Interest Rate Risk. The City will minimize the risk that the market value of securities in the portfolio will
fall due to changes in general interest rates, by:
Structuring the investment portfolio so that securities mature to meet cash requirements for ongoing
operations, thereby avoiding the need to sell securities on the open market prior to maturity.
Investing operating funds primarily in shorter -term securities, money market mutual funds, or similar
investment pools.
Credit Risk. The City minimizes credit risk, the risk of loss due to the failure of the security issuer or
backer, by:
Limiting investments to the safest type of securities.
Pre -qualifying the financial institutions, brokers/dealers, intermediaries, and advisers with which the
City will do business.
Diversifying the investment portfolio so that potential losses on individual securities will be
minimized.
As of April 30, 2017, the City's investments were rated as follows:
Investments Credit Rating Rating Source
Illinois Funds Investment Pool AAAm Standard and Poor's
Concentration of Credit Risk. The City places no specific limit on the amount the City may invest in any
one issuer. There are currently no investments in any one organization that represent 5% or more of the
City's total investments.
Page 29
NOTES TO FINANCIAL STATEMENTS (Continued)
NOTE 3 - FAIR VALUE MEASUREMENT
The City categorizes its fair value measurements within the fair value hierarchy established by generally
accepted accounting principles. The hierarchy is based on the valuation inputs used to measure the fair
value of the asset. Level 1 inputs are quoted prices in active markets for identical assets; Level 2 inputs
are significant other observable inputs; Level 3 inputs are significant unobservable inputs. The City has
the following recurring fair value measurements as of April 30, 2017:
Investments by fair value level
4/30/2017
Debt Securities:
U.S. Treasury securities
$
1,412,287
Corporate bonds
4,373,456
Government securities
1,514,827
Municipal Issues
1,168,422
Total Debt Securities
$
8,468,992
Equity Securities:
Foreign Issues
$
150,083
Total Equity Securities
$
150,083
Mutual Funds
$
13,613,711
Total Investments by fair value level
$
22,232,786
Fair Value Measurements Using:
Quoted Prices in Active Markets Significant Other
for Identical Assets (Level 1) Observable Inputs (Level 2)
$ 1,412,287
$ 1,412,287
$ 150,083
$ 150,083
$ 13,613,711
$ 15,176,081
4,373,456
1,514,827
1.1RS 472
N.�MW '.WAIM1
$ 7,056,705
Debt and equity securities classified in Level 1 of the fair value hierarchy are valued using prices quoted
in active markets for those securities.
NOTE 4 - CAPITAL ASSETS
Capital asset activity for the year ended April 30, 2017 was as follows:
Governmental Activities
Capital Assets not being depreciated
Land
Art and Historical Treasures
Intangibles
Construction in Progress
Total Capital Assets not being depreciated
Other Capital Assets
Land Improvements
Buildings
Vehicles
Equipment
Infrastructure
Total Other Capital Assets at Historical Cost
Less Accumulated Depreciation for:
Land Improvements
Buildings
Vehicles
Equipment
Infrastructure
Total Accumulated Depreciation
Other Capital Assets, Net
Governmental Activities Capital Assets, Net
Balance Net Position Balance
May 1, 2016 Adjustment Increases Decreases April 30, 2017
$ 41,306,863 $ $ $ $ 41,306,863
1,658,927 1,658,927
300,000 300,000
5,210,007 (38,322) 2,049,379 357,857 6,863,207
$ 48,475,797 $ (38,322) $ 2,049,379 $ 357,857 $ 50,128,997
$ 5,042,225 $ $ 64,135 $ $ 5,106,360
10,971,555 126,534 11,098,089
3,743,747 200,358 123,494 3,820,611
2,802,782 1,193,958 - 3,996,740
73,238,070 408,473 - 73,646,543
$ 95,798,379 $ $ 1,993,458 $ 123,494 $ 97,668,343
$ 3,133,953
$
$
254,388
$
$
3,388,341
4,198,444
214,536
4,412,980
2,461,276
263,916
117,219
2,607,973
1,744,144
211,671
-
1,955,815
41,665,789
1,884,417
43,550,206
$ 53,203,606
$
$
2,828,928
$
117,219
$
55,915,315
$ 42,594,773
$
$
(835,470)
$
6,275
$
41,753,028
$ 91,070,570
$
(38,322) $
1,213,909
$
364,132
$
91,882,025
Page 30
NOTES TO FINANCIAL STATEMENTS (Continued)
Business -Type Activities
Capital Assets not being depreciated
Land
Construction in Progress
Total Capital Assets not being depreciated
Other Capital Assets
Buildings
Vehicles
Systems and Equipment
Total Other Capital Assets at Historical Cost
Less Accumulated Depreciation for:
Balance Net Position Balance
May 1, 2016 Adjustment Increases Decreases April 30, 2017
$ 2,208,117 $ - $ - $ - $ 2,208,117
8,291,550 (415,039) 22,311,458 491,909 29,696,060
$ 10,499,667 $ (415,039) $ 22,311,458 $ 491,909 $ 31,904,177
$ 2,694,919 $ $ 41,179 $ $ 2,736,098
1,348,193 287,412 1,635,605
65,007,456 955,982 65,963,438
$ 69,050,568 $ $ 1,284,573 $ $ 70,335,141
Buildings
$
2,055,712
$
$
59,809
$
$
2,115,521
Vehicles
822,219
75,760
897,979
Systems and Equipment
25,403,879
1,559,022
26,962,901
Total Accumulated Depreciation
$
28,281,810
$
$
1,694,591
$
$
29,976,401
Other Capital Assets, Net
$
40,768,758
$
$
(410,018)
$
$
40,358,740
Business -Type Activities Capital Assets, Net
$
51,268,425
$
(415,039) $
21,901,440
$
491,909 $
72,262,917
Depreciation expense was charged to functions as follows:
Governmental Activities
Public Safety
$
244,607
Public Works
2,142,684
Parks and Recreation
311,277
Unallocated
130,360
Total Governmental Activities Depreciation Expense
$
2,828,928
Business -Type Activities
Water
$
501,023
Sewer
1,193, 568
Total Business -Type Activities Depreciation Expense
$
1,694,591
NOTE 5 - LONG-TERM LIABILITY ACTIVITY
Long-term liability activity for the year ended April 30, 2017 was as follows:
Governmental Activities
Bonds and Notes Payable
General Obligation Bonds
Unamortized Bond Discount
Unamortized Bond Premium
Capital Leases Payable
Total Bonds and Notes Payable
Other Long -Term Liabilities
Compensated Absences
IMRF Net Pension Liability
Police Pension Net Pension Liability
Total Other Long -Term Liabilities
Governmental Activities Long -
Term Obligations
Amounts
Balance
Balance
Due Within
May 1, 2016
Additions
Retirements
April 30, 2017
One Year
$ 11,220,000
$
$
1,375,000
$
9,845,000
$
1,420,000
(15,287)
(3,809)
(11,478)
(3,506)
90,817
8,378
82,439
8,378
667
667
-
-
$ 11,296,197
$
$
1,380,236
$
9,915,961
$
1,424,872
$ 472,349
$
39,188
$
-
$
511,537
$
-
4,653,188
647,767
988,269
4,312,686
24,926,856
-
2,457,696
22,469,160
$ 30,052,393
$
686,955
$
3,445,965
$
27,293,383
$
-
$ 41,348,590
$
686,955
$
4,826,201
$
37,209,344
$
1,424,872
Page 31
NOTES TO FINANCIAL STATEMENTS (Continued)
Business -Type Activities
Bonds and Notes Payable
General Obligation Bonds
IEPA Revolving Loan Fund
Unamortized Bond Discount
Unamortized Bond Premium
Total Bonds and Notes Payable
Other Long -Term Liabilities
Compensated Absences
IMRF Net Pension Liability
Total Other Long -Term Liabilities
Business -Type Activities
Balance
May 1, 2016 Additions
Amounts
Balance Due Within
Retirements April 30, 2017 One Year
$
6,530,000
$
-
$
345,000
$
6,185,000
$
350,000
3,044,274
19,213,336
-
22,257,610
-
(22,988)
-
(3,941)
(19,047)
(3,941)
8,363
512
7,851
512
$
9,559,649
$
19,213,336
$
341,571
$
28,431,414
$
346,571
$
68,663
$
$
3,063
$
65,600
$
-
1,482,715
201,057
316,727
1,367,045
$
1,551,378
$
201,057
$
319,790
$
1,432,645
$
Long -Term Obligations $ 11,111,027 $ 19,414,393 $ 661,361 $ 29,864,059 $ 346,571
Bonds and notes payable consisted of the following at April 30, 2017:
Maturity
Interest
Face
Carrying
Date
Rate
Amount
Amount
Governmental Activities
General Obligation Bonds 2010B
12/15/2020
1.40% -
4.40%
$
3,510,000
$
1,505,000
General Obligation Bonds 2012
12/15/2027
2.00% -
2.50%
850,000
655,000
General Obligation Refunding Bonds 2013
5/1/2019
0.40% -
1.30%
1,965,000
1,615,000
General Obligation Bonds 2013
5/1/2027
0.40% -
2.75%
415,000
340,000
General Obligation Bonds 2015
12/15/2035
2.00% -
3.25%
6,375,000
5,730,000
Total
$
13,115,000
$
9,845,000
Business -Type Activities
General Obligation Bonds 2010C
12/15/2029
1.00% -
5.25%
$
5,665,000
$
4,295,000
General Obligation Bonds 2012
12/15/2032
2.00% -
2.80%
2,250,000
1,890,000
IEPA Revolving Loan Fund
12/30/2037
1.86%
22,257,610
22,257,610
Total
$
30,172,610
$
28,442,610
At April 30, 2017 the annual debt service requirements to service all long-term debt attributable to
governmental activities are:
Year Ending April 30 Principal
Interest
Total
Rebate
2018 $ 1,420,000
$ 229,059
$ 1,649,059 $
27,006
2019 1,445,000
199,744
1,644,744
21,647
2020 1,485,000
167,964
1,652,964
14,904
2021 950,000
137,419
1,087,419
7,722
2022 570,000
109,029
679,029
2023-2027 2,615,000
367,691
2,982,691
-
2028- 2032 870,000
136,788
1,006,788
2033 - 2037 490,000
40,181
530,181
-
$ 9,845,000
$ 1,387,875
$ 11,232,875 $
71,279
At April 30, 2017 the annual debt service requirements to service all
long-term debt attributable to
business -type activities are:
Page 32
NOTES TO FINANCIAL STATEMENTS (Continued)
Year Ending April 30
Principal
2018
$ 350,000
2019
1,292,006
2020
1,320,484
2021
1,348,151
2022
1,386,149
2023 - 2027
7,452,709
2028 - 2032
7,580,866
2033 - 2037
6,392,823
2038
1,319,422
$ 28,442,610
Interest Total Rebate
$ 233,595
635,279
606,321
577,165
546,765
2,215,187
1,205,073
450,660
18,435
$ 6,488,480
$ 583,595
1,927,285
1,926,805
1,925,316
1,932,914
9,667,896
8,785,939
6,843,483
1,337,857
$ 34,931,090
Industrial Development Revenue Bonds, Series 2016A and 2016B
$ 66,216
63,672
58,420
57,383
53,743
197,553
45,386
$ 542,373
During the fiscal year 2017, the City issued Industrial Development Revenue Bonds on behalf of Fabrik
Industries. The bonds are not obligations of the City; therefore, the City does not record the assets or
liabilities resulting from the bonds issuance as its primary function is to arrange financing between Fabrik
and the bond holders. All funds are controlled by the trustee of the bonds (American Community Bank &
Trust). The original issues of the bonds aggregated to $7,500,000, and at April 30, 2017 the outstanding
balance on the bonds was $3,674,026.
NOTE 6 - RESTRICTED EQUITY
The following amounts are restricted equity balances at April 30, 2017:
Restricted for
Governmental Activities/
Governmental Funds
Highways and Streets $
Capital Projects
Special Service Areas
Restricted Restricted
Net Position Fund Balance
200,079 $ 200,079
861,651 861,651
1R 1F,
$ 1,061,746 $ 1,061,746
NOTE 7 - DESIGNATED NET POSITION
City management has designated certain Water and Sewer Fund revenues to be used only for debt
service. The amount designated at April 30, 2017 was $1,232,447.
NOTE 8 - DEFICIT FUND BALANCE
At April 30, 2017 a deficit fund balance existed in the following funds:
Pageant Fund $ 1,811
Tax Increment Financing Fund 338,694
SSA#6 Huntersville Fund 179,115
$ 519,620
NOTE 9 - NET POSITION/FUND BALANCE ADJUSTMENT
During the year, the City made the following net position/fund balance adjustments:
Page 33
NOTES TO FINANCIAL STATEMENTS (Continued)
Governmental Activities
Adjustments to record permit fees
and developer donations that are
related to the prior year
Adjustments to record IDOT project
reimbursements/payables that are
related to the prior year
Adjustment to record Riverwalk Grant
received through the State that
was written off in the prior year
Adjustment to remove Construction
in Progress not expected to be
completed
Net Pnsitinn
Governmental Funds - General Fund
Adjustments to record permit fees
and developer donations that are
(22,071) related to the prior year
Adjustments to record IDOT project
reimbursements/payables that are
13,798 related to the prior year
50,000
(38,322)
$ 3,405
Business -Type Activities - Water and Sewer Governmental Funds - Tax Increment
Adjustments to remove Construction Financing Fund
in Progress not expected to be Adjustment to record Riverwalk Grant
completed $ (415,039) received through the State that
was written off in the prior year
NOTE 10 - PROPERTY TAXES
Fund Balanre
(22,071)
13,798
$ (8,273)
$ 50,000
Property taxes receivable and unavailable revenue recorded in these financial statements, in the amount
of $5,385,943, are from the 2016 tax levy. The unavailable revenue is 100% of the 2016 tax levy. These
taxes are unavailable as none of the taxes are collected before the end of the fiscal year and the City
does not consider the amounts to be available and does not budget for their use in fiscal year 2017. The
City has determined that 100% of the amounts collected for the 2015 levy ($5,468,839) are allocable for
use in fiscal year 2017 and, therefore, are recorded in these financial statements as property taxes
revenue. A summary of the assessed valuation, rates, and extensions for the years 2016, 2015, and
2014 follows:
Tax Year
2016
2015
2014
Assessed Valuation
$588,650,542
$545,123,709
$544,308,141
Rates
Extensions
Rates
Extensions
Rates
Extensions
General
0.1201
$
707,252
0.2201
$
1,200,073
0.2456
$
1,336,822
Police Protection
0.0931
547,963
0.1005
547,964
0.1007
548,118
Insurance
0.0849
500,000
0.0917
499,998
0.0919
500,219
Retirement
0.0678
399,199
0.0732
399,194
0.0733
398,978
Social Security
0.0958
563,751
0.1034
563,745
0.1036
563,903
Audit
0.0045
26,430
0.0048
26,428
0.0049
26,671
Police Pension
0.3184
1,874,222
0.2796
1,524,248
0.2549
1,387,441
Total Taxes Extended
0.7846
$
4,618,817
0.8735
$
4,761,650
0.8749
$
4,762,153
Road and Bridge
(from Townships)
$
369,787
$
376,546
$
409,659
Special Service Area #1A
$
$
$
-
Special Service Area #4A
$
16,847
$
16,847
-
$
16,847
Tax Increment Financing
$
380,344
$
322,158
$
314,908
NOTE 11 - EXCESS OF EXPENDITURES OVER BUDGET
For the year ended April 30, 2017, the following governmental funds had expenditures that exceeded the
budget.
Fund
Audit
Developer Donations
Risk Management
Excess of Actual
Budget Actual Over Budget
$ 37,104 $ 40,745 $ 3,641
226,740 283,307 56,567
652,636 697,810 45,174
Page 34
NOTES TO FINANCIAL STATEMENTS (Continued)
NOTE 12 - ILLINOIS MUNICIPAL RETIREMENT FUND
A. Plan Description
The City's defined benefit pension plan for regular employees provides retirement and disability
benefits, post -retirement increases, and death benefits to plan members and beneficiaries. The City's
plan is managed by the Illinois Municipal Retirement Fund (IMRF), the administrator of a multi -employer
public pension fund. A summary of IMRF's pension benefits is provided in the "Benefits Provided"
section of this document. Details of all benefits are available from IMRF. Benefit provisions are
established by statute and may only be changed by the General Assembly of the State of Illinois. IMRF
issues a publicly available Comprehensive Annual Financial Report that includes financial statements,
detailed information about the pension plan's fiduciary net position, and required supplementary
information. The report is available for download at www.imrf.org.
B. Benefits Provided
IMRF has three benefit plans. The vast majority of IMRF members participate in the Regular Plan (RP).
The Sheriff's Law Enforcement Personnel (SLEP) plan is for sheriffs, deputy sheriffs, and selected police
chiefs. Counties could adopt the Elected County Official (ECO) plan for officials elected prior to
August 8, 2011 (the ECO plan was closed to new participants after that date).
All three IMRF benefit plans have two tiers. Employees hired before January 1, 2011 are eligible for Tier
1 benefits. Tier 1 employees are vested for pension benefits when they have at least eight years of
qualifying service credit. Tier 1 employees who retire at age 55 (at reduced benefits) or after age 60
(at full benefits) with eight years of service are entitled to an annual retirement benefit, payable monthly
for life, in an amount equal to 1-2/3% of the final rate of earnings for the first 15 years of service credit,
plus 2% for each year of service credit after 15 years to a maximum of 75% of their final rate of earnings.
Final rate of earnings is the highest total earnings during any consecutive 48 months within the last ten
years of service, divided by 48. Under Tier 1, the pension is increased by 3% of the original amount on
January 1 every year after retirement.
Employees hired on or after January 1, 2011 are eligible for Tier 2 benefits. For Tier 2 employees,
pension benefits vest after ten years of service. Participating employees who retire at age 62 (at reduced
benefits) or after age 67 (at full benefits) with ten years of service are entitled to an annual retirement
benefit, payable monthly for life, in an amount equal to 1-2/3% of the final rate of earnings for the
first 15 years of service credit, plus 2% for each year of service credit after 15 years to a maximum of
75% of their final rate of earnings. Final rate of earnings is the highest total earnings during any 96
consecutive months within the last ten years of service, divided by 96. Under Tier 2, the pension is
increased on January 1 every year after retirement, upon reaching age 67, by the lesser of:
3% of the original pension amount, or
1/2 of the increase in the Consumer Price Index of the original pension amount.
C. Employees Covered by Benefit Terms
All appointed employees of a participating employer who are employed in a position normally requiring
600 hours (1,000 hours for certain employees hired after 1981) or more of work in a year are required
to participate. As of December 31, 2016, the following employees were covered by the benefit terms:
Retirees and beneficiaries currently receiving benefits 72
Inactive plan members entitled to but not yet receiving benefits 37
Active plan members 100
Total 209
Page 35
NOTES TO FINANCIAL STATEMENTS (Continued)
D. Contributions
As set by statute, the City's Regular Plan Members are required to contribute 4.5% of their annual
covered salary. The statute requires employers to contribute the amount necessary, in addition to
member contributions, to finance the retirement coverage of its own employees. The City's annual
contribution rate for calendar year 2016 was 13.28%. For the fiscal year ended April 30, 2017, the City
contributed $862,324 to the plan. The City also contributes for disability benefits, death benefits, and
supplemental retirement benefits, all of which are pooled at the IMRF level. Contribution rates for
disability and death benefits are set by IMRF's Board of Trustees, while the supplemental retirement
benefits rate is set by statute.
E. Net Pension Liability
The components of the net pension liability of the IMRF as of December 31, 2016, calculated in
accordance with GASB Statement No. 68, were as follows:
Total Pension Liability $ 34,237,677
IMRF Fiduciary Net Position 28,557,946
City's Net Pension Liability 5,679,731
IMRF Fiduciary Net Position as a Percentage
of the Total Pension Liability 83.41 %
See the Schedule of Changes in the Employer's Net Pension Liability and Related Ratios in the Required
Supplementary Information following the notes to the financial statements for additional information
related to the funded status of the Plan.
F. Actuarial Assumptions
The total pension liability above was determined by an actuarial valuation performed as of
December 31, 2016 using the following actuarial methods and assumptions.
Assumptions
Price Inflation 2.75%
Salary Increases 3.75% - 14.50% including inflation
Interest Rate 7.50%
Asset Valuation Method Market Value of Assets
Experience -based Table of Rates, specific to the type of
Projected Retirement Age eligibility condition, last updated for the 2014 valuation
according to an experience study from years 2011 to 2013
The IMRF-specific rates for Mortality (for non -disabled retirees) were developed from the RP-2014 Blue
Collar Health Annuitant Mortality Table with adjustments to match current IMRF experience. For Disabled
Retirees, an IMRF-specific mortality table was used with fully generational projection scale MP-2014
(base year 2014). The IMRF-specific rates were developed from the RP-2014 Disabled Retirees Mortality
Table, applying the same adjustments that were applied for non -disabled lives. For active members, an
IMRF-specific mortality table was used with fully generational projection scale MP-2014 (base year 2014).
The IMRF-specific rates were developed from the RP-2014 Employee Mortality Table with adjustments
to match current IMRF experience.
G. Long -Term Expected Rate of Return
The long-term expected rate of return on pension plan investments was determined using a building-
block method in which best -estimate ranges of expected future real rates of return (expected returns, net
of pension plan investment expense, and inflation) are developed for each major asset class. These
Page 36
NOTES TO FINANCIAL STATEMENTS (Continued)
ranges are combined to produce the long-term expected rate of return by weighting the expected future
real rates of return to the target asset allocation percentage and adding expected inflation. The target
allocation and best estimates of geometric real rates of return for each major asset class are summarized
in the following table as of December 31, 2016:
Target
Projected
Asset Class
Allocation
Return
Equities
38.00%
6.85%
International Equities
17.00%
6.75%
Fixed Income
27.00%
3.00%
Real Estate
8.00%
5.75%
Alternatives
9.00%
Private Equity
7.35%
Hedge Funds
5.25%
Commodities
2.65%
Cash
1.00%
2.25%
100.00%
H. Single Discount Rate
The projection of cash flow used to determine this Single Discount Rate assumed that the plan members'
contributions will be made at the current contribution rate, and that employer contributions will be made
at rates equal to the difference between actuarially determined contribution rates and the member rate.
The Single Discount Rate reflects:
1. The long-term expected rate of return on pension plan investments (during the period in which the
fiduciary net position is projected to be sufficient to pay benefits), and
2. The tax-exempt municipal bond rate based on an index of 20-year general obligation bonds with an
average AA credit rating (which is published by the Federal Reserve) as of the measurement date
(to the extent that the contributions for use with the long-term expected rate of return are not met).
For the purpose of this discount rate, the expected rate of return on pension plan investments is 7.50%;
the municipal bond rate is 3.78%; and resulting single discount rate is 7.50%.
Changes in Net Pension Liability
Balances at December 31, 2015
Changes for the year:
Service Cost
Interest on the Total Pension Liability
Changes of Benefit Terms
Differences Between Expected and Actual
Experience of the Total Pension Liability
Changes of Assumptions
Contributions - Employer
Contributions - Employee
Net Investment Income
Benefit Payments, including Refunds
of Employee Contributions
Other (Net Transfer)
Net Changes
Balances at December 31, 2016
Total Pension
Plan Fiduciary
Net Pension
Liability
Net Position
Liability
(A)
(B)
(A)-(B)
$ 32,732,795 $
26,596,893
$ 6,135,902
$ 704,466 $
-
$ 704,466
2,419,748
2,419,748
(98,080) (98,080)
(136,959) - (136,959)
844,878 (844,878)
366,710 (366,710)
1,840,322 (1,840,322)
(1,384,293) (1,384,293)
- 293,436 (293,436)
$ 1,504,882 $ 1,961,053 $ (456,171)
$ 34,237,677 $ 28,557,946 $ 5,679,731
Page 37
NOTES TO FINANCIAL STATEMENTS (Continued)
J. Sensitivity of the Net Pension Liability to Changes in the Discount Rate
The following presents the plan's net pension liability, calculated using a Single Discount Rate of 7.50%,
as well as what the plan's net pension liability would be if it were calculated using a single Discount Rate
that is 1 % lower or 1 % higher:
Current
1% Lower Discount Rate 1% Higher
6.50% 7.50% 8.50%
Net Pension Liability/(Asset) $ 10,624,093 $ 5,679,731 $ 1,645,964
K. Pension Expense and Deferred Outflows of Resources and Deferred Inflows of Resources Related
to Pensions
For the year ended December 31, 2016 the City recognized pension expense of $848,824. At December
31, 2016, the City reported deferred outflows of resources and deferred inflows of resources related to
pensions from the following sources:
Expense in Future Periods
Differences between expected and actual
experience
Changes of assumptions
Net difference between projected and actual
earnings on pension plan investments
Total deferred amounts to be recognized in
pension expense in future periods
Pension contributions made subsequent to
the measurement date
Total deferred amounts related to pensions
Outflows of Inflows of Net Outflows
Resources Resources of Resources
$ 53,165 $ 79,375 $ (26,210)
27,413 110,839 (83,426)
1,243,161 - 1,243,161
$ 1,323,739 $ 190,214 $ 1,133,525
268,555 - 268,555
$ 1,592,294 $ 190,214 $ 1,402,080
Amounts reported as deferred outflows of resources and deferred inflows of resources related to
pensions will be recognized in pension expense as follows:
Net Deferred
Year Ending Outflows of
December 31 Resources
2017
$ 384,050
2018
384,050
2019
384,048
2020
(7,709)
2012
(10,914)
Thereafter
1, loo,ozo
NOTE 13 - POLICE PENSION PLAN
A. Plan Administration
Full-time police sworn personnel of the City are covered by The Police Pension Fund of the City (Plan).
Although this is a single -member pension plan, the defined benefits and employee and employer
contribution levels are governed by Illinois Compiled Statues (40 IL CS 5/3-1) and may be amended only
by the Illinois legislature. The City accounts for the Plan as a pension trust fund.
The Pension Board administers the Plan and the Illinois Department of Insurance is the oversight agency.
The Board consists of five elected or appointed members.
Page 38
NOTES TO FINANCIAL STATEMENTS (Continued)
B. Plan Membership
Membership in the Plan consisted of the following at April 30, 2017 the date of the most recent actuarial
evaluation:
Retirees and beneficiaries receiving benefits 30
Terminated plan members entitled to but not yet receiving benefits 2
Active plan members 47
Total 79
C. Benefits Provided
The Plan provides retirement, disability, and death benefits to Plan members and their beneficiaries.
Chapter 40-Pensions-Act 5/Article 3 of the Illinois Compiled Statutes assigns the authority to establish
and amend the benefit provisions of the Plan to the Illinois legislature.
D. Contributions
Employees are required by Illinois Compiled Statutes (ILCS) to contribute 9.91 % of their base salary to
the Plan. If an employee leaves covered employment with less than 20 years of service, accumulated
employee contributions may be refunded without accumulated interest. The City is required to contribute
the remaining amounts necessary to finance the plan and the administrative costs as actuarially
determined by an enrolled actuary. Effective January 1, 2011, the City has until the year 2040 to fund
90% of the past service cost for the Plan. For the year ended April 30, 2017 the City's contribution was
37.28% of covered payroll.
E. Investment Policy
ILCS limit the Plan's investments to those allowable by ILCS and require the Plan's Board of Trustees to
adopt an investment policy which can be amended by a majority vote of the Board of Trustees. The
Plan's investment policy authorizes the Plan to make deposits/invest in insured commercial banks,
savings and loan institutions, obligations of the U.S. Treasury and U.S. agencies, insured credit union
shares, money market mutual funds with portfolios of securities issued or guaranteed by the United States
or agreements to repurchase these same obligations, repurchase agreements, short-term commercial
paper rated within the three highest classifications by at least two standard rating services, investment
grade corporate bonds and Illinois Funds. The Plan may also invest in certain non-U.S. obligations,
Illinois municipal corporations tax anticipation warrants, veteran's loans, obligations of the State of Illinois
and its political subdivisions, Illinois insurance company general and separate accounts, mutual funds
and corporate equity securities.
The Plan's investment policy in accordance with ILCS establishes the following target allocation across
asset classes:
Long -Term Expected
Asset Class
Target
Real Rate of Return
Fixed Income
33%
1.46%
Domestic Equities
30%
7.17%
International Equities
13%
0.21%
Real Estate Equities
7%
7.78%
Blended Equities
15%
6.96%
Cash and Securities
2%
0.33%
ILCS limits the Plan's investments in equities to 65% of total assets of the fund. Securities in any one
company should not exceed 5% of the total fund. The blended asset class is comprised of all other asset
classes to allow for rebalancing the portfolio. The Estimated Annual Inflation Rate (CPI) assumption
used is 2.5%.
Page 39
NOTES TO FINANCIAL STATEMENTS (Continued)
The long-term expected rate of return on the Plan's investments was determined using an asset allocation
study conducted by the Plan's investment management firm in December of 2014 in which best estimate
ranges of expected future real rates of return (net of pension plan investment expense and inflation) were
developed for each major asset class. These ranges were combined to produce the long-term expected
rate of return by weighting the expected future real rates of return by the target asset allocation
percentage and by adding expected inflation. Best estimates or arithmetic real rates of return excluding
inflation for each major asset class included in the Plan's target asset allocation as of December 31, 2014
are listed in the table above.
F. Investment Valuations
All Investments in the Plan are stated at fair value and are recorded as of the trade date. Fair value is
based on quoted market prices at April 30, 2017 for debt securities, equity securities and mutual funds.
G. Investment Concentrations
There are no significant investments (other than U.S. Government guaranteed obligations) in any one
organization that represent 5.0% or more of the Plan's investments.
H. Investment Rate of Return
For the year ended April 30, 2017, the annual money -weighted rate of return on pension plan
investments, net of pension plan investment expense, was 5.6%. The money -weighted rate of return
expresses investment performance, net of investment expense, adjusted for the changing amounts
actually invested.
Deposits with Financial Institutions
Custodial credit risk for deposits with financial institutions is the risk that in the event of a bank's failure,
the Plan's deposits may not be returned to it. The Plan's investment policy requires all bank balances to
be covered by federal depository insurance.
J. Interest Rate Risk
The following table presents the investments and maturities of the Plan's debt securities as of
April 30, 2017:
Investment Maturities (in Years)
Investments Fair Value Less Than 1 1-5 5-10 More Than 10
External Investment Pools
$ 351,236
$ 351,236
$ $
- $ -
Federal Farm Credit Banks
482,734
299,838
- 182,896
Foreign Issues
150,083
150,083
- -
Government National Mortgage Assn.
137,652
-
- 137,652
US Treasury
1,412,287
-
707,669 704,618
Federal Home Loan Banks
894,441
599,916
294,525
- -
Municipal Bonds
1,168,422
909,764
258,658
- -
Corporate Bonds
4,373,457
3,289,201
551,203
290,419 242,634
Mutual Funds
13,613,711
13,613,711
-
- -
Total
$ 22,584,023
$ 19,213,749
$ 1,104,386 $
998,088 $ 1,267,800
In accordance with its investment policy, the Plan limits its exposure to interest rate risk by structuring
the portfolio to provide liquidity for operating funds and maximizing yields for funds not needed for
expected current cash flows. The investment policy does not limit the maximum maturity length of
investments in the Plan.
Page 40
NOTES TO FINANCIAL STATEMENTS (Continued)
K. Credit Risk
The Plan limits its exposure to credit risk, the risk that the issuer of a debt security will not pay its par
value upon maturity, by primarily investing in obligations guaranteed by the United States Government,
securities issued by agencies of the United States Government that are explicitly or implicitly guaranteed
by the United States Government, and investment grade corporate bonds rated by at least one of the two
largest rating services at the time of purchase. If subsequently downgraded below investment grade, the
bonds must be liquidated by the manager from the portfolio within 90 days after being downgraded.
However, certain fixed income securities are not rated. As of April 30, 2017, the Plan's investments were
rated as follows:
Investments
Illinois Funds Investment Pool
Government National Mortgage Association
US Treasury IPS
US Treasury Bond
US Treasury Notes
Chicago Municipal Bonds - IL
Chicago Municipal Bonds - IL Brd of Ed
Municipal Bonds - IL
Municipal Bonds - Rosemont IL
Federal Home Loan Banks
Federal Farm Credit Banks
Foreign Issues - Bank of Nova Scotia
Corporate Bonds - American Express Credit
Corporate Bonds - Apple Inc
Corporate Bonds - Bear Stearns Co
Corporate Bonds - Bunge Limited Finance Co
Corporate Bonds - Catholic Health Initiatives
Corporate Bonds - Diamond Offshore
Corporate Bonds - Ford Motor Credit
Corporate Bonds - Goldman Sachs Group Inc
Corporate Bonds - GTE Corp
Corporate Bonds - JP Morgan Chase
Corporate Bonds - Macys Retail
Corporate Bonds - Marathon Oil
Corporate Bonds - Microsoft Corp
L. Net Pension Liability
Credit Rating Rating Source
AAAm Standard and Poor's
Aaa
Moody's
Aaa
Standard and Poor's
Aaa
Standard and Poor's
Aaa
Standard and Poor's
BBB+
Standard and Poor's
B
Standard and Poor's
BBB
Standard and Poor's
AA
Standard and Poor's
AA+
Standard and Poor's
AA+
Standard and Poor's
A+
Standard and Poor's
A-
Standard and Poor's
AA+
Standard and Poor's
A-
Standard and Poor's
BBB
Standard and Poor's
BBB+
Standard and Poor's
Bb-
Standard and Poor's
BBB
Standard and Poor's
BBB+
Standard and Poor's
BBB+
Standard and Poor's
A-
Standard and Poor's
BBB-
Standard and Poor's
BBB-
Standard and Poor's
AAA
Standard and Poor's
The components of the net pension liability of the Plan as of April 30, 2017, calculated in accordance with
GASB Statement No. 68, were as follows:
Total Pension Liability $ 45,244,326
Plan Fiduciary Net Position 22,775,166
City's Net Pension Liability 22,469,160
Plan Fiduciary Net Position as a Percentage
of the Total Pension Liability 50.34%
See the Schedule of Changes in the Employer's Net Pension Liability and Related Ratios in the Required
Supplementary Information for additional information related to the funded status of the Plan.
M. Actuarial Assumptions
The total pension liability above was determined by an actuarial valuation performed as of April 30, 2017
using the following actuarial methods and assumptions:
Page 41
NOTES TO FINANCIAL STATEMENTS (Continued)
Actuarial Valuation Date April 30, 2017
Actuarial Cost Method Entry Age Normal (Level %)
Assumptions
Inflation 2.50%
Salary Increases 4.00% - 10.27%
Investment Rate of Return 7.00%
Asset Valuation Method Market Value
Mortality rates were based on the RP-2014 Mortality Table (BCHA) projected to 2017 using improvement
scale MP-2016. The other non -economic actuarial assumptions used in the April 30, 2017 valuation were
based on a review of assumptions in the L&A 2016 study for Illinois Police Officers.
N. Discount Rate
The discount rate used to measure the total pension liability was 7%. The discount rate used in the
determination of the Total Pension Liability is based on a combination of the expected long-term rate of
return on plan investments and the municipal bond rate.
Cash flow projections were used to determine the extent which the plan's future net position will be able
to cover future benefit payments. To the extent future benefit payments are covered by the plan's
projected net position, the expected rate of return on plan investments is used to determine the portion
of the net pension liability associated with those payments. To the extent future benefit payments are not
covered by the plan's projected net position, the municipal bond rate is used to determine the portion of
the net pension liability associated with those payments.
O. Changes in the Net Pension Liability
Balances at April 30, 2016
Changes for the year:
Service Cost
Interest on the Total Pension Liability
Changes of Benefit Terms
Differences Between Expected and Actual
Experience of the Total Pension Liability
Changes of Assumptions
Contributions - Employer
Contributions - Employee
Net Investment Income
Benefit Payments, including Refunds
of Employee Contributions
Administrative Expense
Net Changes
Balances at April 30, 2017
Total Pension Plan Fiduciary Net Pension
Liability Net Position Liability
(A) (B) (A)-(B)
$ 45,672,994 $ 20,746,138 $ 24,926,856
$ 906,395 $ $ 906,395
3,130, 927 3,130, 927
(1,315,850) (1,315,850)
(1,259,209) - (1,259,209)
1,521,914 (1,521,914)
397,515 (397,515)
2,041,694 (2,041,694)
(1,890,931) (1,890,931) -
(41,164) 41,164
$ (428,668) $ 2,029,028 $ (2,457,696)
$ 45,244,326 $ 22,775,166 $ 22,469,160
P. Sensitivity of the Net Pension Liability to Changes in the Discount Rate
The following presents the plan's net pension liability, calculated using a Single Discount Rate of 7.00%,
as well as what the plan's net pension liability would be if it were calculated using a single Discount Rate
that is 1 % lower or 1 % higher:
Current
1% Decrease Discount Rate
1% Increase
6.00% 7.00%
8.00%
Net Pension Liability $ 29,692,144 $ 22,469,160
$ 16,674,955
Page 42
NOTES TO FINANCIAL STATEMENTS (Continued)
Q. Pension Expense and Deferred Outflows of Resources and Deferred Inflows of Resources Related
to Pensions
For the year ended April 30, 2017, the City recognized pension expense of $2,798,518. At April 30, 2017,
the City reported deferred outflows of resources and deferred inflows of resources related to pensions
from the following sources:
Expense in Future Periods
Differences between expected and actual
experience
Assumption changes
Net difference between projected and
actual earnings on pension investments
Total deferred amounts to be recognized in
pension expense in future periods
Outflows of Inflows of Net Outflows
Resources Resources of Resources
$ - $ 1,513,062 $ (1,513,062)
2,710,463 1,114,472 1,595,991
1,085,163 471,925 613,238
0. *1 7aF R9a q naa aFa aaa 1 a7
Amounts reported as deferred outflows of resources and deferred inflows of resources related to
pensions will be recognized in pension expense as follows:
Year Ending
April 30
2018
2019
2020
2021
2022
Thereafter
Net Deferred
Outflows of
Resources
$ 569,334
569,334
569,331
83,302
(295,985)
(799,149)
$ 696,167
NOTE 14 - POST EMPLOYMENT BENEFIT COMMITMENTS
A. Retiree Insurance Plan
1. Plan Overview
The City provides post -employment benefits other than pensions ("OPEB") to employees who meet
certain criteria. All employees who work for the City and receive a pension from the City through IMRF
or a Police Pension may continue coverage into retirement if they pay the entire premium. Coverage
may continue when Medicare eligibility is reached. Coverage for dependents can also continue upon
death of the retiree given that contributions continue. Full-time sworn police employees that suffer a
catastrophic injury or are killed in the line of duty receive free lifetime coverage for the employee, their
spouse, and each dependent child under the Public Safety Employee Benefits Act. The Plan does not
issue a stand-alone financial report.
Membership in the Plan consisted of the following at April 30, 2017:
Actives fully eligible to retire 14
Actives not yet fully eligible to retire 83
Retirees 15
Total 112
2. Funding Policy
The required contribution is based on projected pay-as-you-go financing requirements.
Page 43
NOTES TO FINANCIAL STATEMENTS (Continued)
3. Annual OPEB Cost and Net OPEB Obligation
The City's annual OPEB cost (expense) is calculated based on annual required contributions (ARC) of
the City, an amount determined on an actuarially determined basis in accordance with the parameters of
GASB Statement No. 45. The ARC represents a level funding that, if paid on an ongoing basis, is
projected to cover normal costs each year and amortize any unfunded actuarial liabilities over a period
of 30 years. The following shows the components of the City's annual OPEB cost for the year, the amount
actually contributed to the plan, and the changes in the City's net OPEB obligation to the plan:
Annual required contribution
$
212,390
Interest on net OPEB obligation
3,469
ARC Adjustment
(3,097)
Annual OPEB cost (expense)
$
212,762
Estimated contributions made
103,524
Increase/(decrease) in net OPEB obligation
$
109,238
Net OPEB (asset)/obligation - beginning of year
86,712
Net OPEB (asset)/obligation - end of year
$
195,950
The City's annual OPEB cost, the percentage of annual OPEB cost contributed to the plan, and the net
OPEB obligation for the year are as follows:
Percentage
of Annual
Fiscal
Annual
Employer
OPEB Cost
Net OPEB
Year Ended
OPEB Cost
Contribution
Contributed
Obligation
4/30/2017
$ 212,762
$ 103,524
48.7%
$ 195,950
4/30/2016
212,390
125,678
59.2%
86,712
4/30/2015 -
4. Funded Status and Funding Progress
The Schedule of Funding Progress, presented as Required Supplementary Information following the
notes to the financial statements, presents multiyear trend information about whether the actuarial value
of plan assets is increasing or decreasing over time relative to the actuarial accrued liability for benefits.
5. Actuarial Assumptions and Methods
Actuarial valuations involve estimates of the value of reported amounts and assumptions about the
probability of events far into the future. Examples include assumptions about future employment,
mortality and the healthcare cost trend. Actuarially determined amounts are subject to continual revision
as results are compared to past expectations and new estimates are made about the future.
The following includes actuarial assumptions and methods:
Actuarial Cost Method
Amortization Method
Remaining Amortization Period
Asset Valuation Method
Discount Rate
Projected Salary Increases
Healthcare Inflation Rates
BCBS HMO -Pre Medicare
BCBS HMO -Medicare Eligible
BCBS PPO-Pre Medicare
PPO HRA-Pre Medicare
Ultimate Health Care Cost Trend Rate
Percentage of Active Employees Assumed to Elect Benefit
Employer Provided Benefit
Mortality Table
Entry Age Normal
Level Percentage of Projected Payroll
30 Years
N/A
4%
3.5%
10%
11%
9%
11%
5%
10%
Implicit: 20% of premium to age 65
12/31/14 IMRF Actuarial Valuation Report
Page 44
NOTES TO FINANCIAL STATEMENTS (Continued)
B. Social Security
All employees are covered under Social Security. The City paid the total required contribution for the
current fiscal year.
NOTE 15 - INTERFUND BALANCES AND TRANSFERS
Interfund balances at April 30, 2017 consisted of the following:
Due From
Due To Amount
General Fund Water and Sewer Fund $ 102,898
The above interfund balances resulted from a time lag between the dates that (1) revenue was collected
and remitted to the appropriate funds and (2) expenditures were incurred and reimbursed between funds.
Interfund transfers for the year ended April 30, 2017 consisted of the following:
Transfer From Transfer To Amount
General Fund Nonmajor Governmental Funds $ 5,454,934
Nonmajor Governmental Funds General Fund 22,886
Water and Sewer Fund Nonmajor Governmental Funds 1,272,161
Nonmajor Governmental Funds Water and Sewer Fund 16,847
General Fund Capital Improvements Fund 4,795,570
Transfers are used to (1) move revenues from the fund that is required to collect them to the fund that is
required to expend them, (2) move receipts restricted to debt service from the funds collecting the receipts
to the Debt Service Fund as debt service payments become due and, (3) assign General Fund balance
in excess of 120 days of receipts to the Capital Improvements Fund to be used for capital projects.
NOTE 16 - RISK MANAGEMENT
The City is exposed to various risks related to torts; theft of, damage to, and destruction of assets; errors
and omissions; and injuries to employees. The City is a member of the McHenry County Municipal Risk
Management Agency (MCMRMA), a public entity risk pool through which property, general liability,
automobile liability, crime, excess property, excess liability, and boiler and machinery coverage is
provided in excess of specified limits for the members, acting as a single insurable unit.
The relationship between the City and MCMRMA is governed by a contract and by-laws that have been
adopted by resolution of each unit's governing body. The City is contractually obligated to make all
annual and supplementary contributions for MCMRMA, to report claims on a timely basis, cooperate with
MCMRMA, its claims administrator and attorneys in claims investigation and settlement, and to follow
risk management procedures as outlined by MCMRMA. Members have a contractual obligation to fund
any deficit of MCMRMA attributable to a membership year during which they were a member. MCMRMA
is responsible for administering the self-insurance program and purchasing excess insurance according
to the direction of the Board of Directors. MCMRMA also provides its members with risk management
services, including the defense of and settlement of claims, and establishes reasonable and necessary
loss of reduction and prevention procedures to be followed by the members. During fiscal year 2017
there was no significant reduction in insurance coverage for any category.
There have been no settlement amounts that have exceeded insurance coverage. The City is insured
under a retrospectively -rated policy for workers' compensation coverage. Whereas, the initial premium
may be adjusted based on actual experience. Adjustments in premiums are recorded when paid or
received. During the year ended April 30, 2017, there were no significant adjustments in premiums based
on actual experience.
Page 45
NOTES TO FINANCIAL STATEMENTS (Continued)
NOTE 17 - CONSTRUCTION COMMITMENTS
At any point in time the City is involved in numerous construction contracts. For the governmental
activities, there were contract commitments in place for various road projects totaling $1,135,800. For
the Water and Sewer Fund there were outstanding costs for the waste water treatment plant consolidation
totaling $8,109,280, and sanitary sewer rehabilitation projects for $270,000.
NOTE 18 - CONTINGENCIES
There is no outstanding litigation which may have a materially adverse effect on the City's financial
position.
NOTE 19 - LEGAL DEBT LIMITATION
The Illinois Compiled Statutes limits the amount of indebtedness to 8.625% of the most recent available
equalized assessed valuation (EAV) of the City.
2016 EAV $ 588,650,542
X 8.625%
Debt Margin $ 50,771,109
Current Debt 9,845,000
Remaining Debt Margin $ 40,926,109
NOTE 20 - TAX ABATEMENT AGREEMENTS
The City negotiates property and sales tax abatement agreements on an individual basis. The City has
tax abatement agreements with six entities as of April 30, 2017 as follows:
Name of
Eligibility Criteria
Amount of Taxes
Abatement
Type of Taxes
and Mechanism
Abated During
Agreement
Abated
of Abatement
the Fiscal Year
First $450,000 in sales tax revenues generated within the
Business District Property are retained by the City, 100%
of the sales tax revenue generated within the Business
Gary Lang
District Property between $450,000 and $750,000
Business District
annually shall be rebated to Gary Lang, 60 /o of sales tax
Development
Sales taxes
revenue generated within the Business District Property
$ 385,505
above $750,000 shall be rebated to Gary Lang. The total
Agreement
rebate for the year cannot exceed 55 /o of the total annual
sales tax revenue generated with the Business District
Property. The total rebate payments cannot exceed
$8,441,377.04 or 20 years.
1110 N Green
LLC
TIF property
Rebate 100% of the TIF Increment assessed up to
54,263
Redevelopment
taxes
$624,028.
Agreement
McHenry
Commons
Rebate 100% of base sales tax received by the State
Shopping Center
Sales taxes
attributable to the gross sales generated at the Hobby
27,907
Economic
Lobby Store. The total rebate payments cannot exceed
Incentive
$677,500 or 20 years.
Agreement
Page 46
NOTES TO FINANCIAL STATEMENTS (Continued)
Name of
Eligibility Criteria
Amount of Taxes
Abatement
Type of Taxes
and Mechanism
Abated During
Agreement
Abated
of Abatement
the Fiscal Year
CVS Pharmacy
Rebate 50% of sales tax revenues generated by CVS
Economic
Pharmacy in calendar years 2016 through 2020 and 25 /o
Sales taxes
of sales tax revenues generated by CVS Pharmacy in
$ 29,213
Incentive
calendar years 2021 through 2025. The total rebate
Agreement
payments cannot exceed $175,000.
Central Big R
Rebate 100% of base sales tax received by the State
Stores Inc.
attributable to the gross sales generated at the Big R
Economic
Sales taxes
Store. The total rebate payments cannot exceed
74,338
Incentive
$400,000 and end December 31, 2020.
Agreement
3017 Route 120 Rebate 50% of base sales tax in calendar years 2017
& Northwest through 2021 and 25% of base sales tax in calendar
Suburban Auto Sales taxes years 2022 through 2026 received by the State 11,526
Group Economic attributable to the gross sales generated at Northwest
Incentive Suburban Auto Group. The total rebate payments cannot
Agreement exceed $150,000.
All abatement agreements are entered into under the authority of the Mayor, City Clerk, and City Council.
NOTE 21 - CHANGE IN ACCOUNTING PRINCIPLE
Effective for the year ended April 30, 2017, the City has implemented GASB Statement No. 72, Fair Value
Measurement and Application. This Statement further clarifies how the fair value is determined for assets
and liabilities. The Statement also requires additional disclosures about the fair value measurement of
the investments held by the City (see Note 3).
Effective for the year ended April 30, 2017, the City has implemented GASB Statement No. 77, Tax
Abatement Disclosures. This Statement establishes financial reporting standards for tax abatement
agreements entered into by the City. The Statement also requires additional disclosures about the tax
abatement agreements entered into by the City (see Note 20).
Page 47
REQUIRED SUPPLEMENTARY INFORMATION
CITY OF MCHENRY, ILLINOIS
ILLINOIS MUNICIPAL RETIREMENT FUND
SCHEDULE OF CHANGES IN THE EMPLOYER'S NET PENSION
LIABILITY AND RELATED RATIOS
APRIL 30, 2017
TOTAL PENSION LIABILITY
Service Cost
Interest on Total Pension Liability
Differences Between Expected and Actual Experience
Changes of Assumptions
Benefit Payments, Including Refunds of Member Contributions
Net Change in Total Pension Liability
Total Pension Liability - Beginning
Total Pension Liability - Ending
PLAN FIDUCIARY NET POSITION
Contributions - Employer
Contributions - Member
Net Investment Income
Benefit Payments, Including Refunds of Member Contributions
Administrative Expenses
Net Change in Plan Fiduciary Net Position
Plan Net Position - Beginning
Plan Net Position - Ending
City's Net Pension Liability
Plan Fiduciary Net Position as a Percentage
of the Total Pension Liability
Covered -Valuation Payroll
Employer's Net Pension Liability as a Percentage
of Covered -Valuation Payroll
4/30/2017* 4/30/2016*
$ 704,466
2,419,748
(98,080)
(136,959)
(1,384,293)
$ 1,504,882
$ 652,882
2,286,008
86,269
44,481
(1,144,016)
$ 1,925,624
32,732,795 30,807,171
$ 34,237,677 $ 32,732,795
$ 844,878
366,710
1,840,322
(1,384,293)
293,436
$ 1,961,053
26,596,893
$ 28,557,946
$ 5,679,731
83.41 %
$ 6,362,027
89.28%
$ 801,851
277,350
133,288
(1,144,016)
(161,598)
$ (93,125)
26,690,018
$ 26,596,893
$ 6,135,902
81.25%
$ 6,163,340
99.55%
* This information presented is based on the actuarial valuation performed as of the December 31 year end prior to
the fiscal year end listed above.
This schedule is presented to illustrate the requirement to show information for ten years. However, until a full ten-
year trend is compiled, information is presented for those years for which information is available.
See Accompanying Independent Auditor's Report
Page 48
CITY OF MCHENRY, ILLINOIS
ILLINOIS MUNICIPAL RETIREMENT FUND
SCHEDULE OF EMPLOYER CONTRIBUTION
LAST TEN FISCAL YEARS
4/30/2017* 4/30/2016*
Actuarially -Determined Contribution $ 844,877 $ 801,851
Contributions in Relation to Actuarially -Determined Contribution 844,878 801,851
Contribution Deficiency/(Excess) $ (1) $ -
Covered -Valuation Payroll $ 6,362,027 $ 6,163,340
Contributions as a Percentage of Covered -Valuation Payroll 13.28% 13.01 %
Notes to Schedule:
Actuarial Method and Assumptions Used on the Calculation of the 2016 Contribution Rate
Actuarially determined contribution rates are calculated as of December 31 each year, which are 12 months prior to the
beginning of the fiscal year in which contributions are reported.
Actuarial Cost Method: Aggregate entry age normal
Amortization Method: Level percentage of payroll, closed
Remaining Amortization Period: 27-year closed period
Asset Valuation Method: 5-year smoothed market; 20% corridor
Wage Growth: 3.5%
Price Inflation: 2.75%, approximate; No explicit price inflation assumption is used in this valuation.
Salary Increases: 3.75% to 14.5%, including inflation
Investment Rate of Return: 7.50%
Retirement Age: Experience -based table of rates that are specific to the type of eligibility condition; last updated for the
2014 valuation pursuant to an experience study of the period 2011-2013.
Mortality: For non -disabled retirees, an IMRF specific mortality table was used with fully generational projection scale
MP-2014 (base year 2012). The IMRF specific rates were developed from the RP-2014 Blue Collar Health Annuitant
Mortality Table with adjustments to match current IMRF experience. For disabled retirees, an IMRF specific mortality
table was used with fully generational projection scale MP-2014 (base year 2012). The IMRF specific rates were
developed from the RP-2014 Disabled Retirees Mortality Table applying the same adjustment that were applied for non -
disabled lives. For active members, an IMRF specific mortality table was used with fully generational projection scale MP-
2014 (base year 2012). The IMRF specific rates were developed from the RP-2014 Employee Mortality Table with
adjustments to match current IMRF experience.
*Based on Valuation Assumptions used in the December 31, 2014 actuarial valuation; note two year lag between
valuation and rate setting.
This schedule is presented to illustrate the requirement to show information for ten years. However, until a full ten-
year trend is compiled, information is presented for those years for which information is available.
See Accompanying Independent Auditor's Report
Page 49
CITY OF MCHENRY, ILLINOIS
POLICE PENSION PLAN
SCHEDULE OF CHANGES IN THE EMPLOYER'S NET PENSION
LIABILITY AND RELATED RATIOS
APR IL 30, 2017
TOTAL PENSION LIABILITY
Service Cost
Interest
Differences Between Expected and Actual Experience
Changes in Assumptions
Benefit Payments, Including Refunds of Member Contributions
Net Change in Total Pension Liability
Total Pension Liability - Beginning
Total Pension Liability - Ending
PLAN FIDUCIARY NET POSITION
Contributions - Employer
Contributions - Member
Net Investment Income
Benefit Payments, Including Refunds of Member Contributions
Administrative Expenses
Net Change in Plan Fiduciary Net Position
Plan Net Position - Beginning
Plan Net Position - Ending
City's Net Pension Liability
Plan Fiduciary Net Position as a Percentage
of the Total Pension Liability
Covered -Employee Payroll
Employer's Net Pension Liability as a Percentage
of Covered -Employee Payroll
Annual Money -Weighted Rate of Return,
Net of Investment Expenses
$ 906,395 $ 948,282 $ 876,654
3,130,927 2,940,204 2,804,198
(1,315,850) (531,862) (300,710)
(1,259,209) 4,137,023 391,028
(1,890,931) (2,046,745) (1,868,756)
$ (428,668) $ 5,446,902 $ 1,902,414
45,672,994 40,226,092 38,323,678
$ 45,244,326 $ 45,672,994 $ 40,226,092
$ 1,521,914 $ 1,386,205 $ 1,295,101
397,515 513,111 381,363
2,041,694 (228,847) 1,101,915
(1,890,931) (2,046,745) (1,868,756)
(41,164) (29,539) (36,845)
$ 2,029,028 $ (405,815) $ 872,778
20,746,138 21,151,953 20,279,175
$ 22,775,166 $ 20,746,138 $ 21,151,953
$ 22,469,160 $ 24,926,856 $ 19,074,139
50.34% 45.42% 52.58%
$ 4,082,315 $ 3,880,748 $ 3,791,467
550.40% 642.32% 503.08%
5.60% -1.53% 5.41 %
This schedule is presented to illustrate the requirement to show information for ten years. However, until a full ten-year trend is
compiled, information is presented for those years for which information is available.
See Accompanying Independent Auditor's Report
Page 50
CITY OF MCHENRY, ILLINOIS
POLICE PENSION PLAN
SCHEDULE OF EMPLOYER CONTRIBUTION
LAST TEN FISCAL YEARS
Actuarially -Determined Contribution
Contributions in Relation to Actuarially -Determined Contribution
4/30/2017
$ 1,524,244
1,521,914
4/30/2016
$ 1,387,374
1,386,205
4/30/2015
$ 1,295,577
1,295,101
Contribution Deficiency/(Excess) $ 2,330 $ 1,169 $ 476
Covered -Employee Payroll $ 4,082,315 $ 3,880,748 $ 3,791,467
Contributions as a Percentage of Covered -Employee Payroll 37.28% 35.72% 34.16%
This schedule is presented to illustrate the requirement to show information for ten years. However, until a full ten-year trend is
compiled, information is presented for those years for which information is available.
See Accompanying Independent Auditor's Report
Page 51
CITY OF McHENRY, ILLINOIS
RETIREE INSURANCE PLAN
SCHEDULE OF FUNDING PROGRESS
APRIL 30, 2017
Actuarial
UAAL as a
Actuarial
Accrued
Unfunded
Percentage
Actuarial
Value of
Liability (AAL)
AAL
Funded
Covered
of Covered
Valuation
Assets
-Entry Age
(UAAL)
Ratio
Payroll
Payroll
Date
(a)
(b)
(b-a)
(a/b)
(c)
((b-a)/c)
4/30/2017
$
$ -
$ -
-
$ -
-
4/30/2016
5,023,256
5,023,256
0.00%
7,322,297
69%
4/30/2015
-
-
-
-
-
See Accompanying Independent Auditor's Report
Page 52
CITY OF MCHENRY, ILLINOIS
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES
IN FUND BALANCES - BUDGET AND ACTUAL
GENERALFUND
FOR THE YEAR ENDED APRIL 30, 2017
REVENUES
Local Taxes
Property Tax
Intergovernmental
State Sales Tax
State Income Tax
State Replacement Tax
State Pull Tab/Games Tax
Inter Track Wagering Tax
State Telecommunications Tax
State Grants
Federal Grants
Other Local Sources
Hotel/Motel Tax
Franchise Fees
Licenses and Permits
Fines and Forfeitures
Charges for Services
Interest
Miscellaneous
Rent
Royalties
Donations
Annexation Fees
Reimbursements
Other Miscellaneous
Total Revenues
EXPENDITURES
Current
General Office
Administration
Elected Officials
Community Development
Finance Department
Public Safety
Police Commission
Police Department
Dispatch Center
Public Works
Administration
Street Department
Parks and Recreation
Parks and Recreation
Budgeted Amounts
Original Final
Actual
Amounts
$ 5,135,208
$ 5,135,208
$ 5,103,443
8,666,156
8,666,156
9,207,577
2,753,184
2,753,184
2,544,967
65,000
65,000
77,522
1,000
1,000
1,852
62,000
62,000
56,388
135,000
135,000
143,912
-
-
11,061
-
-
20,294
140,000
140,000
162,505
303,000
303,000
351,301
560,163
560,163
836,117
638,500
638,500
679,545
1,216,990
1,216,990
1,253,207
3,800
3,800
47,795
15,596
15,596
23,060
40,000
40,000
72,114
14,853
14,853
12,550
18,000
18,000
161,441
810,863
810,863
1,262,526
63,000
63,000
30,277
$ 20,642,313
$ 20,642,313
$ 22,059,454
$ 1,465,293
100,516
856,670
976,725
$ 3,399,204
$ 6,953
8,597,416
1,737,067
$ 10,341,436
$ 837,688
2,844,009
$ 3,681,697
$ 2,227,116
$ 2,227,116
$ 1,465,293
100,866
856,670
1,086,725
$ 3,509,554
$ 6,953
8,597,416
1,737,067
$ 10,341,436
$ 837,688
2,844,009
$ 3,681,697
$ 2,227,116
$ 2,227,116
$ 1,559,426
99,381
811,567
1,092,423
$ 3,562,797
$ 6,787
8,825,719
1,507,839
$ 10,340,345
$ 765,702
2,710,335
$ 3,476,037
$ 2,143,522
$ 2,143,522
See Accompanying Independent Auditor's Report
Page 53
CITY OF MCHENRY, ILLINOIS
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES
IN FUND BALANCES - BUDGET AND ACTUAL
GENERALFUND
FOR THE YEAR ENDED APRIL 30, 2017
EXPENDITURES (Continued)
Capital Outlay
General Office
Administration
Public Safety
Police Department
Public Works
Street Department
Parks and Recreation
Parks and Recreation
Debt Service
Principal
Total Expenditures
EXCESS OR (DEFICIENCY) OF REVENUES
OVER EXPENDITURES
OTHER FINANCING SOURCES/(USES)
Transfers
Lease Buyout Income
Sale of City Property
NET CHANGE IN FUND BALANCE
FUND BALANCE - MAY 1, 2016
FUND BALANCE ADJUSTMENT (Note 9)
FUND BALANCE - APRIL 30, 2017
Budgeted Amounts
Original Final
Actual
Amounts
$ - $ 16,473 $ 15,986
20,075 20,075 151,200
- - 19,294
-
-
24,121
$
20,075
$
36,548
$
210,601
$
1,550
$
1,550
$
667
$
1,550
$
1,550
$
667
$
19,671,078
$
19,797,901
$
19,733,969
$
971,235
$
844,412
$
2,325,485
$
(3,143,278)
$
(3,146,824)
$
(5,554,388)
-
-
417,550
10,000
10,000
28,106
$ (3,133,278)
$ (3,136,824)
$ (5,108,732)
$
(2,162,043)
$
(2,292,412)
$
(2,783,247)
11,735,690
11,735,690
11,390,822
- - (8,273)
$ 9,573,647 $ 9,443,278 $ 8,599,302
See Accompanying Independent Auditor's Report
Page 54
CITY OF MCHENRY, ILLINOIS
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES
IN FUND BALANCES - BUDGET AND ACTUAL
CAPITAL IMPROVEMENTS FUND
FOR THE YEAR ENDED APRIL 30, 2017
REVENUES
Intergovernmental
Federal Grants
Other Local Sources
Interest
Miscellaneous
Reimbursements
Total Revenues
EXPENDITURES
Capital Outlay
General Office
Administration
Public Safety
Police Department
Public Works
Administration
Street Department
Parks and Recreation
Total Expenditures
EXCESS OR (DEFICIENCY) OF REVENUES
OVER EXPENDITURES
OTHER FINANCING SOURCES/(USES)
Transfers
NET CHANGE IN FUND BALANCE
FUND BALANCE - MAY 1, 2016
FUND BALANCE - APRIL 30, 2017
Budgeted Amounts
Original Final
1,000 1,000
270,000 478,297
$ 271,000 $ 479,297
Actual
Amounts
$ 78,378
4,306
$ 82,684
$
-
$
-
$
4,888
1,250,000
2,286,856
1,984,143
235,480
235,480
23,702
2,527,500
2,527,500
2,527,407
197,500
197,500
108,095
$
4,210,480
$
5,247,336
$
4,648,235
$
4,210,480
$
5,247,336
$
4,648,235
$
(3,939,480)
$
(4,768,039)
$
(4,565,551)
2,381,459
2,377,913
4,795,570
$
(1,558,021)
$
(2,390,126)
$
230,019
1,770,497
1,770,497
1,541,592
$
212,476
$ (619,629)
$
1,771,611
See Accompanying Independent Auditor's Report
Page 55
CITY OF MCHENRY, ILLINOIS
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION
APRIL 30, 2017
NOTE 1 - BUDGET
Budgets are adopted on a basis consistent with generally accepted accounting principles. Annual
budgets are adopted for all funds except agency funds. All annual budgets lapse at fiscal year-end.
Budgeted expenditures are controlled at the departmental level with the City Administrator's oversight.
All transfers and any revision that changes the total expenditures not contemplated of any fund must be
approved by the City Council. All budget amendments must be approved by the City Council.
The budget was approved on April 25, 2016 and was amended September 6, 2016 and October 3, 2016.
NOTE 2 - EXCESS OF EXPENDITURES OVER BUDGET
For the year ended April 30, 2017, no fund presented as Required Supplementary Information had
expenditures that exceeded the budget.
Page 56
SUPPLEMENTAL FINANCIAL INFORMATION
CITY OF MCHENRY, ILLINOIS
COMBINING BALANCE SHEET - GENERAL FUND
APRIL 30, 2017
Civil
Revolving
Total
General
Annexation
Alarm Board
Band
Defense
Loan
Tourism
Employee
General
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Flex
Fund
ASSETS
Cash and Cash Equivalents
$
5,056,188
$
482,043
$
350,963
$
18,235
$ (5,427)
$
92,759
$
365,172
$ 1,924
$
6,361,857
Investments
139,251
19,959
-
1,562
3,630
16,306
-
180,708
Prepaid Expenses
32,232
-
-
-
-
-
32,232
Receivables (Net of Allowance for
Estimated Uncollectible Amounts)
Accounts Receivable - Billed
337,252
6,450
8,043
33,023
-
384,768
Accounts Receivable - Unbilled
63,879
-
31,680
-
23,521
119,080
Property Taxes
4,962,173
-
-
4,962,173
Accrued Interest
385
55
1
4
10
45
500
Due from Other Governmental Units
3,049,670
3,049,670
Due from Other Funds
15,000
(15,000)
-
Grants Receivable
1,223
1,223
Cable Franchise Fee Receivable
117,057
-
-
-
-
-
-
117,057
TOTAL ASSETS
$ 13,774,310
$
508,507
$
390,687
$
19,801
$ (5,427)
$
129,422
$
405,044
$ (13,076)
$ 15,209,268
LIABILITIES
Accounts Payable and Accrued Expenses
$
938,555
$
-
$
1,606
360
$ 891
$
12,391
$
-
$ (13,076)
$
940,727
Due to Other Governmental Units
-
137,264
-
-
-
-
137,264
Due to Other Funds
102,898
-
102,898
Unearned Revenue
466,904
-
-
466,904
TOTAL LIABILITIES
$
1,508,357
$
137,264
$
1,606
$
360
$ 891
$
12,391
$
$ (13,076)
$
1,647,793
DEFERRED INFLOWS OF RESOURCES
Unavailable Revenue - PropertyTaxes
$
4,962,173
$
-
$
-
$
$
$
-
$
$
$
4,962,173
TOTAL DEFERRED INFLOWS OF RESOURCES
$
4,962,173
$
$
$
$
$
$
$
$
4,962,173
FUND BALANCES
Nonspendable
$
32,232
$
$
$
$
$
$
$
$
32,232
Assigned for:
Alarm
-
389,081
389,081
Tourism
-
405,044
405,044
Band
19,441
-
19,441
Capital Projects
371,243
-
371,243
Revolving Loan
-
-
117,031
117,031
Unassigned
7,271,548
-
-
(6,318)
-
-
7,265,230
TOTAL FUND BALANCES
$
7,303,780
$
371,243
$
3 99,081
$
99,441
$ (6,318)
$
1 77,031
$
4 55,044
$
$
8,599,302
TOTAL LIABILITIES, DEFERRED INFLOWS OF
RESOURCES, AND FUND BALANCES
$ 13,774,310
$
508,507
$
390,687
$
19,801
$ (5,427)
$
129,422
$
405,044
$ (13,076)
$ 15,209,268
See Accompanying Independent Auditor's Report
Page 57
REVENUES
Local Taxes
Property Tax
Intergovernmental
State Sales Tax
State Income Tax
State Replacement Tax
State Pull Tab/Games Tax
Inter Track Wagering Tax
State Telecommunications Tax
State Grants
Federal Grants
Other Local Sources
Hotel/Motel Tax
Franchise Fees
Licenses and Permits
Fines and Forfeitures
Charges for Services
Interest
Miscellaneous
Rent
Royalties
Donations
Annexation Fees
Reimbursements
Other Miscellaneous
Total Revenues
EXPENDITURES
Current
General Office
Administration
Elected Officials
Community Development
Finance Department
Public Safety
Police Commission
Police Department
Dispatch Center
Public Works
Administration
Street Department
Parks and Recreation
Parks and Recreation
CITY OF MCHENRY, ILLINOIS
FUND FINANCIAL STATEMENTS
COMBINING SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
GENERALFUND
FOR THE YEAR ENDED APRIL 30, 2017
Alarm Civil Revolving
Annexation Board Band Defense Loan
General Fund Fund Fund Fund Fund Fund
Total
Tourism General
Fund Fund
$ 5,103,443
$
$
$
$
$
$
$ 5,103,443
9,207,577
9,207,577
2,544,967
2,544,967
77,522
77,522
1,852
1,852
56,388
56,388
143,912
143,912
11,061
11,061
20,294
20,294
-
162,505
162,505
351,301
-
351,301
836,117
836,117
679,545
679,545
1,064,358
188,849
-
-
1,253,207
45,544
271
302
12
1,405
261
47,795
23,060
-
-
-
-
23,060
-
72,114
72,114
12,550
-
12,550
-
161,441
161,441
1,262,526
-
1,262,526
30,277
30,277
$ 21,472,294
$
233,826
$
189,151
$
12
$
$
1,405 $
162,766
$ 22,059,454
$ 1,422,324
$
123,821
$
-
$
$
$
- $
13,281
$ 1,559,426
99,381
-
-
99,381
811,567
811,567
1,092,423
1,092,423
$ 3,425,695
$
123,821
$
$
$
$
$
13,281
$ 3,562,797
$ 6,787
$
-
$
$
$
$
$
-
$ 6,787
8,726,904
90,589
8,226
8,825,719
1,507,839
1,507,839
$ 10,241,530
$
$
90,589
$
$
8,226 $
$
$ 10,340,345
$ 765,702
$
$
-
$
$
- $
$
$ 765,702
2,710,335
2,710,335
$ 3,476,037
$
$
$
$
$
$
$ 3,476,037
$ 2,131,100
$
$
$
12,422
$
$
$
$ 2,143,522
$ 2,131,100
$
$
$
12,422
$
$
$
$ 2,143,522
See Accompanying Independent Auditor's Report
Page 58
CITY OF MCHENRY, ILLINOIS
FUND FINANCIAL STATEMENTS
COMBINING SCHEDULE
OF REVENUES,
EXPENDITURES,
AND CHANGES
IN FUND BALANCES
GENERALFUND
FOR THE YEAR ENDED APRIL 30, 2017
Alarm
Civil
Revolving
Total
Annexation
Board
Band
Defense
Loan
Tourism
General
General Fund
Fund
Fund
Fund
Fund
Fund
Fund
Fund
EXPENDITURES (Continued)
Capital Outlay
General Office
Administration
$ 15,986
$
$
$
$
$
$
$
15,986
Public Safety
Police Department
151,200
151,200
Public Works
Street Department
19,294
19,294
Parks and Recreation
Parks and Recreation
24,121
24,121
$ 210,601
$
$
$
$
$
$
$
210,601
Debt Service
Principal
$ 667
$
$
$
$
$
$
$
667
$ 667
$
$
$
$
$
$
$
667
Total Expenditures
$ 19,485,630
$
123,821
$ 90,589
$ 12,422
$
8,226
$
$
13,281
$ 19,733,969
EXCESS OR (DEFICIENCY) OF REVENUES
OVER EXPENDITURES
$ 1,986,664
$
110,005
$ 98,562
$ (12,410)
$
(8,226)
$ 1,405
$
149,485
$
2,325,485
OTHER FINANCING SOURCES/(USES)
Transfers
$ (5,467,388)
$
(35,000)
$ -
$ 15,000
$
8,000
$ -
$
(75,000)
$
(5,554,388)
Lease Buyout Income
417,550
-
-
417,550
Sale of City Property
28,106
-
-
28,106
$ (5,021,732)
$ (35,000)
$ -
$ 15,000
$
8,000
$ -
$ (75,000)
$ (5,108,732)
NET CHANGE IN FUND BALANCE
$ (3,035,068)
$
75,005
$ 98,562
$ 2,590
$
(226)
$ 1,405
$
74,485
$
(2,783,247)
FUND BALANCE - MAY 1, 2016
10,325,050
318,309
290,519
16,851
(6,092)
115,626
330,559
11,390,822
FUND BALANCE ADJUSTMENT (Note 9)
13,798
(22,071)
(8,273)
FUND BALANCE - APRIL 30, 2017
$ 7,303,780
$
371,243
$ 389,081
$ 19,441
$ (6,318)
$ 117,031
$
405,044
$
8,599,302
See Accompanying Independent Auditor's Report
Page 59
ASSETS
Cash and Cash Equivalents
Deposit with Paying Agent
Investments
Inventory
Receivables (Net of Allowance for
Estimated Uncollectible Amounts)
Accounts Receivable - Billed
Property Taxes
Accrued Interest
Due from Other Governmental Units
Grants Receivable
TOTAL ASSETS
LIABILITIES
Accounts Payable and Accrued Expenses
Overdrafts
Due to Other Governmental Units
Due to Other Funds
Due to Police Pension
Due to Redeveloper
Unearned Revenue - Recreation Center Fees
Notes Payable
Due to Developer
TOTAL LIABILITIES
DEFERRED INFLOWS OF RESOURCES
Unavailable Revenue - Property Taxes
Unavailable Revenue - Grants
Unavailable Revenue - Rent
TOTAL DEFERRED INFLOWS OF RESOURCES
FUND BALANCES
Restricted for:
Capital Projects
Special Service Areas
Highways and Streets
Assigned for:
Audit
Highways and Streets
Capital Projects
Capital Equipment
Parks and Recreation
Debt Service
Special Service Areas
Unassigned
TOTAL FUND BALANCES
TOTAL LIABILITIES, DEFERRED INFLOWS
OF RESOURCES, AND FUND BALANCES
CITY OF MCHENRY, ILLINOIS
COMBINING BALANCE SHEET
OTHER GOVERNMENTAL FUNDS
APRIL 30, 2017
Special Special
Service Service Total
Recreation Capital Debt Motor Developer Area #4 - Area #6 - Other
Pageant Audit Center Equipment Service Fuel Tax Donations TIF Lakewood Huntersville Governmental
Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund Funds
-
$ $ 17,136 $ 360,630 $ $ - $ 921,989 $ 1,219,957 $ $ $ $ 2,519,712
- - 562,118 - - 562,118
495 372,792 23,395 16,135 - 63,149 397 476,363
- - - - 136,299 - - 136,299
- - 3,000 - 3,000
26,430 - - - 380,493 16,847 423,770
1 1,031 65 44 175 1 1 1,318
- - 59,098 - - - 59,098
20,751 22,828 - 43,579
$ $ 44,062 $ 734,453 $ 23,460 $ 578,297 $ 1,138,137 $ 1,309,109 $ 380,494 $ 17,245 $ $ 4,225,257
$ - $ $ 17,817 $ - $ 318 $ 4,142 $ 42,039 $ - $ - $ - $ 64,316
1,811 - 2,955 231,004 - - 338,695 367 179,115 753,947
- - - 123,606 - - - 123,606
1,044 1,044
$ 1,811 $ $ 18,861 $ 2,955 $ 231,322 $ 4,142 $ 165,645 $ 338,695 $ 367 $ 179,115 $ 942,913
$ $ 26,430 $ $ $ $ - $ $ 380,493 $ 16,847 $ $ 423,770
- 5,381 - - 5,381
2,400 2,400
$ $ 26,430 $ $ $ $ 5,381 $ 2,400 $ 380,493 $ 16,847 $ $ 431,551
$ $ $ $ $ $ $ 861,651 $ $ $ $ 861,651
- 16 16
200,079 200,079
17,632 - 17,632
- 928,535 - 928,535
- - 279,413 279,413
- 20,505 - 20,505
715,592 - - 715,592
- 346,975 346,975
- 15 15
(1,811) (338,694) (179,115) (519,620)
$ (1,811) $ 17,632 $ 715,592 $ 20,505 $ 346,975 $ 1,128,614 $ 1,141,064 $ (338,694) $ 31 $ (179,115) $ 2,850,793
$ - $ 44,062 $ 734,453 $ 23,460 $ 578,297 $ 1,138,137 $ 1,309,109 $ 380,494 $ 17,245 $ - $ 4,225,257
See Accompanying Independent Auditor's Report
Page 60
CITY OF MCHENRY, ILLINOIS
COMBINING SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
OTHER GOVERNMENTAL FUNDS
FOR THE YEAR ENDED APRIL 30, 2017
Special
Special
Service
Service
Total
Recreation
Capital
Debt
Motor
Developer
Area #4 -
Area #6 -
Other
Pageant
Audit
Center
Equipment
Service
Fuel Tax
Donations
TIF
Lakewood
Huntersville
Governmental
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Funds
REVENUES
Local Taxes
Property Tax $
$ 26,387
$
$
$
$ -
$
$ 322,162
$ 16,847
$
$ 365,396
Intergovernmental
State Motor Fuel Tax
-
716,473
-
-
716,473
Federal Grants
36,548
22,828
59,376
Bond Interest Rebates
31,338
-
-
31,338
Other Local Sources
Charges for Services
573,546
-
-
-
573,546
Interest
11
1,363
124
90
2,279
1,426
3
5,296
Miscellaneous
Rent
12,365
-
-
42,365
54,730
Concessions
547
-
547
Donations
-
474,715
-
474,715
Reimbursements
-
-
1,000
1,000
Other Miscellaneous
1,260
-
1,300
-
-
-
-
-
-
2,560
$
1,260
$ 26,398
$ 589,121
$ 124
$ 31,428
$ 755,300
$ 541,334
$ 323,162
$ 16,850
$
$ 2,284,977
EXPENDITURES
Current
General Office $ 1,073 $ 28,959 $ $ $ $ - $ $ 54,262 $ $ $ 84,294
Public Works - - 23,010 - 23,010
Parks and Recreation 469,454 - 157,421 626,875
Capital Outlay 245,191 454,895 131,290 125,885 957,261
Debt Service
Principal - - 1,375,000 - - 1,375,000
Interest and Fees - - - - 262,025 - - - 262,025
$ 1,073 $ 28,959 $ 714,645 $ 454,895 $ 1,637,025 $ 154,300 $ 283,306 $ 54,262 $ $ $ 3,328,465
EXCESS OR (DEFICIENCY) OF REVENUES
OVER EXPENDITURES
$ 187 $
(2,561) $
(125,524) $
(454,771)
$ (1,605,597)
$ 601,000
$ 258,028
$ 268,900
$ 16,850 $ $
(1,043,488)
OTHER FINANCING SOURCES/(USES)
Transfers
-
(132,356)
-
1,622,680
(398,641)
-
(223,935)
(16,847)
850,901
NET CHANGE IN FUND BALANCES
$ 187 $
(2,561) $
(257,880) $
(454,771)
$ 17,083
$ 202,359
$ 258,028
$ 44,965
$ 3 $ $
(192,587)
FUND BALANCES - MAY 1, 2016
(1,998)
20,193
973,472
475,276
329,892
926,255
883,036
(433,659)
28 (179,115)
2,993,380
FUND BALANCE ADJUSTMENT (Note 9)
-
-
-
-
-
50,000
50,000
FUND BALANCES - APRIL 30, 2017
$ (1,811) $
17,632 $
715,592 $
20,505
$ 346,975
$ 1,128,614
$ 1,141,064
$ (338,694)
$ 31 $ (179,115) $
2,850,793
See Accompanying Independent Auditor's Report
Page 61
CITY OF MCHENRY, ILLINOIS
COMBINING SCHEDULE OF NET POSITION
WATER AND SEWER FUNDS
APRIL 30, 2017
ASSETS
Current Assets
Cash and Cash Equivalents
Investments
Prepaid Expenses
Receivables (Net of Allowance for
Estimated Uncollectible Amounts)
Accounts Receivable - Billed
Accounts Receivable - Unbilled
Accrued Interest
Due from Other Funds
Interest Rebate Receivable
Non -Current Assets
Capital Assets
Land
Buildings
Systems and Equipment
Vehicles
Construction in Progress
Less: Accumulated Depreciation
TOTAL ASSETS
DEFERRED OUTFLOWS OF RESOURCES
Pension Expense/Revenue - IMRF
TOTAL DEFERRED OUTFLOWS OF RESOURCES
LIABILITIES
Current Liabilities
Accounts Payable and Accrued Expenses
Security Deposits Held
Unearned Revenue
Accrued Interest
Bonds Payable - Current
Non -Current Liabilities
Compensated Absences
IMRF Net Pension Liability
IEPA Loan Payable
Bonds Payable (Net of Current Portion Shown Above)
TOTAL LIABILITIES
DEFERRED INFLOWS OF RESOURCES
Pension Revenue/Expense - IMRF
TOTAL DEFERRED INFLOWS OF RESOURCES
NET POSITION
Net Investment in Capital Assets
Unrestricted/(Deficit)
TOTAL NET POSITION
Capital
Utility
Marina
Total
Water/Sewer
Development
Improvements
Operations
Water and
Fund
Fund
Fund
Fund
Sewer Funds
$ 4,117,249
$ 462,236
$ (903,643)
$ 359,960
$ 4,035,802
415,566
252,460
476,152
97,266
1,241,444
27,798
-
-
-
27,798
142,230
-
142,230
1,041,604
-
-
-
1,041,604
1,016
601
1,098
231
2,946
15,515
87,383
-
-
102,898
23,118
-
-
23,118
$ 5,784,096
$ 802,680
$ (426,393)
$ 457,457
$ 6,617,840
$ 2,208,117
$ -
$ -
$ -
$ 2,208,117
2,736,098
-
2,736,098
65,963,438
-
65,963,438
1,635,605
-
1,635,605
24,890,465
4,805,595
29,696,060
(29,976,401)
-
(29,976,401)
$ 67,457,322
$
$ 4,805,595
$
$ 72,262,917
$ 73,241,418 $ 802,680 $ 4,379,202 $ 457,457 $ 78,880,757
$ 377,159 $ $ - $ $ 377,159
$ 377,159 $ $ - $ $ 377,159
$ 4,075,853 $ - $ 420,024 $ 3,320 $ 4,499,197
- 3,000 - - 3,000
216,675 - - 216,675
87,598 - 87,598
346,571 - - - 346,571
$ 4,726,697 $ 3,000 $ 420,024 $ 3,320 $ 5,153,041
$ 65,600 $ $ - $ $ 65,600
1,367,045 - 1,367,045
22,257,610 - 22,257,610
5,827,233 - 5,827,233
$ 29,517,488 $ $ - $ $ 29,517,488
$ 34,244,185 $ 3,000 $ 420,024 $ 3,320 $ 34,670,529
$ 45,055 $ $ - $ $ 45,055
$ 45,055 $ $ - $ $ 45,055
$ 39,025,908 $ - $ 4,805,595 $ - $ 43,831,503
303,429 799,680 (846,417) 454,137 710,829
$ 39,329,337 $ 799,680 $ 3,959,178 $ 454,137 $ 44,542,332
See Accompanying Independent Auditor's Report
Page 62
CITY OF MCHENRY, ILLINOIS
COMBINING SCHEDULE OF REVENUES, EXPENSES, AND CHANGES IN NET POSITION
WATER AND SEWER FUNDS
FOR THE YEAR ENDED APRIL 30, 2017
Capital
Utility
Marina Total
Water/Sewer
Development
Improvements
Operations Water and
Fund
Fund
Fund
Fund Sewer Funds
OPERATING REVENUES
Charges for Services
Customer Fees
$
4,763,946
$
409,893
$ -
$ - $ 5,173,839
Capital Fees
387,203
-
-
- 387,203
Debt Service Fees
1,427,293
-
-
- 1,427,293
Penalties
137,510
-
-
- 137,510
Water Meter Sales
27,000
-
-
- 27,000
Other
15,519
-
-
- 15,519
$
6,758,471
$
409,893
$ -
$ - $ 7,168,364
OPERATING EXPENSES
Water Department
Personnel Salaries
$
423,553
$
-
$ -
$ - $ 423,553
Miscellaneous Personnel Expenses
197,635
-
-
- 197,635
Other Operating Expenses
772,317
-
-
- 772,317
Depreciation
501,023
-
-
- 501,023
Sewer Department
Personnel Salaries
611,419
-
-
- 611,419
Miscellaneous Personnel Expenses
292,983
-
-
- 292,983
Other Operating Expenses
1,512,159
-
-
28,591 1,540,750
Depreciation
1,193,568
-
-
- 1,193,568
Utility Work Department
Personnel Salaries
540,900
-
-
- 540,900
Miscellaneous Personnel Expenses
247,838
-
-
- 247,838
Other Operating Expenses
200,762
-
-
- 200,762
$
6,494,157
$
-
$ -
$ 28,591 $ 6,522,748
OPERATING INCOME/(LOSS)
$
264,314
$
409,893
$ -
$ (28,591) $ 645,616
NON -OPERATING REVENUE/(EXPENSE)
Interest Income
$
8,004
$
1,060
$ 7,412
$ 396 $ 16,872
Rental Income
62,604
-
-
48,964 111,568
Interest Rebate Income
63,005
-
-
- 63,005
Interest and Fees
(240,288)
-
-
- (240,288)
Amortization
(3,429)
-
-
- (3,429)
Lease Buyout Income
510,587
-
-
- 510,587
$
400,483
$
1,060
$ 7,412
$ 49,360 $ 458,315
INCOME/(LOSS) BEFORE CONTRIBUTIONS
AND TRANSFERS
$
664,797
$
410,953
$ 7,412
$ 20,769 $ 1,103,931
CAPITAL CONTRIBUTIONS
434,083
-
(434,083)
- -
TRANSFERS (TO)/FROM OTHER FUNDS
(1,829,270)
(1,195,910)
2,933,097
- (92,083)
CHANGE IN NET POSITION
$
(730,390)
$
(784,957)
$ 2,506,426
$ 20,769 $ 1,011,848
NET POSITION - MAY 1, 2016
40,059,727
1,584,637
1,867,791
433,368 43,945,523
NET POSITION ADJUSTMENT (Note 9)
-
-
(415,039)
- (415,039)
NET POSITION - APRIL 30, 2017
$ 39,329,337
$
799,680
$ 3,959,178
$ 454,137 $ 44,542,332
See Accompanying Independent Auditor's Report
Page 63
CITY OF MCHENRY, ILLINOIS
COMBINING SCHEDULE OF NET POSITION
INTERNAL SERVICE FUNDS
APRIL 30, 2017
ASSETS
Current Assets
Cash and Cash Equivalents
Investments
Prepaid Expenses
Receivables (Net of Allowance for
Estimated Uncollectible Amounts)
Accounts Receivable - Billed
Accounts Receivable - Unbilled
Accrued Interest
Non -Current Assets
Capital Assets
Systems and Equipment
Less: Accumulated Depreciation
TOTAL ASSETS
DEFERRED OUTFLOWS OF RESOURCES
Pension Expense/Revenue - IMRF
TOTAL DEFERRED OUTFLOWS OF RESOURCES
LIABILITIES
Current Liabilities
Accounts Payable and Accrued Expenses
Overdrafts
Unearned Revenue
Non -Current Liabilities
Compensated Absences
IMRF Net Pension Liability
TOTAL LIABILITIES
DEFERRED INFLOWS OF RESOURCES
Pension Revenue/Expense - IMRF
DEFERRED INFLOWS OF RESOURCES
NET POSITION
Net Investment in Capital Assets
Unrestricted/(Deficit)
TOTAL NET POSITION
Employee Risk Information Total
Insurance Management Technology Internal Service
$ - $ 744,585 $ 178,369 $ 922,954
- - 8,158 8,158
247,328 - - 247,328
3,157 - - 3,157
- 1,207 - 1,207
nn nn
$ -
$
-
$
453,644
$
453,644
-
-
(293,472)
(293,472)
$ -
$
-
$
160,172
$
160,172
$ 250,485
$
745,792
$
346,722
$
1,342,999
$ -
$
-
$
29,548
$
29,548
$ -
$
-
$
29,548
$
29,548
$ -
$
1,401
$
27,602
$
29,003
240,292
-
-
240,292
62,694
-
-
62,694
$ 302,986
$
1,401
$
27,602
$
331,989
$ -
$
-
$
1,501
$
1,501
-
-
150,669
150,669
$ -
$
-
$
152,170
$
152,170
$ 302,986
$
1,401
$
179,772
$
484,159
$ -
$
-
$
3,530
$
3,530
$ -
$
-
$
3,530
$
3,530
$ -
$
-
$
160,172
$
160,172
(52,501)
744,391
32,796
724,686
$ (52,501)
$
744,391
$
192,968
$
884,858
See Accompanying Independent Auditor's Report
Page 64
CITY OF MCHENRY, ILLINOIS
COMBINING SCHEDULE OF REVENUES, EXPENSES, AND CHANGES IN NET POSITION
INTERNAL SERVICE FUNDS
FOR THE YEAR ENDED APRIL 30, 2017
OPERATING REVENUES
Charges for Services
OPERATING EXPENSES
Personnel Salaries
Miscellaneous Personnel Expenses
Other Operating Expenses
Depreciation
OPERATING INCOME/(LOSS)
NON -OPERATING REVENUE/(EXPENSE)
Interest Income
CHANGE IN NET POSITION
NET POSITION - MAY 1, 2016
NET POSITION - APRIL 30, 2017
Employee
Risk
Information
Total
Insurance
Management
Technology
Internal Service
Fund
Fund
Fund
Funds
$
3,000,376
$
698,292
$
515,787
$
4,214,455
$
3,000,376
$
698,292
$
515,787
$
4,214,455
$
-
$
-
$
122,953
$
122,953
3,028,708
-
53,669
3,082,377
3,063
661,056
217,979
882,098
-
-
41,139
41,139
$
3,031,771
$
661,056
$
435,740
$
4,128,567
$
(31,395)
$
37,236
$
80,047
$
85,888
42
316
90
448
$
(31,353)
$
37,552
$
80,137
$
86,336
(21,148)
706,839
112,831
798,522
$
(52,501)
$
744,391
$
192,968
$
884,858
See Accompanying Independent Auditor's Report
Page 65
CITY OF MCHENRY, ILLINOIS
COMBINING SCHEDULE OF NET POSITION
AGENCYFUNDS
APRIL 30, 2017
McHenry
Retained
Character Developmental
Personnel Total
Counts Escrow
Escrow Agency
Fund Fund
Fund Funds
ASSETS
Current Assets
Cash and Cash Equivalents
Receivables (Net of Allowance for
Estimated Uncollectible Amounts)
Accounts Receivable
TOTAL ASSETS
LIABILITIES
Current Liabilities
Accounts Payable and Accrued Expenses
Due to Depositors
Due to McHenry Character Counts
TOTAL LIABILITIES
TOTAL NET POSITION
$ 2,932 $ 6,715 $ 9,600 $ 19,247
- - 500 500
$ 2,932 $ 6,715 $ 10,100 $ 19,747
$ - $ - $ 645 $ 645
- 6,715 9,455 16,170
2,932 - - 2,932
$ 2,932 $ 6,715 $ 10,100 $ 19,747
See Accompanying Independent Auditor's Report
Page 66
CITY OF MCHENRY, ILLINOIS
SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES
IN FUND BALANCES - BUDGET AND ACTUAL
SPECIAL REVENUE FUND - TAX INCREMENT FINANCING FUND
FOR THE YEAR ENDED APRIL 30, 2017
REVENUES
Local Taxes
Property Tax
Other Local Sources
Miscellaneous
Reimbursements
Total Revenues
EXPENDITURES
Current
General Office
Capital Outlay
Total Expenditures
EXCESS OR (DEFICIENCY) OF REVENUES
OVER EXPENDITURES
OTHER FINANCING SOURCES/(USES)
Transfers
NET CHANGE IN FUND BALANCE
FUND BALANCE - MAY 1, 2016
FUND BALANCE ADJUSTMENT (NOTE 9)
FUND BALANCE - APRIL 30, 2017
Budgeted
Amounts
Original Actual
and Final Amounts
$ 325,000 $ 322,162
1,000 1,000
$ 326,000 $ 323,162
$ 62,000 $ 54,262
$ 20,000 $ -
$ 82,000 $ 54,262
$ 244,000 $ 268,900
(223,935) (223,935)
$ 20,065 $ 44,965
(403,338) (433,659)
50,000
$ (383,273) $ (338,694)
See Accompanying Independent Auditor's Report
Page 67
CITY OF McHENRY, ILLINOIS
SUMMARY OF STATE GRANTS
FOR THE YEAR ENDED APRIL 30, 2017
REVENUE REVENUE
PROGRAM
RECOGNIZED EXPENSES RECOGNIZED
EXPENSES GRANT GRANT
OR AWARD
5/1/2016 TO 5/1/2016 TO INCEPTION TO
INCEPTION TO RECEIVABLE UNEARNED
AMOUNT
4/30/2017 4/30/2017 4/30/2017
4/30/2017 4/30/2017 4/30/2017
Illinois Department of Transportation
Highway Safety Reimbursement Grants N/A
$ 11,061 $ 11,061 $ 11,061
$ 11,061 $ - $ -
Unaudited
Page 68
CITY OF McHENRY, ILLINOIS
SUMMARY OF FEDERAL GRANTS
FOR THE YEAR ENDED APRIL 30, 2017
REVENUE
REVENUE
FEDERAL GRANTOR/ PROGRAM RECOGNIZED
EXPENSES RECOGNIZED EXPENSES GRANT GRANT
PASS -THROUGH GRANTOR OR AWARD 5/1/2016 TO
5/1/2016 TO INCEPTION TO INCEPTION TO RECEIVABLE UNEARNED
PROGRAM TITLE AMOUNT 4/30/2017
4/30/2017 4/30/2017 4/30/2017 4/30/2017 4/30/2017
Federal Highway Administration/Illinois Department of Transportation
Capital Improvement Grants
National Highway Traffic Safety Administration/Illinois Department of Transportation
State and Community Highway Safety
Total Federal Financial Assistance
N/A $ 137,754 $
137,754 $
223,555 $
223,555 $
53,148 $
N/A 20,294
20,294
34,092
34,092
1,223
$ 158,048 $
158,048 $
257,647 $
257,647 $
54,371 $
Unaudited
Page 69
ANNUAL FEDERAL FINANCIAL COMPLIANCE SECTION
815.344.1300 mchenry
ec&co. 847.382.3366 Barrington
847.336.6455 gurnee
www.edercasella.com
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE FOR EACH MAJOR
PROGRAM AND ON INTERNAL CONTROL OVER COMPLIANCE REQUIRED
BY THE UNIFORM GUIDANCE
To the Mayor and City Council Members
City of McHenry, Illinois
Report on Compliance for Each Major Federal Program
ly)
We have audited
L
City of McHenry's
compliance with the types of compliance requirements described in the OMB Compliance
Supplement that could have a direct and material effect on each of City of McHenry's major
federal programs for the year ended April 30, 2017. City of McHenry's major federal programs
are identified in the summary of auditor's results section of the accompanying Schedule of
Findings and Questioned Costs.
Management's Responsibility
Management is responsible for compliance with the requirements of laws, regulations,
contracts, and grants applicable to its federal programs.
Auditor's Responsibility
Our responsibility is to express an opinion on compliance for each of City of McHenry's major
federal programs based on our audit of the types of compliance requirements referred to above.
We conducted our audit of compliance in accordance with auditing standards generally
accepted in the United States of America; the standards applicable to financial audits contained
in Government Auditing Standards, issued by the Comptroller General of the United States; and
the audit requirements of Title 2 U.S. Code of Federal Regulations Part 200, Uniform
Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards
(Uniform Guidance). Those standards and the Uniform Guidance require that we plan and
perform the audit to obtain reasonable assurance about whether noncompliance with the types
of compliance requirements referred to above that could have a direct and material effect on a
major federal program occurred. An audit includes examining, on a test basis, evidence about
City of McHenry's compliance with those requirements and performing such other procedures
as we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion on compliance for each
major federal program. However, our audit does not provide a legal determination of City of
McHenry's compliance.
Opinion on the Major Federal Program
In our opinion, City of McHenry complied, in all material respects, with the types of compliance
requirements referred to above that could have a direct and material effect on each of its major
federal programs for the year ended April 30, 2017.
Page 70
Report on Internal Control Over Compliance
Management of City of McHenry is responsible for establishing and maintaining effective internal
control over compliance with the types of compliance requirements referred to above. In planning
and performing our audit of compliance, we considered City of McHenry's internal control over
compliance with the types of requirements that could have a direct and material effect on each
major federal program to determine the auditing procedures that are appropriate in the
circumstances for the purpose of expressing an opinion on compliance for each major federal
program and to test and report on internal control over compliance in accordance with the Uniform
Guidance, but not for the purpose of expressing an opinion on the effectiveness of internal control
over compliance. Accordingly, we do not express an opinion on the effectiveness of City of
McHenry's internal control over compliance.
A deficiency in internal control over compliance exists when the design or operation of a control
over compliance does not allow management or employees, in the normal course of performing
their assigned functions, to prevent, or detect and correct, noncompliance with a type of
compliance requirement of a federal program on a timely basis. A material weakness in internal
control over compliance is a deficiency, or combination of deficiencies, in internal control over
compliance, such that there is a reasonable possibility that material noncompliance with a type of
compliance requirement of a federal program will not be prevented, or detected and corrected, on
a timely basis. A significant deficiency in internal control over compliance is a deficiency, or a
combination of deficiencies, in internal control over compliance with a type of compliance
requirement of a federal program that is less severe than a material weakness in internal control
over compliance, yet important enough to merit attention by those charged with governance.
Our consideration of internal control over compliance was for the limited purpose described in the
first paragraph of this section and was not designed to identify all deficiencies in internal control
over compliance that might be material weaknesses or significant deficiencies. We did not identify
any deficiencies in internal control over compliance that we consider to be material weaknesses.
However, material weaknesses may exist that have not been identified.
The purpose of this report on internal control over compliance is solely to describe the scope of
our testing of internal control over compliance and the results of that testing based on the
requirements of the Uniform Guidance. Accordingly, this report is not suitable for any other
purpose.
EDER, CASELLA & CO.
Certified Public Accountants
McHenry, Illinois
October 3, 2017
Page 71
City of McHenry
Schedule of Expenditures of Federal Awards by Grant
For the Year Ended April 30, 2017
Federal Agency
Federal
(Pass -Through Agency)
Federal Program
CFDA Number
CWSRF Cluster
Environmental Protection Agency
Capitalization Grants for Clean Water
(via Illinois Environmental Protection Agency)
State Revolving Funds
66.458
Total CWSRF Cluster:
Highway Planning and Construction Cluster
Federal Highway Administration, Department
of Transportation (via Illinois Department of
Transportation)
Highway Planning and Construction
20.205
Federal Highway Administration, Department
of Transportation (via Illinois Department of
Transportation)
Highway Planning and Construction
20.205
Federal Highway Administration, Department
of Transportation (via Illinois Department of
Transportation)
Highway Planning and Construction
20.205
Federal Highway Administration, Department
of Transportation (via Illinois Department of
Transportation)
Highway Planning and Construction
20.205
Total Highway Planning and Construction Cluster:
Highway Safety Cluster
NHTSA (via Illinois Department of Transportation)
State and Community Highway Safety
20.600
NHTSA (via Illinois Department of Transportation)
National Priority Safety Programs
20.616
Total Highway Safety Cluster:
Total Federal Awards Expended:
Expenditures
Other Award From Pass- From Passed through
Number Through Awards Direct Awards Total to Subrecipients
L175284 $ 1,328,791 $ $ 1,328,791 $
$ 1,328,791 $ $ 1,328,791 $
M-4003 (630) $ 78,378 $ - $ 78,378 $
HSIP-4003 (673) 18,988 18,988
TE-01D1 (049) 22,828 22,828
M-4003 (371) 17,560 17,560
$ 137,754 $ $ 137,754 $
OP-17-0133 $ 8,481 $ $ 8,481 $
OP-16-0055 11,813 11,813
$ 20,294 $ $ 20,294 $
$ 1,486,839 $ $ 1,486,839 $
Page 72
CITY OF MCHENRY, ILLINOIS
NOTES TO THE SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
FOR THE YEAR ENDED APRIL 30, 2017
NOTE 1 - BASIS OF PRESENTATION
The Schedule of Expenditures of Federal Awards includes the federal award activity of City of McHenry
under programs of the federal government for the year ended April 30, 2017. The information in this
Schedule is presented in accordance with requirements of the Title 2 U.S. Code of Federal Regulations
Part 200, Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal
Awards (Uniform Guidance). Because the Schedule presents only a selected portion of the operations
of the City, it is not intended to and does not present the financial position, changes in net position, or
cash flows of the City.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLIES
Expenditures reported on the Schedule are reported on the accrual basis of accounting. Such
expenditures are recognized following the cost principles contained in the Uniform Guidance, wherein
certain types of expenditures are not allowable or are limited as to reimbursement.
NOTE 3 - INDIRECT COST RATE
The City has elected not to use the 10 percent de minimis indirect rate as allowed under the Uniform
Guidance.
NOTE 4 - SUBRECIPIENTS
The City did not provide federal awards to subrecipients during the year ended April 30, 2017.
NOTE 5 - FEDERAL LOANS
There were no federal loans or loan guarantees outstanding at year end.
Page 73
CITY OF MCHENRY, ILLINOIS
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED APRIL 30, 2017
1) Summary of auditor's results:
a) The auditor's report expresses an unmodified opinion on whether the financial statements of City
of McHenry were prepared in accordance with accounting principles generally accepted in the
United States of America.
b) No significant deficiencies or material weaknesses in internal control were disclosed by the audit of
the financial statements.
c) No noncompliance which is material to the financial statements was disclosed by the audit of the
financial statements.
d) No significant deficiencies or material weaknesses in internal control over major programs were
disclosed by the audit.
e) An unmodified opinion report on compliance for major programs was issued.
f) The audit disclosed no audit findings which the auditor is required to report.
g) The major program was CFDA #66.458 — Capitalization Grants for Clean Water State Revolving
Funds.
h) The dollar threshold to distinguish between Type A and Type B programs was $750,000.
i) The City of McHenry does not qualify as a low -risk auditee.
2) There were no findings relating to the financial statements which are required to be reported.
3) There were no findings and questioned costs for federal awards which are required to be reported.
Page 74
CITY OF MCHENRY, ILLINOIS
SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS
FOR THE YEAR ENDED APRIL 30, 2017
There were no prior year audit findings
Page 75
CITY OF MCHENRY, ILLINOIS
CORRECTIVE ACTION PLAN FOR CURRENT YEAR AUDIT FINDINGS
FOR THE YEAR ENDED APRIL 30, 2017
There were no current year findings in which a corrective action plan was necessary
Page 76
Department of Community &
Economic Development
,^^. McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
McHenr Fax: (815) 363-2173
www.ci.mchenry.il.us
CONSENT AGENDA
TO: Mayor and City Council
FROM: Douglas Martin, Director of Economic Development
FOR: November 6, 2017 Regular City Council Meeting
RE: Resolution recognizing the Importance of Apprenticeships to our Community
and designating November 1349, 2017 as National Apprenticeship Week in the
City of McHenry
1. Resolution recognizing the Importance of Apprenticeships to our Community and
designating November 13-19, 2017 as National Apprenticeship Week in the City of
McHenry
2. November 14, 2017 McHenry County Apprenticeship Event
Attached is a resolution recognizing the Importance of Apprenticeships to our Community and
designating November 13-19, 2017 as National Apprenticeship Week in the City of McHenry. Also
attached is a flyer for an event planned for November 14t" by the McHenry County Workforce
Network, geared towards employers, and which the City of McHenry is actively participating.
Therefore, if the City Council concurs, it is recommended the attached resolution be approved
recognizing the Importance of Apprenticeships to our Community and designating November
1349, 2017 as National Apprenticeship Week in the City of McHenry be approved.
Nt•RT OI TN6 00It RIVLR
R-17-
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
A RESOLUTION RECOGNIZING THE IMPORTANCE OF APPRENTICESHIPS
TO OUR COMMUNITY AND DESIGNATING NOVEMBER 1349, 2017 AS
NATIONAL APPRENTICESHIP WEEK IN THE CITY OF MCHENRY
WHEREAS, National Apprenticeship Week is an annual National Celebration that offers leaders
in business, labor, education, and other critical partners a chance to express their support for
apprenticeships and gives apprenticeship sponsors the opportunity to showcase their programs,
facilities and apprentices in their community; and
WHEREAS, National Apprenticeship Week is an opportunity to recognize the positive impact
apprenticeships have on youth, adults, businesses, and the economy as a whole; and
WHEREAS, Weekly events highlight the benefits of apprenticeships in preparing ahighly-skilled
workforce to meet the talent needs of employers across diverse industries; and
WHEREAS, Apprenticeships are a strong career pathway that provide employees the opportunity
to earn a salary while learning the skills necessary to succeed in high -demand careers; and
WHEREAS, Apprenticeships result in obtainment of an industry -recognized credential and
embody the highest competency standards, instructional rigor, and quality training of all career
based programs of study; and
WHEREAS, The City of McHenry is committed to supporting employers in developing
apprenticeships to cultivate ahighly skilled workforce that supports our state and local economy
and helps businesses thrive through numerous plans to enable companies to expand or relocate
to the City of McHenry but also to remain within the City of McHenry; and
WHEREAS, the purpose of National Apprenticeship Week is to feature numerous opportunities
City of McHenry and other McHenry County companies offer and to inform employers, parents
and students about the pathways that could benefit them as they decide on future careers and
to find and sustain enough skilled people to fill positions throughout the City of McHenry and
McHenry County; and
NOW, THEREFORE, BE IT RESOLVED THAT THE CITY OF MCHENRY RECOGNIZES THE
IMPORTANCE OF APPRENTICESHIPS TO OUR COMMUNITY AND DESIGNATES NOVEMBER 13-
19, 2017 AS NATIONAL APPRENTICESHIP WEEK IN THE CITY OF MCHENRY.
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
MMenr Fax: (815) 363-2173
www.ci.mchenry.il.us
PASSED and APPROVED this 6th day of November 2017a
Voting Aye:
Voting Nay:
Abstained:
Not Voting:
Absent:
City Clerk
Mayor
M1CULA RY COUNTY
Work fo rceNletwork
LI IN 01 IS A vorkNct Fulncr
Apprenticeships benefit employers, students and community
Learn how Apprenticeships contribute toward workforce development as
well as economic development, address the skills gap, increase retention
and improve employee engagement. Highlight the benefits of
Apprenticeship in preparing a highly=skilled workforce to meet the talent
needs of employers across diverse industries from Acoustical Specialist to
X-ray equipment tester.
PANEL PRESENTATION
• How Apprenticeships work and where to start
• Registered (RA) vs. non registered apprenticeships
• The benefits of an Apprenticeship and ROI for employers
• Funding and resources to support an Apprenticeship.
• Example of a current employer and apprentice in training
7� 15 AM — CHECK -IN /LIGHT BREAKFAST
7930AM TO 9AM -PROGRAM
9AM TO 9�30AM -NETWORKING (OPTIONAL)
NOVEMBER 14, 2017
McHenry County Administration Building
667 Ware Road
Woodstock, IL 60098
CLICK HERE TO REGISTER
Or Contact Anita Lynn at 815-334-2797
Derik Morefield, City Administrator
McHenry Municipal Center
333 S Green Street
McHenry, Illinois 60050
Phone: (815) 363-2100
Fax: (815) 363-2119
dmorefield(@ci.mchenrv.il.us
CONSENT AGENDA
DATE: November 6, 2017
TO: Mayor and McHenry City Council
FROM: Derik Morefield, City Administrator
RE IDOT Resolution permitting repair work in State Right -of --Ways
ATT: Resolution
Agenda Item Summary:
Chapter 121 of the Illinois Revised Statutes requires any person, firm or cooperation performing
work within state right -of --ways to obtain a written permit from the Illinois Department of
Transportation and provide a surety bond to protect and indemnify the state.
Background:
The last Resolution was approved by the Counci12015 and expires on December 31, 2017.
Analysis:
IDOT will accept the attached Resolution to be used in lieu of the surety bond requirement. By
having a Resolution on file with IDOT, emergency work can progress in a timely manner after
gaining a verbal permit to proceed with repairs. The Resolution will be enacted for years 2017
and 2018.
Recommendation:
If Council concurs, then it is recommended a motion be considered to approve the attached
Resolution for work in state right -of --ways for calendar years 2017 and 2018 as presented.
The City of McHenry is dedicated to providing its citizens, bersinesses, and visitors with the highest quality of programs and
services in a customer -oriented, efficient, and ftscally responsible manner.
Ea-SOI UIIONR-1 / 019
WHEREAS, the City of McHenry, hereinafter referred to as the City, located in the County
of McHenry, State of Illinois, desires to undertake, in the years 2017 and 2018, the location,
construction, operation and maintenance of driveways and street returns, water mains, sanitary and
storm sewers, streetlights, traffic signals, sidewalk, landscaping, etc., on State highways, within said
City, which by law and/or agreement come under the jurisdiction and control of the Department of
Transportation of the State of Illinois hereinafter referred to as Department; and
WHEREAS, an individual working permit must be obtained from the Department prior to
any of the aforesaid installations being constructed either by the City of McHenry or by a private
person or firm under contract and supervision of the City of McHenry.
NOW THEREFORE, BE IT RESOLVED, by the City of McHenry:
FIRST: The City hereby pledges its good faith and guarantees that all work shall be
performed in accordance with conditions of the permit to be granted by the Department; and to hold
the State of Illinois harmless during the prosecution the of such work; and assume all liability for
damages to person or property due to accidents or otherwise by reason of the work, which is to be
performed under the provision of said permit.
SECOND: All authorized officials of the City are hereby instructed and authorized to sign
said working permit on behalf of the City.
Dated this 6�' day of November 2017.
VOTING AYE:
VOTING NAY:
ABSENT:
ABSTAINED:
Mayor Wayne S. Jett
ATTEST:
City Clerk Lynzi Nevitt
Derik Morefield, City Administrator
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2100
Fax: (815) 363-2119
www.ci.mchenry.il.us
CONSENT AGENDA
T0: Mayor and City Council
FROM: Derik Morefield, City Administrator
FOR: November 6, 2017 Regular City Council Meeting
RE: Codification of City's Code of Ordinances
ATT: Proposal from Sterling Codifiers
AGENDA ITEM SUMMARY:
The purpose of this agenda item is for Council to consider entering into a contract with Sterling
Codifiers to perform Codification and Recodification Services, Supplementation and Online Web
Hosting for the City of McHenry Code of Ordinances, which includes the Municipal Code, Zoning
Ordinance, Motor Vehicle & Traffic Code, Historic Preservation Ordinance, and Subdivision
Control & Development Ordinance.
BACKGROUND:
On September 5, 2017, the City Council authorized staff to advertise for Requests for Proposals
for Codification Services, Publication, and Supplement Services of the City's Municipal, Zoning
Ordinance, Motor Vehicle and Traffic Code, Historic Preservation and Subdivision Control &
Development Ordinance and codified as five separate publications
In summary, codification is the process of organizing and recording all permanent ordinances
adopted by the governing body into a codebook in which the laws are arranged by subject
matter. Having this information available in a well -organized, easily updated and searchable
online format is advantageous to residents and businesses as well as the City Council and City
Staff.
Currently, the city's documents are provided online in a PDF format. Not only is this difficult to
navigate but, most importantly, as new ordinances are adopted, amended or deleted it is
difficult to identify other sections of the code that must also be updated as a result, sometimes
resulting in conflicting code information.
Four companies submitted RFP's -American Legal Publishing, General Code, Municode, and
Sterling Codifiers.
The City of McHenry is dedicated to providing its citizens, businesses, and visitors with the highest quality of programs and
services in a customer -oriented, efficient, and fiscally responsible manner.
Code Codification is included as a Capital Improvements/Capital Equipment Project and
$16,000 is budgeted in the FY 17/18 Information Technology Fund budget for the project.
ANALYSIS:
Proposals were received from four nationally and locally used codifiers - American Legal
Publishing Company, General Code, Municode and Sterling Codifiers.
The following is provided for informational purposes. After codification is completed, the code
is stored on the provider's server, with a link to the city's server enabling access on our website
and allowing the codifier to update the code as needed. This is the same process used by our
website provider. All four companies base their costs off the final page count with an
additional fee for page overages. One piece of paper or code page equals two pages in the per
page overage fee price. Therefore, it is important to note when comparing costs between
codification companies to base everything off the page count. Some companies will charge a
lower base price, which on the surface seems good however when the page overage fees are
added, the cost could increase substantially. Once the code is completed, it will continue to be
updated for a per page "Supplement Service" fee.
American Legal
General
Publishing
Code
MuniCode
Sterling
Company
Codifiers
Base Price
$15,000
$8,220
Not to Exceed
$14,800
$15,648
Standard*
$20,638 Premium
**Based on
800 pages
800 pages
850 pages
875 pages
Page Overage Fee
$17/page
$18/page
$16/page
$18/page
Format to
$750 one-time fee
N/C
Internet Server
Annual Host Fee
$495
$995
$450 Standard*
$500
Standard
$1,295 Premium
$1,195
Premium
Annual Admin.
$450
Support Fee
Codebank $150
Supplement
$19/page
$18/page
$19/page
$21/page
Service
$10/Graphics
$10 /Graphics
$10/Graphics
"Ordinance
$5/Ordinance
N/C
$450 ***
N/C
Pending"
Notification
Review Process
In -House
In -House
In -House Legal
One contact
Legal Staff
Legal Staff
Staff
works with City
Staff, City
Attorney
Time Frame
9.12 Months
8.10 Months
12-15 Months
12 Months
* Standard fee includes Conversion and Publication only - Codification not included.
** Current page count for combined city codes is 800 pages. This could increase or decrease
depending after codification.
*** $450 online code fee assumes all publications are combined into one document. If the five
publications are kept separate, an additional fee of $100/publication applies for online
hosting effective after the first year of the contract. This would total $950/year for host fee.
When evaluating the RFP's for the cost of services, in many instances an "apples to apples"
comparison was not possible due to the unique packages that each company provides.
However all four companies do offer flexible payment options and will work within the city's
budget cycle.
In addition to comparing the costs associated with the scope of services provided, staff
reviewed the overall appearance, organization, and search -ability of the code on their current
customers' websites. Customer service and support were also an important consideration.
References were checked for each company and they were all satisfactory.
After considerable evaluation, it is staffs recommendation to enter into a contract with Sterling
Codifiers. Sterling was most responsive and attentive to discussing the specific needs of the
City of McHenry without trying to "upsell" other products and they provided a clean and direct
proposal with a simple fee structure. There are no exceptions included in the proposal that
could result in additional fees to the city or complex add-ons. Finally, Sterling Codifiers is the
only respondent that does not rely on in-house attorneys to evaluate the code. Sterling works
directly with relevant municipal staff and the municipal attorney to develop a draft code for
presentation. American Legal Publishing General Code and MuniCode use in-house attorneys
to redo the entire code, implementation of legal findings, and publication of the newly adopted
code.
As additional information, the Rollins family have owned and operated Sterling Codifiers for
three generations. Rob Rollins would be the sole contact for the city and will work directly with
Staff and the City Attorney to discuss any problem or conflicting areas in the existing code or
any major revisions or potential new legislation the city may be working on that would impact
the project. Sterling Codifiers is committed to their customers and communicates on a regular
basis — not only when new codes are adopted.
Sterling Codifiers proposal, company information, and list of Illinois municipalities whom they
currently serve has been provided for your reference.
RECOMMENDATION:
Therefore, if Council concurs, then it is recommended a motion be made to award the
proposal for Codification, Supplementation, and Online Hosting of the McHenry Municipal
Code to Sterling Codifiers, Inc. for the base price of $14,800; online host fee of $500; and,
supplementation of $21 per page.
PROPOSAL
FOR CODIFICATION
foI the
CITY OF McHENRY, ILLNOIS
I. Materials Furnished By City:
The following is a listing of regulations of the City and approximate pages associated
with each document.
Municipal Code: 500 pages
Zoning Code: 195 pages
Subdivision Code: 45 pages
Plat Certs — 11 pages
Tech Standards — 50 pages
Traffic Code — 40 pages
Historic Preservation— 20 pages
Stormwater Management— 157 pages
The City's RFP does not indicate that the Plat Certs, Tech Standards nor the
Stormwater Management regulations are to be codified. Therefore this proposal
will not factor in cost for those documents.
II. Initial Services:
A. Organization: The first step in the project will be to list out all the provisions of the
codes and ordinances and create an organization grouping like subject matters
together.
Sterling will then submit the new table of contents and any initial questions we have
to the city. The city will review the same and indicate any changes it desires in
accordance with the time frame in section IV of this proposal.
B. Compile Legislation: Using the organization described above, Sterling will edit,
compileI review and analyze all the legislation of the city, checking for:
♦ Provisions that are conflicting, duplicated, inconsistent or obsolete;
♦ Vague language;
♦ Current state statutes. All statute references contained in the city's legislation will
be corrected to current citations,
♦ Recommendations as to areas where existing legislation is possibly outdated and
new legislation could be considered.
Sterling Proposal -Page 1
The city officials will communicate to Sterling staff any concerns and/or problem
areas that have arisen with the use of its existing code or ordinances, or any major
revisions or potential new legislation the city may be working on that will impact this
project.
C. Sterling Standards: The cosmetic look, page format, numbering system, type size,
style and capitalization will be done according to Sterling standards.
Sterling Proposal -Page 2
D. Presentation Of Code Workbook: Sterling will prepare a draft code for presentation
to the city. The draft will contain.
♦ Current legislation of the city as organized, edited and compiled, showing the
current status of the city's legislation.
♦ Findings of the Sterling staff as a result of the review described above.
E. City To Indicate Changes: City officials will review Sterling's findings regarding
questions and suggestions, and provide the needed information to allow Sterling to
proceed with publication of the code.
F. Changes And Format New Code: Sterling will incorporate changes and any
ordinances passed since the draft code was presented to the city (which ordinances
are subject to normal supplement charges) and format the code for publication.
G. Index: An index will be prepared according to Sterling standards.
H. Publication Of Final Code:
1. Hard Copy: Sterling will publish the desired number of hard copies of the new
code, which includes: binders and custom tab separators. Binders are multi -ring
and will be imprinted with the city name. Mylar reinforced tabs, printed on both
sides, will be provided for the major titles in the code.
2. Code On The Internet: Sterling uses web based only technology for its codes. At
the request of the city, Sterling will also host the city code on our server using
our own search engine. For the city's protection and to ensure accuracy, Sterling
does not release the electronic files.
I. Adopting Ordinance: Sterling will provide the city with a sample adopting ordinance.
III. Ongoing Services:
A. Supplement Service: Upon passage of a new or amending ordinance, the ordinance
will be sent to Sterling, who will prepare it for inclusion in the code. In the process of
supplementation, Sterling will review the ordinance looking for possible discrepancies
or conflicts. Changes to the table of contents, index and any other pages will be
made, and the proper number of supplement sets for hard copy will be forwarded to
the city and Sterling will update the internet.
B. Post Newly Adopted Ordinances Online As "Ordinances Pending Codification": If the
city emails newly passed ordinances to Sterling (no pdf or tiff files), we will post
them online in the "ordinances pending codification" folder.
Sterling Proposal -Page 3
V. Project Dates:
City to provide us all documents necessary to start project
(from signing of contract)
Sterling to provide initial questions and comments
(from receipt of all materials)
Preparation and presentation of initial draft and review
(from the date that initial questions and comments and all
other necessary documentation needed to produce the draft
code have been received)
City review period
Make changes, index and publish new code
(from the date that all questions have been answered and
necessary documentation needed to produce the code
has been received)
1 month
1 month
6 months
3 months**
3 months
** Should the city's review period exceed 6 months beyond the original 3 months
allotted for the review (9 months total), Sterling reserves the right to cancel the
proposal. Any further work on the project will need to be renegotiated under an
addendum to the original proposal.
V. Additional Services:
Additional Copies Of Code: Additional copies of the code can be prepared at any time,
with no minimum order requirement (other than for custom binders and tabs).
VI. Cost And Payment Procedures:
A. Initial Services:
Base price
Base prices includes a single column finished
code of 875 pages
Additional charge over 875 pages
Number of hard copies
Additional hard copies at time of printing
Format code to Sterling's internet server
B. Ongoing Services:
Supplement service (per code book page;
a sheet of paper contains two pages)
Update online code
Annual host fee
Online "ordinances pending codification" service
$14,800.00
$18.00 per page
7
$175.00 per hard copy
LUDED INC
Included
$500.00
No additional charge
The rates listed in this subsection B are Sterling's current rates and are subject to
change.
Sterling Proposal -Page 4
C. Shipping And Handling: Shipping and handling charges are prepaid by Sterling and
invoiced to the city.
D. Payment Schedule. The following is the payment schedule for the initial codification
project proposed herein.
50%
25%
Balance
STERLING
parties and
charges.
On signing of proposal
On delivery of draft
On delivery of published code or
one year from delivery of draft
HEREBY CERTIFIES that there is no intermediary involved between the
that there are no state or federal taxes included in any of the above
THIS PROPOSAL COMPRISES the entire proposal between Sterling and the city
regarding Sterling's services.
THIS PROPOSAL IS APPROVED AND EXECUTED by an officer of Sterling Codifiers,
this 22t" day of September, 2017.
STERLING CODIFIERS, INC,
Rob S. Rollins, President
Sterling Proposal -Page 5
When you open up the code it looks like this.
-� Sterling Codfiirrs, Ltc, x
E- Ci L5 www.sterlingcodifiers.com i; hx11n :_irhp'I id- 15r
Apps (:J Sterling Codifien (:j Codifiers ❑ cPanel (=1 Mi=_c
^�� S I LKLING
CADIPIIRS
—
Rrsults ; Aev 6e ercn�
Elk
Ridge Clry, Utah City Code
[j
PREFACE
[j
ADOPTING ORDINANCE
-
-itie
I-ADMINISTRATIO N
-
-pite
3 - BOARDS AND COI IMISSlt
- ils
3 - BUSINESS AND LICENSE I
-file
A - PUBLIC HEALTH AND SAF
-pile
5 - POLICE REGULATIONS
-iue
6 - MOTOR VEHICLES AND T
-itle
7 - PUBLIC WAYS AND PROP
-me
8 - WATER AND SEWER
Title
9 - BUILDING REGULATIONS
Title
10 - DEVELOPMENT CODE
rw iCITY or
ELK RIDGE
©: mm Yew Another Utah Code
Please contact the municipality (or questions regarding regulations.
Ell; l2idse tiT neboaer i (SOl) �F2?-2300
Elk Ridge City, Utah
City Code
This cotle was last uptlatetl by ortlinance 14-07 passetl September 23, 2014.
SEARCH
Disclaimer.
The formatting antl pagination of this vreb version of the cotle may vary from the official hartl copy of the cotle. This web version oT [he CoOe Is provided for
informational purposes only and may not reflect all of. or the most current. legislation that has been passed. Nor to any action being taken. please consult
the clerk for any ordinances that have been enacted that are not contained in this web version. In case of any discrepancy between this web version and
the official ortlinances, the ordinances prevail
More:
The document for folder entries( tall) in the table of contents (TOC) may not
have any tent under the heading.
To view a text document (
D) dick
on the
folder in the TOC to reveal the documents vAthln the folder. Tltls process Inay
be repealed until you locate the
document you wish to view.
Left side is what will be called the table of contents (TOC) (which also contains the RESULTS and ADV
SEARCH -- we will refer to this area as the TOC throughout the rest of this document) the right side is
the main window pane and a small grey banner above the main window allows other features.
The main window pane has a link to the city's web page (which will open up in a separate window); a
statement that shows what the latest ordinance codified was; a It to see recently passed ordinances
we will go over this later) and a disclaimer.
TABLE OF CONTENTS:
Click on green +symbol to expand the title or chapter. A red x sign will appear by that folder which
when clicked on will condense the listing.
Whatever you click on in the TOC is what will show up in main window. So if you click on a chapter,
then the beginning of the chapter will be viewable, and you can just scroll down to where you want
to go --- if you click on a section, then the main pane will automatically scroll to that section (the
complete chapter will load, so you can scroll up or down in the main pane). Clicking on a title will
NOT show the complete title -- (this was a conscious programing decision)
The vertical bar between the TOC and the main pain slides left to right if you want to view more of
the words of the TOC -- this feature does not function on a mobile device -- this is a mobile device
issue and not a Sterling issue -- we continue to monitor the changes in mobile programing and
hoping someone will develop something to allow this to happen in the future.
The second entry in the TOC is the "ordinance pending codification" feature --this will be explained
later in more detail
VIEWING A CHAPTER:
Clicking on a chapter in the TOC will produce the complete chapter -- see picture below
� €rcrling Cadititrs, lnc.
www.sterling cod ifiers.conrittolde bn ok/ind ex. 11111p'b:":,I ::.it
t° Apps 0 Sterling Codifers O Codifters C] cPanel C3 Misc
STERLING CODIPIi�
T;RS
cm of
ELK RIDGE
u
Elk Ridge Utah:
starcn, Q mm ,View Another Utah Code _. •__ _. _.. Rtslts
9 Y : City Code __...
Please Conla[tme munlclPallty for questions regarding regulations.
G PREFACE
I] ADOPTING ORDINANCE Elk Ridge UT teeboaee (501)1'_3-_ip0
�_. Title 1-ADMINISTRATION
' Title 2- BOARDS AND COHMIS51C Chapter 4
' Title 3 -BUSINESS AND LICENSE f ,,.
Chapter l: GENERAL LICENSE P SOLICITORS, CANVASSERS, PEDDLERS AND ITINERANT MERCHANTS
Chapter 2: LIQUOR CONTROL
Chapter 3: TAXES 344:DEFINITIONS:
' Chapter 47SOLICITORS CANVA 34-2: LICENSE REQUIRED:
3-4-?:LICELICENSE
RREQUIRED:
G 3-4-1:DEFE9 3.4-3° APPLICATION FOR LICENSE:
FJ 3-4-3: APPLICATION FOR LIC add: FEES:
Cj 3-4-4:FEES: 3-4-5: LICENSES AND BADGES:
3-4-5: LICENSES AND BADGE 3-4-6: NOTICE OF REVOCATION:
Lj 3-4-6: NOTICE OF REVOCATI ILL REVOCATION AFTER HEARING:
Lj 3-4-7: REVOCATION AFTER E 34-8: APPEAL:
L] 3-4-87 APPEAL 34-97 ADDITIONAL REQUIREMENTS-
U 3-4-4:ADDITIONAL REQUIRE 3. ,oM EXCEPTIONS:
V 3.4-10: EXCEPTIONS:
' Chapter S: CONSTRUCTION COI 3.44: DEFINITIONS:tl O
' Title 4- PUBLIC HEALTH AND 54F
«
Title 5 - POLICE REGULATIONS
+ Title 6 - I IOTOR VEHICLES AND T I As Used In this chapter, the following Words and terms shall have the meanings ascribed to them In this section-
* Title% - PUBLIC WAYS AND PROM
Title 8 - WATER AND SEWER CANVASSER OR SOLICITOR. Any individual whether or not a resident of the city, traveling either by foot, wagon, motor vehicle or other type of
Conveyance from place to place, from house to house, or from street to street taking or attempting to take orders for the sale of goods, Wares and
-. edingcoddiers.<om/cale600klgetBoakData.php7ahapter id-19937 'openly of any nature Whatsoever for fUlUfe delivery, or tOr services t0 b2 furnished or performed In the future. whether or not
The first thing to appear in the chapter is the section listing (same as what is in the code book).
If you click on anyone of the sections in the section listing -- it will take you to that section of the
code and the TOC will auto sync with where you are at. By doing this, the program has placed you
in the section mode of the chapter, so you can't scroll up or down to other sections --- you would
need to use the right and left arrow keys in the small banner to move to the next or previous secion
OR just use your browser's back button to take you back to the beginning of the chapter.
At the end of each chapter name and section name are two icons:
The globe (ICI is an icon that allows you to bookmark this chapter or section to your computer -- it is
ONLY resident on your computer -- no one else can see what you have bookmarked. Press the icon
and a link will appear, press CTRL C which copies the link -- place the link in your browser's URL
location and press enter, then the page will appear and you can save it as a favorite and name it
what you want. This feature is helpful if you are repeatedly asked about a certain regulation, which
will allow you to go right to the regulation. Recommendation -- if you create a number of links, is to
create a "code folder" in your favorites and place them in there so you can manage them easier.
The 0 allows you to email the link of that chapter or section to someone. This feature is ONLY
functional if you have an email program loaded on your computer -- this will NOT work with a web
based email program (ie. google mail, Hotmail, etc.). Once you click on the icon, your email program
will open up, the link will automatically be placed in the body of the email and all you have to do is
enter the recipients email address and press send.
When the recipient receives the email they click on the link and the code opens to that location.
you may be asked "why not just send them the actual text -- 2 reasons #1: we felt it best to take
them right to the code, that way if they have more questions or that link did not answer their
question then they are at least in the right location of the code to search for their answer vs.
contacting the city and asking for more info. #2 the way our system is designed we want limited
access to the database to protect its security -- this was the most efficient way to accomplish this
without have to add another layer of security)
Saving: The easiest way to save a chapter or section so that you can work with it is to click on the
chapter or section in the TOC, move your cursor over to the main pane and block the text with your
cursor -- right click your mouse and press copy -- open up your word processor and press paste. It is
not recommend to copy large chucks of data (say a complete chapter when you only need a section
at the moment -- reason is things change --- so if you copied a complete chapter, changed what you
needed in that section and then a month or so later pull up that document that you saved and
started working on other parts of the chapter, they could have been changed since you last copied it
.only copy what you need at that given moment). Also, when copying, make sure that the chapter
or section has not been modified by a recently past ordinance -- this will be indicated by "This
section has been affected by a recently passed ordinance, 60-2013 - ABANDONMENT OR LOSS OF
NONCONFORMING USES. Go to new ordinance." Indicated at the chapter or section level -- more on
this later.
INTERNAL LINKS:
Below in section 3-4-6 you will see a 3-1-13 in blue and underlined. Any time you see code
references in blue and underlined, these are internal jump links that will take you to that location in
the code. Just click on the link and it will take you to that location -- press your browser's back
button to return you to your original location.
}. Staling Codifiars, Inc. x
4- C [:; www.sterlingcodifierscomicoclebook/iiidenphp'book id=456
.'r Apps CJ Sterling Codieers p Codifters 0 cPanel d Misc
STIa K1.,IIN
CODII'I ERS
TCc R eni tli AdY Search
0 Elk Ridge City, Utah: City Code
�] PREFACE
[� ADOPTING ORDINANCE
Tltte 1 -ADMINISTRATION
Tltte 1 - BOARDS AND COMOSSIC
Title 3 - BUSINESS AND LICENSE I
Chapter 1: GENERAL LICENSE P
Chapter 1: LIQUOR CONTROL
Coapier 3: TAXES
Chapter 4: SOLICITORS, CANVA
3-4-1: DEFINITIONS:
U 3-4-2: LICENSE REQUIRED:
[] !,-4-3: APPLICATION FOR LIC
[j 3-4-4: FEES:
[] 3-4-S: LICENSES AND BADGE
IF) 3-4-6: NOTICE OF REVOCATI
I11 3-4-7: REVOCATION AFTER F.
[j 3-4-8: APPEAL:
I_]3-4-9:ADDITIONAL REOUIRE'1.
J 3-4-10: EXCEPTIONS:
Chapter 5: CONSTRUCTION COI
Title 4 - PUBLIC HEALTH AND SAF
a Title 5 - POLICE REGULATIONS
a Title 6- t10TOR VEHICLES AND Ti
Title 7 - PUBLIC WAYS AND PROPI
" Title 8 - WATER AND SEWER
a Tntoo- an11 niur. ncnn ATInNc
SEARCHING:
Crry of
ELI< RIDGE
IW Yew Another Utah Code -
Please contact Me municipality for Questlons re9ardir�g re9ula[ians.
Elk Ridge. UT o-ebpage ! (801) 42.3-2300
3.4-6: NOTICE OF REVOCATION: C7
Notice of the hearing
for revocation
of a license shall be given In wrlltng, setting Torth speclficalry
the grountls of conlplalnl antl the time antl
place of
hearing Such notice
shall be mailed, postage prepaid, to the licensee at his last known address
or at the address shown on his application.
The hearing
and notice shall in all
other aspects
substantially comply with section 3-1-1=13 of this title. (Ord. 91
5-22-11, 5-22-1991. eff. 5-22-1991)
3.4-7: REVOCATION AFTER HEARING7:�
Licenses Issued pursuant to this chapter may be revoked by the Cily law enforcement agency of the city recorder, after notice antl hearing, /or anV Of the
following causes. (Urtl. 91-5-22-11. 5-22-1991, eff. 5-22-1991: amd. 2003 Cotle)
A Fraud. misrepresentatlon or a false statement contalnetl In the application for the license
B. Fraud, misrepresentatlon Tor false statement matle In the course of carrying on his business as sollcltor, canvasser, peddler or Itinerant merchant
C. Any violation of this chapter.
The first thing to remember is that the search engine ONLY searches for what you give it -- it is NOT
a smart search engine -- meaning you can't put in the word "chicken" and expect it to return you
results for "roster" or "hen". When searching, the system may not return you any results, however
you know it is in the code somewhere --- example -- you search for "barking dog" however there are
no results, that doesn't mean it doesn't exist, it is just that the legislation is not written as "barking
Jog" maybe it is written as "animals howling". You may have to refine your search and/or think
outside box in how the legislation can be written (prime example is the one just given -- most people
think of barking dogs, however the city has determined that it wants to use the word "animal"
instead of dog).
There are two options for searching --advance search (adv search -the third tab located in the TOC)
and what we call the simple search (it does not say "simple" on the web page). The main difference
between the two searches is that "simple search" will search for whatever you place in the search
box independently of any phrase you enter. So if you search for "chicken coop" (no quotes) it will
search for "chicken" and it will search for "coop". The simple search is really best used for ONLY
searching for a particular single word. The adv search is different as it automatically searches what
you enter as a phrase by default. So if you enter "chicken coop" (no quotes) it will ONLY find
occurrences of "chicken coop".
Once you enter a word or phrase and press search, then the "results" (the second tab in the TOC)
will show your results. It shows it in order of the code book and places the section number along
with text that is suroundin g the word or phrase you searched on.
Below is a result of using chicken.
�. Stedin� «tl�fer,.In�. x
www,sterlingcodifiers.com/coclebook/index.131ii)?Iinok-irl=456
9' Apps D Stcding Codiffers d Codifiers 0 cPanet ❑ Mix
S;I'LRLING
C ODIFIERS
A+,x ewnninm. tirtrm,."A
Adv Search
Search Reaulta
1 document matched your query
"chicken"'
1. 30-18--:: HOBBY ANIMALS.
MALS: where pehnit[etl by the city zoning
ordinance, hobby animals include drickens,
ducks, pigeons, miniature horses and ocher like
animals approved
i9 ® I View Another Ulah Code • r r _
Please contact the municipalitj for questions regardma regulations.
Elk Ridge. UTNvft ee'(801)423-2300
Elk Ridge City, Utah
City Code
This code was last updated by ordinance 14-07 passed September 23, 2014.
SEAIICM I
DiselaimeP
The formading and pagination of this web version of the cotle may vary from the oficial hartl copy of the code. This weD version of the cotle is provitletl for
informational purposes only and may not reflect all of. or the most current. legislation that has been passed. Friar to any action being Taken. please consult
the clerk for any ordinances that have been enacted that are not contained In this web version. In case of any discrepancy between this web version and
the official ordinances. the ordinances prevail.
Note: The document for folder entries( t-J) in the table of contents (TOC) may not have any text under the heading. To view a text document ( U) click
on the folder in the TOC to reveal the documents within the folder. This process may be repeated until you locate the document you wish to view.
The simple search has a spell check associated with it. If you typed in "chcken" (no quotes) then you
will receive a response for a different spelling of what you are searching for.
COPYING THE RESULTS:
Once you have the search results in your TOC you can place your coursor in the area of the results
(don't place them on the acutal results, just somewhere in the box) and right click and select "select
all" - then everything will be highlighted, then right click and select "copy" and then you can paste it
into your word processor or email.
The results will stay until you clear them or do a new search.
When you click on a reslut, it will pull up that location in the code. The results will stay in the TOC,
however if you click on the TOC tab, then you will see that the TOC automatically syniced to the
location you clicked on. It will only be showing the section, so you will either need to click on the
chapter to view the complete chapter, or use the right and left arrow to navagate.
In the adv search tab --it has 3 different options --the "all these words" and "any of these words"
work like the "simple search" it searchs for the terms independently.
ORDINANCES PENDING CODIFICATION:
This feature allows you to see an ordinance that has been passed by the city, but not yet codified. .
The main thing to be aware of is that the "ordinance pending codification" folder ONLY exist if there
are ordinances pending. If you don't see this feature in the TOC don't be worried as there may not
be any ordinances that have been submitted to be codified.
Ordinances received by the codifier are placed in this folder within 24 hours of receipt (by the
codifier) of the ordinance. Ordinances must be submitted in a word, wordperfect or rtf format, pdf
formats are not searchable and cannot be placed in the pending folder. A link is placed at the code
section that is affected by the new ordinance so the end user will know if this chapter or section has
IT:�ifsi�Ti. �:J
The link allows you to go to the new ordinance for review and then if you would like to go back to
the s chapter or section of the code you were just at, click the browser's back button. New
ordinance notification cannot be placed below the section level (i.e. cannot go to a subsection level).
Recommendation --things change quickly in any municipality -- if you are drafting an ordinance,
make sure there hasn't already been a change to that section of the code before you start drafting
and, again things change, make sure you double check before finalizing the ordinance.
0 Oak BmoK Illinois: Village Code
fl ORDINANCES PENDIPIG CODIFICA:
Q lOSO-AUTHORI2EQ LIQUOR LI
[j 1051 -TRAFFIC REGULATIONS
�] 1052 - HOTEL. CONVENTION Al
[] 1054- LAWS AND RULES OF TF
D 1055 -LIQUOR LICENSES
[� PREFACE
[] ADOPTING ORDINANCE
Title 1 - ADMINISTRATION
' Thle 2-BOARDS AND CONHISSIC
° Chapter 1: PLAN COMMISSION
' Chapter 2: BOARD OF FIRE ANC.
' Chapter 3: ELECTRICAL COrIt 11
* Chapter 4: LIBRARY Cot If IISSK
" Chapter 5: HOTEL, CONVENTIO
a 2-5-1: COt-ItiITTEE E5TABLIf
L] 2-5-2: HEMBERSHIP; APPOIP
2-5-3: OFFICERS; MEETINGS
Lj 2-5-4: AUTHORITY:
®m Vie.v Another Illinois Code • �:W::r1illY:�+• _
Please contact the municipality for questions regarding reoulaGgns.
Oak Brook IL tce6uaae ; (630) 368-5000
The section below has been affected
by a
recently
passed
ordinance,
1052 -HOTEL, CONVENTION AND VISITORS
CON4dITTEE.
Go to new
ortlinance.
2-5.2: MEMBERSHIP; APPOINTMENTS:'"
A Appointment. The
village president shall
appoint ten (10)
persons to
serve as members Of the committee. subject to the ativlce
and consent of the
bQartl of trustees
The committee shall consist or six (G)
persons who
operate Or manage a hotel or motel within the corporate
limits of the village, one
representative of
Oakbrook Center. two
(2) residents at
large of the
village. and the tliredor ei the greater Oak Brook chamber
of commerce.
8. Term The term Of each committee member shall be for One year or until their successors are appointed or confirmed. Appointments shall be made On
a yearly basis from 64arch 1 of one year throuyh February of the lollowing yeas (Ord G•452. 9-25.1<i90; Ortl. G-467. 5-28-Ifr9t; Ortl. %-702. $-13-
2002:Ord. G-8�8. b-13-2008; Ord. G-9y0. 1-22-2013; Ord. 0-1043. 1-27-207F)
OTHER CODE FEATURES:
Print icon ---pressing this will reveal a print tree. Whatever section or chapter you are currently
clicked on in your TOC will automatically be checked for you when you click the print icon. Place a
check mark the box of the data you wish to print --- if you want to print a chapter, click the box by
the chapter name and it will automatically check all the boxes underneath --- you can also uncheck
any box you don't wish to print. Once you have checked what you want to print, press the "print"
button either at the top or bottom of the tree.
Texta The + and - symbols allow you to increase or decrease the size of the font ONLY for the data in
the main pane. This only affects what you see on screen -- it will not affect the size of the font if you
print it out. If you need larger font printed, copy and paste to a word processor and then increase
the font through the word processor.
View Another Utah Code: This feature allows you to click on another city's code in the same state
you are in. This feature is handy when drafting new ordinaces to see how another city's (that you
know regulates the subject you are interested in) legislation reads. By clicking on another city, that
code will open up in a new tab so you won't loose your place where you are at in your code. (you
have to allow popup in your browser to make this work)
Search Utah Codes: This feature allows you to search all codes in your state. Again handy in drafting
new legislation, however not sure which city regulates the subject you are searching. Clicking on
this link brings up a new page like below:
Sterling Ccdifiers -Stag x
Rr G" ,'., sterlin�wdifiers.mm �-1 ��� �ird v,ILpiip —
Apps [.) Sterling Coditiers Li Ccdifiers U ePanel l Mist
ST�E77��R7 LING
C.OD I h I ERS C CONTACT u5 ` l GET CODES
In the box provide place the word or phrase you would like to search for. If searching for a phrase,
make sure it is in quotes, otherwise it will search for each word independently of the other word(s).
Results will be returned by cities that have what you are searching for. Click on any city and that
code will open into a new window and automatically bring up what you searched for in the results
tab.
FAQ's:
If you have a frequently asked questions (FAQ) page on your web site you can always add direct links
to sections of the code. As an example, assume that you receive a number of inquiries from citizens
on "vicious dogs" -- in your FAQ section you can place a link to a title, chapter or section of your
code using the following syntax:
To a title www..com/name of city,state abbrevation:8
To a chapter www.sterlingcodifiers.com/name of city.state abbrevation:8-5
To a section �n�ww.sterlin�codifiers.com/name of city,state abbrevation:8-5-2
Example of an actual link www.sterlingcodifiers.com/Blandin�,UT:8
Sterling Codifiers, Inc.
Company Profile
A. Business History And Organization: Sterling Codifiers is a family business, founded
in 1954 by Robertson W. Smith, Executive Director of the Association of Idaho Cities
from 1948 to 1960, and incorporated under the laws of the State of Idaho on
October 1, 1960, Bobbi Rollins, daughter of the founder, was President of Sterling
from 1975 to 2007. Rob Rollins, Bobbi's son, joined Sterling in 1993 as Vice
President and in 2007 became President and owner of the company.
B. Service Area: Sterling Codifiers serves all states in the United States west of the
Mississippi River, together with the states of Illinois, Wisconsin and Michigan. The
codification and supplementation of legislation is our only business, and we are
currently serving over 1,000 municipal, county and special district governmental
units in 25 states.
C. Professional Staff: Sterling Codifiers has a staff of twenty five consisting of: editorial,
index, proof and keyboard personnel, who are well versed in all aspects of ordinance
codification.
D. Business Philosophy: Sterling's business philosophy is to provide the most
professional codification services in the country, and our reputation is built on values
of honesty, fairness, high standards and the quest for excellence.
E. Years In Business: Sterling is celebrating 53 years developing procedures that result
in superior services for our clients. Sterling professionals maintain regular
communication with its clients to have a good understanding of the project by both
parties.
Key Personnel
7ACKIE CAMPBELL. Jackie joined Sterling in 1966 after attending the University of
Wyoming and working in city government for a few years. She has been instrumental in
leading the research/editorial department with a thoroughness that is unparalleled in the
industry. Jackie has almost 40 years experience with the codification of municipalities of
all sizes. Her contributions to Sterling's procedures include enhancing the utility of
municipal codes through better organization, thorough legal research, and quick
retrieval of essential materials.
DIAN SAITO. Dian joined Sterling in 1975. She is a graduate of Oregon State
University and has been involved in most aspects of Sterling's new codes process. Dian
states " The new codes editor is responsible for the initial research in each codification
project. This culminates in the draft code, which is a compilation of the client's current
legislation. Editorial comments and questions are inserted in related code sections to
address any conflicting provisions within the code text and with state law. "Dian applies
a common sense approach to her editing and research, based on 29 years of codification
experience. Dian is also known for her side-splitting sense of humor and indomitable
good cheer.
TAMMY L. WALLACE9 Prior to joining Sterling in 1995, Tammy worked for ten years
with attorneys in all areas of civil, criminal and governmental law, followed by four years
as a deputy city clerk and account clerk working closely with her city attorney
incorporating newly -adopted legislation into the city code. Tammy has produced over 50
codes in the Western United States gaining invaluable insight into the legislation needed
by municipalities for effective local government. Tammy states that her position with
Sterling is important, not only to the company but to our clients "because my experience
in government and law has brought an understanding of the inner workings of the
governmental structure and the issues facing municipalities. "
ATTORNEYS: Sterling's consulting attorneys are Jerry Mason and Nancy Stricklin.
Mason and Stricklin, LLP conducts a multi -jurisdictional legal practice emphasizing public
law from its office in Coeur d'Alene, Idaho. Combining the experience and ability of two
experienced municipal practitioners, the firm addresses the needs of local public
agencies with a problem -solving approach designed to resolve issues in the public
interest. The firm engages in preparation and evaluation of core municipal documents
for cities and counties, large or small.
Members of the firm are active participants in state (Association of Idaho Cities, Idaho
Association of Counties and Idaho Municipal Attorneys) and national organizations (IMLA
and American Planning Association) intended to serve public agencies. Serving as
counsel to statewide public sector clients allows the firm exposure to a variety of issues
beyond those experienced in service to everyday clients. Involvement in legislative
matters also aids in keeping firm members aware of trends and issues at the state and
national level. Serving as the appointed city attorney for six (6) cities keeps firm
members in constant touch with everyday municipal problems. Members of the firm
have extensive experience in matters of land -use planning and zoning, municipal
contracting, ordinance drafting and review, intergovernmental agreements, election
procedures, public officials' authority and responsibility and general governmental
powers. A biographical outline of the primary two practitioners with a substantial public
law background follows.
Terry Mason. A native of Illinois, Jerry Mason has worked for 30 years as a local
government administrator and as legal counsel to local government ofFcials; 11 years as
a public planner and more than 18 years in local government legal practice. A 1970
graduate of Illinois College (B.S., Economics and Business, w/honors), he holds graduate
degrees from Idaho State University (M.A., Government, 1978) and from the University
of Idaho (J.D., 1985, w/honors). Jerry serves as counsel to the Association of Idaho
Cities and to the board of trustees of the Idaho Counties Risk Management Program
(ICRMP), a 550+ member local government liability and property insuring pool.
Additionally, his firm has provided legal assistance for numerous Idaho cities and
counties. Jerry frequently assists Idaho's state associations of cities and counties in
matters of legislative concern, particularly involving matters of personnel, land use
planning and property rights.
Nancy Stricklin. Born in Idaho, Nancy has 14 years in local government legal practice.
A 1986 graduate of Idaho State University (B.S., Political Science) and 1989 graduate of
University of Idaho (].D.) Nancy served in the capacities of deputy city attorney, acting
city attorney and interim city attorney for the city of Coeur d'Alene before entering
private practice. She has worked extensively in matters of municipal franchising,
procurement and contracting, personnel and has advised regarding a broad spectrum of
local administrative and legislative issues. Nancy has prepared numerous model and
specific ordinances addressing a broad variety of topics.
STERLING CODIFIERS
39Q6 Schreiber Way
Coeur d'Alene, ID 83815
(208) 665-7193
TABLE OF CONTENTS
TITLE 1
Administration
City Code .................. .
Saving Clause
Definitions ..................
General Penalty ............. .
Mayor And City Council ........ .
Redevelopment Agency
Officers And Employees ....... .
Employee Appeals Board .... .
Finance Director ........... .
Elections ...................
Administrative Hearings ..... .
Municipal Code Enforcement .... .
T17LE 2
Boards And Commissions
Reserved
TITLE 3
Revenue And Finance
Purchasing ................. .
Taxes .....................
Municipal Energy Sales And
Use Tax .................
Sales And Use Tax ......... .
Telecommunications Service
Providers Tax ............ .
Funds ....................0
TITLE 4
Business And License
Regulations
Business License Provisions .... .
Revocation For Pornography
Violation .................
Alcoholic Beverages ........... 2
Sexually Oriented Businesses
And Employees .............. 3
Residential Solicitation 4
1
2
3 TITLE 5
4
5 Health And Sanitation
5A
6 Refuse And Inoperable Motor
6A Vehicle Storage .............. 1
66 Nuisances 2
7 Noise Restrictions On Uses
S Or Activities 3
9 Fireworks ................... 4
Construction Site Cleanliness .... 5
Watercourse Disruption ......... 6
Protective Ground Cover ........ 7
TITLE 6
Public Safety
Offenses 2
Housing Discrimination ....... 2A
Destroying Or Defacing
1 Property ................. 2B
2 Obstructing Public Ways ...... 2C
Curfew ................... 2D
2A Firearms And Weapons ....... 2E
2B
2C TITLE 7
3
Motor
Vehicles And Traffic
Code; General Provisions
Traffic .. 1
Administration And
Enforcement a 9 0 V a 0 9 0 T 0 0 9 ff 5 1 A
Proper Lookout And Control
By Driver ................... 2
1 Stopping, Standing And Parking .. 3
Commercial Vehicles 3A
1 A Recreational Vehicles ........ 3B
July 2011
Name Of Client
TITLE 7 (cont.) Stormwater And Drainage ....... 8
Storm Drainage 8A
Road Regulations ............ . 4 Stormwater Construction
Off Road Vehicle Operation ...... 5 Activity Permit ........... . . 8B
Handicapped Parki Hng Facilities ... 6 Mandated Practices And
Prohibited Activities ..... , , , . 8C
Civil Penalty, Administrative
TITLEB Hearing..................8D
Explosives ..... . . ...... . . ... 9
Public Ways And Property
Excavations And Street Cuts ..... 1 TITLE 11
Telecommunications; Use Of
Rights Of Way ... . . . . .. . . . .. . 2 Zoning Regulations
Prohibited Structures 3
Snow And Ice Removal , . , . , .... 4 General Provisions. 1
Trees ...................... 5 Definitions 2
Parks .............. . . . ..... 6 Planning Commission 3
Board Of Adjustment ..... , , ... , 4
Constitutional Takings Procedures . 5
TITLE 9 Zones And Districts ... , , , ... , , 6
Residential Zones ........ 0 , , .. 7
Utilities And Public Services Suburban Residential Zone
RE-20 ................... 7A
Water Use And Service ......... 1 Single -Family Residential Zones
Secondary Water Systems 2 R101-81 R-1-8(A), R-14,8(AG),
Sewer Regulations 3 R-1-10, R-1-12.5 .... , , , , . , , 713
Drainage Easements ...... , , , , . 4 Legacy Planned Residential
Garbage And Refuse Disposal ... 5 Unit Development Zone
Stormwater Control System . , , ... 6 (PROD) . . . . .. . ... . .. . . . .. 7C
Roylance Farms Phase II
Planned Residential Unit
TITLE 10 Development Zone (PROD) ... 7D
Quail Ponds Planned
Buildings And Construction Residential Unit Development
Zone (PRUD) .. , , ... , . , . , a 7E
Building And Related Codes a R 1 Residential Zone R=2 .. , , .... 7F
Fire Code .... . . ...... . . . . . . . 2 Multi -Family Residential
Construction Permits And Fees ... 3 Zone R-3 7G
Plan Check Fees 3A Multi -Family Residential
Flood Damage Prevention , ..... , 4 Zone R4 ........ . . .... . . 7H
Relocation Policy For Cold Creek Village Planned
Acquired Property .. , ... , ... , . 5 Residential Unit Development
Public Works Standards .. , . , , , . 6 (PRUD) , , .. , , , , , .. WIN 71
Sidewalk, Curb And Gutter Residential City Center
Replacement Program .. , , . , , . , 7 Zone RCC . .. . ........... . . 7J
July 2011
Name Of Client
TITLE 11 (cont.)
Commercial And Manufacturing
Zones ..................... 8
Commercial Zones C-1, C-2 ... 8A
Planned Commercial Zones
CP-1, CP-2 ............... 8B
Planned Manufacturing Zone
MP-1 0 a a 9 W I W 0 9 W a 9 & E 0 9 P 0 a 8C
Design Standards For
Commercial Development 8D
Hillside Protection Zones HP-1,
H P-2, HP-3 ................. 9
Regulations Applicable To More
Than One Zone ............. 10
Planned Residential Unit
Development (PRUD) A W as W V W 0 11
Group Dwellings ............. 12
Manufactured Housing ........ 13
Conditional Uses 0 a a 0 a 5 a V a a & 0 14
Nonconforming Buildings And
Uses ..................... 15
Home Occupations ........... 16
Parking And Loading; Traffic
And Access ................ 17
Television Satellite Or Dish
Antennas ................. 18
Restricted Lot (R Lot)
Development ............... 19
Sexually Oriented Businesses ... 20
Wireless Telecommunications
Towers And Antennas ........ 21
Sign Regulations For All Zones .. 22
Vested Rights ............... 23
TITLE 12
Subdivision Regulations
Genera{ Provisions ............ 1
Definitions .................. 2
Development Procedure And
Approval Process . . . . . . . . . . . . 3
Assurance For Completion And
Maintenance Of Improvements ... 4
Minor Subdivisions ........... .
Improvements, Reservations And
Design ...... 4 .
lrnpact Fees ............... I .
Condominium Approval ........ .
INDEX
July 2011
Name Of Client
6
7
8
CHAPTER 1
ANIMAL CONTROL
SECTfON:
6-1- 1: Definitions
6-1- 2: Administration
6-1- 3: Animal Licensing And Permits
6-1- 4: Restraint, Animals Running At Large, And Impoundment
6-1- 5: Rabid Animals And Animal Bites
6-1- 6: Dangerous Or Vicious Animals
6-1- 7: Nuisance Animals And Abatement
6-1- 81 Cruelty To And Mistreatment Of Animals
6-1- 9: Sale Of Animals
6-1-1 o: Prohibited Acts And Activities
6-1-11: Wild Animals
6-1-12: Violations
6-1-1: DEFINITIONS: When used in this chapter, the following
terms shall have the following meanings regardless of
whether the term is capitalized unless the context clearly indicates that the
term should have another meaning.
ANIMAL: Any living being which has the power of volun-
tary movement except human beings.
ANIMAL BOARDING Any facility or establishment which temporarily
ESTABLISHMENT: takes in animals for the benefit of any person_
ANIMAL GROOMING Any establishment maintained for the purpose
PARLOR: of offering cosmetological services for animals
for profit.
ANIMAL SHELTER: A facility owned and/or operated by a govern-
mental entity or any humane society which is
incorporated or registered as a foreign
corporation within the state of Utah and which
July 2011
Name Of Client
6-1-1 6-t-1
keeps and cares for seized, stray, homeless,
quarantined, abandoned or unwanted animals.
AT LARGE: Refers to an animal which is on or off the
premises of its owner not under the control of
the owner or his agent by leash, cord, chain or
other means of physical restraint which is
reasonable for the specific animal.
ATTACK: A. An animal's attempt to bite a human being or
another animal,
B. Any other action committed by an animal
which places a human being or another animal
in danger of imminent bodily injury, or
C. An attempt by an animal to place a human
being or another animal in danger of imminent
bodily injury.
BITE: An actual puncture, tear, or abrasion of the skin
inflicted by the teeth of an animal.
CAT: Any type of feline which is typically damesti-
cated, regardless of age.
COMMERCIAL Any animal including, but not limited to, dog,
ANIMAL: cat, roden#, fish, or bird kept for sale by a pet
store or other permitted use in a commercial
zone.
DOG: Any Canis familiaris which is over six {6)
months of age. Any Canis familiaris under three
(3) months of age is a puppy.
DOG BREEDER: A person who breeds purebred dogs, either for
profit, as a hobby or for any other reason and
who sells, barters or gives away the puppies in
the litter(s).
WILD ANIMAL: Any animal (except for dangerous animals)
which:
July 201 t
A. Is native to the city area,
Name Of Client
6-1-2
8. Exists in the city in a state of nature, and
C. Has no owner. (Ord. 2007-1, 1-9-2007; amd.
Qrd. 200M2, 2-24-2009)
ADMINISTRATION:
Animal Control Supervisor And Animal Control Officers:
1. The office of animal control supervisor is hereby created, The
chief of police is appointed to be the city's animal control supervisor
until another person is appointed to the position by resolution of the
city council. The chief of police, with the consent of the city council,
may designate an officer to act as the city's animal control super-
visor.
2. The animal control supervisor may appoint such other animal
control officers as he shall deem necessary and for which the city
council has allocated funding.
3. Animal control officers shall be considered employees of the
police department.
4. Each animal control officer shall:
either:
(1} A law enforcement officer as defined in Utah Code
Annotated sections 53-13-102 and 53-13-103,
(2) A special function officer as defined in Utah Code
Annotated sections 53-13-102 and 53-13-105, or
(3} Certifiable as a law enforcement officer or special function
officer within twelve (12) months of accepting a position as an
animal control officer,
b. Take an oath of office,
c. Have authority to enforce the provisions of this chapter,
d. Be primarily engaged in the enforcement of this chapter
and/or state laws relating to the control of animals.
July 2011
Name Df Client
6-1-2 6=1=2
5. The animal control supervisor, animal control officer or police
officer shall have authority to apprehend and impound any animal
found in violation of this chapter, including:
aI Animals for which a license is required which are found
without a license, and
b. Animals which are at large.
6. In enforcing this chapter, the animal control supervisor, animal
control officers and other peace officers are authorized to enter into
the open premises of any person to take possession of any animal
involved in the violation of this chapter. Nothing in this subsection,
however, shall:
a. Dispense with the need for an arrest or search warrant which
would otherwise be required, or
b. Prevent an animal control officer from pursuing an animal into
closed premises when the pursuit has been continuous and the
officer has reasonable cause to believe the animal was off the
premises in violation of this chapter.
7. Police officers may also enforce the provisions of this chapter.
B. Duties Of Animal Control Supervisor And Animal Control Officers:
1. The animal control supervisor shall:
a. Enforce the terms of this chapter and perform other
responsibilities assigned to him by the mayor,
In
. Keep adequate records of all animals impounded and all
monies collec#ed,
c. See that all animals and holding facilities in the city are
licensed, controlled and permitted in accordance with any applicable
ordinances, regulations and/or laws and that all holding facilities are
reasonably maintained and cleaned,
d. Establish, in cooperation
agencies, humane organizations
r
abies vaccination and control.
July 2011
with other cities, governmental
or others, adequate measures for
Name Of Client
6-1-2 6-1-3
2. The animal control supervisor may delegate any of the duties
described in this subsection to a responsible animal control officer.
3. Each animal control officer shall:
a. Enforce this section in all respects pertaining to animal control
within the city, including the care and impounding of animals and
prevention of cruelty to animals.
b. Carry out all duties prescribed in this chapter or delegated to
the officer by the animal control supervisor or the mayor.
C. Animal Shelter:
1. The city shall provide suitable premises and facilities for the
keeping of impounded animals. The city council may designate any
animal shelter maintained by another governmental agency or
humane organization as the city's official shelter.
D. Interference With Officer Prohibited%
1. It shall be unlawful for any person to interfere with the animal
control supervisor, any animal control officer or any other peace
officer in the discharge of the duties imposed upon him by this
chapter.
2. It shall be unlawful for any person to take any animal out of the
custody of the animal control supervisor, any animal con#rol officer,
or any other peace officer by stealth, fraud or force.
3. A violation of this subsection
(Ord2007-11-9-2007)
shall ben class B misdemeanor
6-1-3: ANIMAL LICENSING AND PERMITS:
A. License Required:
1. All dogs over six (6) months of
licensed each year. This includes
being kept or used as therapy
section 6-1-1 of this chapter,
age that reside in the city must be
dogs residing in the city that are
or service animals as defined in
2. All animal licenses issued by the city shall expire on December 31
of each year.
July 2011
Name Of Client
3. A!1 new dogs within the city limits must be licensed.
4. Violation of this subsection A shall be a class C misdemeanor.
B. i=ees:
1. The city shall issue animal licenses upon payment of the fees
established by the city council by resolution.
2. Whenever a dog owner moves into the city or a person obtains a
dog which will reside in the city the owner will be required to license
the dog according to the following. If the dog is licensed between
January 1 and June 30 a -full year fee will be charged. Dogs licensed
between July 1 and December 31 a half year fee will be charged.
Half year fees apply only to new dogs.
3. The city will allow a reduction in animal license fees for dogs
which have been spayed, neutered and microchipped, provided that
the credit will not be granted unless the owner of the animal presents
a certificate from a veterinarian certifying that the dog has been
spayed, neutered or microchipped or other proof acceptable to the
city. The city council shall set the amount of the discounts by
resolution.
4. All license fees shall be paid at the city offices or another place
approved by the city's finance director.
5. No refunds of license fees shall be made for any reason, unless
they are approved by the animal control officer.
6. Owners who fail to license their dogs by March 1 of each year
shall be subject to a late fee. The amount of the late fee shall be set
by resolution of the city council.
C. Application For License:
1. Before obtaining a license for an animal, the owner of the animal
shall complete an application for license. The application shall be
submitted on forms prepared by the city and shall contain:
July 2011
a. The name, address and telephone number of the owner,
bI The number of dogs residing at that address,
Name Of Client
-A-
-A -
ADMINISTRATION
Administrative Hearings .................................. 1-8
CityCode...........................................0 1-1
Definitions ............................................ 1-3
Elections............................................. 1-7
General Penalty ....................................... 1-4
Mayor And City Council .................................. 1-5
Redevelopment Agency a V a 0 0 a 0 W I a 0 0 a M A a a N U a 0 9 1 ff 1-5A
Municipal Code Enforcement M 6 & 6 V 0 9 0 a 0 0 6 a t a 0 9 V I r 9 6 9 A 1-9
Officers And Employees .................................. 1-6
Employee Appeals Board a a 0 W V t 0 a # 6 a 9 0 M 9 d 0 V 9 1 a 1-6A
Finance Director ................................... 1-613
Saving Clause ......................................... 1-2
ADMINISTRATIVE HEARINGS
Administrative Orders ................................. 1-8-11
Appeal ............................................ 1-8-13
Appointment And Qualifications Of The Administrative Law
Judge.............................................1-8-5
Definitions ........................................... 1-8-4
Effect Of Headings .................................... 1-8-2
Failure To Appear At Administrative Hearing ................. 1-8-10
Failure To Comply With Administrative Order ................ 1-8-12
Notice Of Administrative Hearings ......................... 1-8-9
Powers Of Administrative Law Judge ....................... 1-8-6
Procedures At Administrative Hearings .................... . . 1-8-7
Purpose And Intent .................................... 1-8-1
Request For Administrative Hearing ........................ 1-8-8
Severability.......................................... 1-8-3
ALCOHOLIC BEVERAGES
Application For License ................................. 4-2-5
Change Of Ownership Notification ......................... 4-2-9
Classifications ........................................ 4-2-2
Definitions ........................................... 4-2-1
Entry Into Licensed Premises ............................ 4-2-11
Fee For License ...................................... 4-2-6
License Provisions .................................... 4-2-8
License Required .................................... a 4-2-3
Nuisance Abatement .................................. 4-2-10
Penalty ............................................ 4-2-15
Prohibited Acts And Activities ............................ 4-2-13
Prohibited In Parks .................................. 8-64G
Qualifications Of Licensee ............................... 4-24
Refusal, Suspension Or Revocation Of License .............. 4-2-14
Sales Subject To Provisions ............................. 4-2-12
July 2011
Name OF Client
-A- -B-
ALCOHOLIC BEVERAGES (com.)
Sexually Oriented Businesses, Prohibited On Premises ......... 4-3-22
Term...............................................4-2-7
AMENDMENTS
Building Code ..................................... 10-1-21A
CityCode ........................................... 1-1-3
Criminal And Traffic Code ... . .......................... 6-2-1 B
Electrical Code ..................................... 10-1-213
Fire Code .................................. . ....... 10-2-5
Mechanical Code .................................... 10-1-2D
Plumbing Code ..................................... 10=1-2C
Residential Code ............................... . .... 10-1-2E
Subdivision ......................................... 12-1-8
Zoning 11-1-4
Zoning Map........................................11-6-2B
ANIMAL CONTROL
Administration ........................................ 6-1-2
Animal Licensing And Permits ............................ 6-1-3
Cruelty To And Mistreatment Of Animals 6-1-8
Dangerous Or Vicious Animals ............................ 6-1-6
Definitions ..... . ................. . ................... 6-1-1
Nuisance Animals And Abatement ......................... 6-1-7
Prohibited Acts And Activities ............................ 6-1-10
Rabid Animals And Animal Bites 6-1-5
Restraint, Animals Running At Large, And Impoundment ......... 6-1-4
Sale Of Animals 6-1-9
Violations .......................................... 6-1-12
Wild Animals ...................................... 4 , 6-1-11
ANIMALS AND FOWL, ZONING REGULATIONS 11-10-7
ANTENNAS
Television Satellite Or Dish Antennas ...................... 11-18
Wireless Telecommunications Towers And Antennas 11-21
BEER (See Also ALCOHOLIC BEVERAGES) ...................... 4-2
BEFOULING WATERS ..................................... 5-6-1
BIDDING PROCEDURES FOR CONTRACTS AND PURCHASES ....... 3-1
BOARDS AND COMMISSIONS
Board Of Equalization .................................. 4-1-6
Employee Appeals Board ................................ 1-6A
Fair Housing Board ................................... 6-2A-8
Planning Commission ................................. 11-3-1
July 2011
Name Of Client
BUILDING AND RELATED CODES
Amendments To Codes ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 1Owl -2
Appeals ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 1Owl -5
Availability ......................................... 10-1-4
Codes Adopted ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 10-1-1
Exemptions From Chapter ........................ . . . ... 10-1-6
Fees, Rates And Charges .................. . . ........ . . 10-1-7
Penalty............................................1Owl -8
Updates..........................................a 10-1-3
BUILDINGCODE ADOPTED .............................. 10-1-1A1
BUILDINGS AND CONSTRUCTION
Building And Related Codes,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 10-1
Construction Permits And Fees
New Dwelling ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 10-3-1
New Public, Commercial Or Industrial Structures .......... 10-3-2
Plan Check Fees
Identical Buildings ................. . „ , , . , .... 10-3A-2
Limitation On Plan Check Fees ........ . ......... 10-3A-1
Storm Sewer, Park And Water Fees Required ........... a 10-3-3
Surcharge ...................................... 10-3-4
Construction Site Cleanliness „ . ........................... 5-5
Explosives .......................................... 10-9
Fire Code ........................................... 10-2
Flood Damage Prevention ...... . . . . . . .......... . . . ... . . . 10-4
Public Works Standards,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 10-6
Relocation Policy For Acquired Property , , , , , , , , , , , , , , , ,,,,,, 10-5
Sidewalk, Curb And Gutter Replacement Program .. . . . ......... 10-7
Stormwater And Drainage .. . . .. . .......... . ....... . ..... 1008
Civil Penalty, Administrative Hearing .... . .............. 10-8D
Mandated Practices And Prohibited Activities , ,, , , , , , , , , , , 10-8C
Storm Drainage ................................ . . 10-SA
Stormwater Construction Activity Permit .............. . . 10-813
BUSINESS AND LICENSE REGULATIONS
Alcoholic Beverages ....... . ................ . . . 4-2
Business License Provisions ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 4-1
Revocation For Pornography Violation . . ... . .. . ....... . . . 4-1 A
Residential Solicitation,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 4-4
Sexually Oriented Businesses And Employees . . . . . ............ 4-3
BUSINESS LICENSE PROVISIONS
Application For License,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,4=1-3
Board Of Equalization .................................. 4-1-6
Bond Required.0400..0.4.007.0.949909.000.9.0..6...004-1-4
Christmas Tree Sales , , , , , , , , , a , , , ,,,, 4-1-10
Definitions ........... . ....................... . ...... . 4-1-1
Fee For License ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 4-1-5
Interstate Commerce ................................... 4-1-8
July 2D11
Name O�'ClienE
BUSINESS LICENSE PROVISIONS (cont.)
License Inspectors .................................... 4-1-7
License Required; Exemptions ............................ 4-1-2
Penalty ............................................ 4-1-12
Revocation For Pornography Violation
Applicability .................................... a 4-1 A-1
Convictions; Authority Of City ........................ 4-1A-2
Hearing..... . ............... . . . ................ 4-1A-3
Operation Unlawful During Revocation ................. 4-1A-4
Penalty.............0.0.0.....0.01.61.00.091.004-1A-5
Revocation Of License ................................. 4-1-11
Temporary Businesses 4-1-g
C
CP-1, CP-2 PLANNED COMMERCIAL ZONES. X 9 0 tall I I a a is 0 a a 1 0 11-813
CITY COUNCIL (See Also MAYOR AND CITY COUNCIL) 1-5
CODE ENFORCEMENT, MUNICIPAL (See MUNICIPAL CODE
ENFORCEMENT)
CODES, STATE STATUTES ADOPTED
City Public Works Standards ......... . .................. 10-6-1
Criminal And Traffic Code .......................... 6-2-19 7-1-1
Fireworks Provisions, State Statutes ............. 5-4-1
International Building Code ........ . .................. 10-1-1A1
International Energy Conservation Code .................. 1Owl -1A1
International Fire Code ............................... 10-2-1A
International Fuel Gas Code 10-1-1A4
International Mechanical Code ......................... 10-1-1A4
International Plumbing Code 1Owl -1A3
International Residential Code ......................... 10-1-1A1
National Electrical Code ..................... . . ....... 10-1-1A2
Nuisance Provisions, State Statutes .. . . . ..... . ............. 5-2-1
COLD CREEK VILLAGE PLANNED RESIDENTIAL UNIT
DEVELOPMENT (PRUD) ... . ........................... . .. 11-71
COMMISSIONS (See BOARDS AND COMMISSIONS)
COMPENSATION AND SALARIES
Officers And Employees ................................. 1-6-5
Planning Commission ................................. 11-3-3
Shade Tree/Beautification Committee .. . .................. 0 8-5-2B
CONSTITUTIONAL TAKINGS PROCEDURE r 9 W V V a 0 1 T 1 4 0 9 a 1 0 1 a h a a 11-5
CONSTRUCTION PERMITS AND FEES (See Also BUILDINGS
AND CONSTRUCTION) ..... . ............ 0 , ........... , ... 10-3
July 2011
Name Of Client
Sterling Cody iers
Illinois Clients
Abingdon
Albany
Aledo
Alton
Alvan
Annawan
Antioch
Ashkum
Ashmore
Assumption
Athens
Atkinson
Atlanta
Barrington
Barrington Hills
Barry
Bartlett
Batavia
Beach Park
Bedford Park
Beecher
Benld
Bensenville
Benson
Berkeley
Bloomingdale
Bonfield
Bradford
Brighton
Broadview
Buckingham
Bushnell
Cabery
Cairo
Canton
Capron
Campton Hills
Carbondale
Carlinville
Carmi
Carthage
Cerro Gordo
Chadwick
Charleston
Chebanse
Chenoa
Cissna Park
Clarendon Hills
Clifton
Clinton
Colona
Cortland
Countryside
Creve Coeur
Cuba
Dallas City
Danforth
Darien
De Pue
Deerfield
Des Plaines
Dieterich
Divemon
Dixon
Donovan
East Dubuque
East Galesburg
East Moline
Edinburg
Elgin
Elizabeth
Elk Grove Village
Elmwood Park
Erie
Farmington
Forest Park
Forest View
Forreston
Fox Lake
Franklin Grove
Franklin Park
Galva
Genoa
Germantown Hills
Gilberts
Glen Carbon
Glen Ell
Godley
Grant Park
Golf
Green Oaks
Grafton
Green Rock
Green Valley
Grundy County
Hampshire
Hanna City
Herscher
Hawthorn Woods
Heyworth
Hebron
Highwood
Hinsdale
Homer
Hudson
Inverness
Island Lake
Jerseyville
Jo Daviess County
Kane County
Keithsburg
Kildeer
Lake Barrington
Lake Bluff
Lake Villa
Lake Zurich
Lanark
Leaf River
Lee County
Leland
Leland Grove
LeRoy
Lincoln
Lindenhurst
Lisle
Loda
Long Grove
L ons
Loraine
Manhattan
Lostant
Manteno
Maple Park
Marion
Mar uette Heights
Matherville
McLeansboro
Melvin
Midlothian
Milledgeville
Minier
Minooka
Mokena
Momence
Monee
Monticello
Morton Grove
Mount Carroll
Mount Prospect
Mt. Morris
Mt. Pulaski
Na late
Nauvoo
New Boston
North Barrington
North Pekin
North Utica
Northfield
Northlake
Oak Brook
Oak Lawn
Oak Park
Ogle County
Pawnee
O uawka
Pekin
Oswego
Peoria Heights
Pingree Grove
Plano
Posen
Pro hetstown
Prospect Heights
Re olds
Ridge Farm
Riverside
River Forest
Riverwoods
River Grove
Roanoke
Rochester
Rock Island
Rosemount
Roseville
Roxana
San Jose
Shannon
Savanna
Scales Mound
Seatonville
Seneca
Shabbona
Shannon
Sherman
Shorewood
Sleepy Hollow
South Pekin
Somonauk
Spring Valley
South Barrington
St. Anne
St. Joseph
Stockton
Streamwood
Stronghurst
Sy camore
Sugar Grove
Taylorville
Summit
Thomson
Toluca
Tower Lakes
Virden
Virginia.
Volo
Wadsworth
Warrensburg
Warrenville
Warsaw
Washburn
Waterman
Wayne
Wayne.City
Western Springs
Winfield
Wenona
Willow Springs
Wood Dale
West Dundee
Willowbrook
Woodridge
Woodstock
Worth
Wyoming
Yorkville
MCHe
Bill Hobson, Director of Parks and Recreation
McHenry Recreation Center
3636 Municipal Drive
McHenry, Illinois 60050
Phone: (815) 363-2160
Fax: (815) 363-3119
www.ci.mchenry.il.us/park_recreaL On
CONSENT AGENDA SUPPLEMENT
DATE: November 6, 2017
TO: Mayor and City Council
FROM: Bill Hobson, Director of Parks and Recreation
RE: Recreation Center Fitness Equipment Purchase
ATT: Equipment quote from Direct Fitness Solutions
AGENDA ITEM SUMMARY:
The Parks and Recreation Department is looking to purchase additional fitness equipment for the
Recreation Center. Attached is a quote from Direct Fitness Solutions for two treadmills, one
recumbent cycle, one incline lever row and one back extension machine in the amount $22,545.
The purchase would require a budget amendment in the same amount from the Recreation
Center Fund.
BACKGROUND:
The demand at the Recreation Center has far exceeded expectations from initial projections. As
the Center once again approaches the busiest time of the year, this time with a large base
membership quota, the decision to add equipment is one that has become a necessity to manage
peak times. The selected pieces of equipment will help to satisfy those areas in highest demand
as well as fill a need with a strength machine the center does not currently have.
ANALYSIS:
Staff went through a thorough analysis with the initial purchase of equipment, ultimately
selecting Precor machines throughout the facility. The Precor line had the best technology,
performance history, visual appeal and range of selection from one vendor available. It matches
the equipment in the center and is what staff solicited a quote on from Direct Fitness Solutions.
Direct Fitness Solutions is the sole source dealer of Precor, fitness brands. As a note staff will be
receiving credit for a piece of equipment that will be traded in. It is a piece that does not get
used a lot and is more of a specialty piece.
RECOMMENDATION:
Therefore, if City Council concurs, it is recommended that a motion be made to approve a
budget amendment in the amount of $22,545 in the Recreation Center Fund and the purchase
A fitness equipment from Direct Fitness Solutions in the amount of $22,545, as identified.
0L UTIONS
600 Tower Road . Mundelein . IL 60060
Tel: 847-680-9300 . Fax: 847-680-8906 . Service: 800-838-2819
Sold To;
City of McHenry
333 S. Green Street
McHenry, Illinois 60050
Billing Point of Contact;
Matt LaPorte
Ph: (815) 363-2164
niaporte@ci*mchenry.il.us
Ship To;
City of McHenry
3633 Municipal Drive
McHenry, Illinois 60050
Delivery Point of Contact;
Matt LaPorte
Ph:(815) 363-2164
mlaporte@ci.mchenry.il.us
SALES
PROPOSAL
Quote:
00016375
Date:
9/18/2017
Expires:
10/18/2017
Direct Fitness Sales Team;
Mike Munson- Regional Sales Manager
Ph: (847) 691-3559
Fax: (847) 2784588
mmunson@directfitnesssolutions.com
Andrew Miller- Inside Sales
Ph: (847) 680-9300
Fax: (847) 2784588
salesorders@directfitnesssolutions.com
Quantity
Product Code
Product Description
Line Item
Description
List Price
Sales
Price
Total Price
2.00
PH RCTP82885461 1 EN
TRM 885 Treadmill P82
$ 12,255,00
$ 7,925.00
$ 15,850,00
console w/SetTopBox Media
Adapter; 15" touchscreen/TV,
USB/audio
1.00
PRE
RBK 885 Recumbent Cycle
$ 77675,00
$ 41595000
$ 4,595,00
PHRCBP828854670EN
P82 w/SetTopBox Media
Adapter 15" Touchscreen/TV,
USB/audio
STRENGTH
..•.•
• .. . 1_ApUbkof
I •
PRE
PRECOR DPL0311 DiscoveryPlate
:::
•• ::
•• ::
Loaded Incline Lever Row
PRE
PRECOR Discovery Series Back
PWDBR03121
Extension
Quantity
Product Code
Product Description
Line Item Description
List Price
Sales Price
Total Price
1.00
TRADE STRENGTH
DFS Trade -In Strength
FM Lift/Step
$ 0.00
($ 1,500.00)
($ 11500,00)
FREIGHT
www.directfitnesssolutions.com
D
SOLUTIONS
600 Tower Road . Mundelein. IL 60060
Tel: 847-680-9300 . Fax: 847-680-8906 . Service: 800.838-2819
SALES
PROPOSAL
Quote:
00016375
Date:
9/18/2017
Expires:
10/18/2017
Quantity
Product Code
Product Description
Line Item Description
List Price
Sales Price
Total Price
1.00
FREIGHT
Freight
$ 0.00
$ 1,050.00
$ 13050400
INSTALL
it
' .. ..•
.. .-
SubTotal
$ 22,545.00
Estimated
Tax
Grand
4 $ 223545,00
Total
www.directfitnesssolutions.com
l
L; a - .A.
!� •
00016375
r9/18/2017
•i res:1
1
600 Tower Road . Mundelein. IL 60060
Tel: 847-680-9300 . Fax: 847-680-8906 . Service: 800-838-2819
PAYMENT TERMS:
PAYMENT IS DUE IN ADVANCE. Any other payment terms are subject to credit approval. Authorized purchase orders required
for: Leases, Hospitals, Military, School Systems, Municipalities and Corporate Facilities. Proof of tax-exempt status required if
applicable. Estimated sales tax - final tax will be billed at the time of shipment based on the prevailing rates.
ESTIMATED DELIVERY DATE:
4-6 Weeks from Receipt of Signed Proposal.
DISCLAIMER:
No representation or statements and no warranties, expressed or implied, other than Manufacturers
Warranty, Arises apart from this quote concerning the above items except as stated in writing on this
quote. All quotes are valid for 30 days.
TERMS AND CONDITIONS OF SALE:
Customer is responsible for the following on Entertainment, Cardio & Strength products: I v s with
fixed or variable analog audio output jack and speaker off functions (if digital audio output, a converter
will need to be purchased). Live cable and dedicated electrical to each TV/Personal Viewing Screen
location prior to installation. Installation is not included unless specified. XTV receivers require a
CSafe port for power or 110 VAC outlet per piece Confirmation of treadmill electrical requirements
(dedicated 20amp branch circuit to each treadmill).
Please note: Unless product is defective or the return is a direct result of a Direct Fitness Solutions
error, a 10% restocking fee for all orders and a 20% restocking fee on all custom orders will be
charged. All shipping and installation costs are nonrefundable.
Quote Acceptance:
These prices, specifications and conditions are satisfactory and are hereby accepted.
Payment Terms:
Account Name:
Print Name:
Signature:
Title:
Date:
of McHen
Email or Fax Signed Proposal To:
Andrew Miller
Inside Sales
Phone: (847) 680-9300
Fax: (847) 278-4588
salesorders@directfitnesssolutions.com
"Please include all applicable purchasing
documents. If tax exempt please include
exemption certificate.
Company Name:
Print Name:
Signature:
Title:
Date:
www.directfitnesssolutions.com
DIRECT
SOLUTIONS
.00 .00.0
. •
00016375
.. -
Requested Delivery Date: 11/6/2017
Payment Type: ��
Hours Available to Accept Delivery: 8-5
Purchase Order #: ^�
Ship Via: DFS Truck
Isite Survey Date:
Ship Via Other:
IFFloor
Plan Included:
(Delivery Point of Contact Name: Matt LaPorte
Dimensions of Access Ways:
Delivery Point of Contact Phone: (815) 363-2164
Stairs:
Delivery Point of Contact Email: mlaporte@ci.mchenry.il.us
Elevator:
Multiple Delivery Locations:
Color of Upholstery:
Locations: i1color
of Frames:
Possible Delays in Delivery Time?
Trade-In's?
Delay Reasons: - --�
Third Party Involved? mm
Third Party Purchase Order#: -----I
www.directfitnesssolutions.com 4 of 4
MV 1
Huar of rw■ •ow wwww
Department of Public Works
Jon M. Schmitt, Director
1415 Industrial Drive
McHenry, Illinois 60050
Phone: (815) 363-2186
Fax: (815) 363-2214
www.ci.mchenry.il.us
CONSENT AGENDA SUPPLEMENT
DATE: November 6, 2017
TO: Mayor and City Council
FROM: Jon M. Schmitt, Director of Public Works
RE: Intergovernmental Agreement (IGA) with McHenry County for Phase I Engineering
of a shared use path along Bull Valley Road
ATT: Intergovernmental Agreement (IGA)
AGENDA ITEM SUMMARY:
Staff requests City Council to consider an Intergovernmental Agreement between the City of
McHenry and McHenry County for Phase I Engineering of a shared use path along Bull Valley
Road.
BACKGROUND:
As part of the Bull Valley Road/Charles J. Miller Road project from Illinois Route 31 to River Road,
the McHenry County Division of Transportation (MCDOT) installed a 10-foot wide shared -use
path along Charles J. Miller Road from the intersection of Illinois Route 31 to the entrance of
Moraine Hills State Park. While the path's construction along the County Highway provides
mobility for pedestrians and cyclists, it did not provide a connection to the McHenry County
Conservation District Prairie Trail located 4,300 feet west of Illinois Route 31.
This project has been identified by regional planning agencies as a high priority project which
maybe eligible for federal grant funding such as TAP or ITEP. Projects which are funded through
these programs are not typically eligible for federal funding for Phase I Engineering. Phase I
Engineering Services will need to be completed in order for federal grant funding to be awarded
for Phase II Engineering along with Construction and Phase III Engineering Services.
When completed, this project will enhance mobility for pedestrian cyclists between two major
regional trail systems and allow City residents better access to such trail systems.
The City of McHenry is dedicated to providing the citizens, businesses and visitors of McHenry with the highest
quality of programs and services in acustomer-oriented, efficient and fiscally responsible manner.
ANALYSIS:
The City and the McHenry County Division of Transportation have been seeking to partner with
an intergovernmental agreement to share engineering and construction costs, pursue grant
funding, coordinate land acquisition, and negotiate with the Union Pacific Railroad to install a
pedestrian crossing. The Division of Transportation has carried this project in its five year
Transportation Program.
Within the attached Intergovernmental Agreement (IGA) for Phase I Engineering, the City will be
the lead agency developing the Request for Proposals (RFPs) utilizing the City's pre -qualified
transportation engineering firms and the County will reimburse the City for 80% of Phase I
Engineering (approximately $150,000) and the City will pay the remaining 20% (approximately
W1500).
The results of the Phase I Engineering Study will allow the City/County to identify an Engineer's
Opinion of Probable Cost to the project and jointly pursue federal grant funding for construction
and future engineering. City Attorney McArdle has reviewed the attached IGA with McHenry
County.
RECOMMENDATION:
Therefore, if Council concurs, it is recommended that a motion be made to approve the
attached Intergovernmental Agreement between the City of McHenry and McHenry County for
Phase I Engineering of a shared use path along Bull Valley Road.
INTERGOVERNMENTAL AGREEMENT BETWEEN THE COUNTY OF MCHENRY AND THE
CITY OF MCHENRY FOR PHASE I ENGINEERING OF A SHARED USE PATH ALONG BULL
VALLEY ROAD AND ASSOCIATED IMPROVEMENTS
THIS AGREEMENT entered into this day of , 2017 and between the County of
McHenry, Illinois, a body politic and corporate, acting by and through its County Board, hereinafter
referred to as the COUNTY, and the City of McHenry, a municipal corporation, acting by and through
its City Council, hereinafter referred to as the CITY.
WITNESSETH
WHEREAS, the COUNTY has jurisdiction over Bull Valley Road in the City of McHenry, from Crystal
Lake Road to Illinois Route 31; and
WHEREAS, the Prairie Trail is an existing regional shared use path maintained by the McHenry County
Conservation District and crosses Bull Valley Road east of Kresswood Drive; and
WHEREAS, a shared use path maintained by the CITY also exists along Charles J. Miller Road, from
Illinois Route 31 to River Road; and
WHEREAS, a gap exists in the regional trail network between the Prairie Trail and Illinois Route 31;
and
WHEREAS, the COUNTY and the CITY desire to construct a shared use path to become a new portion
of the regional trail network which will fill such gap; and
WHEREAS, completing this gap in the regional trail network with a shared use path with safe and
accessible crossings will connect residents to numerous key locations such as Centegra Medical Center,
McHenry City Hall and Moraine Hills State Park; and
WHEREAS, the CITY and the COUNTY have developed a plan to complete Phase I engineering for
the improvements for the shared use path as described in the attached Exhibit A, hereinafter referred to
as the ENGINEERING; and
WHEREAS, the total costs associated with Phase I ENGINEERING, hereinafter referred to as the
COSTS, is estimated to be $187,500; and
WHEREAS, the COUNTY and the CITY intend to jointly apply for State and Federal funding for future
phases of design engineering, construction, and construction engineering, including, but not limited to,
the Illinois Transportation Enhancement Program (ITEP) and Transportation Alternatives Program
(TAP) federal grants; and
WHEREAS, the COUNTY and the CITY desire to reach an agreement regarding the funding of the
COSTS; and
WHEREAS, the COUNTY and the CITY are authorized by the terms and provisions of Section 10 of
Article VII of the Illinois Constitution and the Intergovernmental Cooperation Act, 5 ILCS 220/1 et
1
seq., to enter into intergovernmental agreements, ventures, and undertakings to perform jointly any
governmental purpose or undertaking any of them could do singularly;
NOW, THEREFORE, in consideration of the mutual covenants contained herein, the COUNTY and the
CITY hereby mutually agree to perform as follows:
1. Recitals. The foregoing recitals are hereby incorporated and made part of this agreement as though
fully set forth herein.
2. Lead Agency The CITY shall serve as the lead agency coordinating the ENGINEERING. The
ENGINEERING is designated in Exhibit A.
3. Cost Participation for Engineering_ The estimated COSTS associated with the ENGINEERING are
$187,500. The COUNTY shall reimburse the CITY for 80% of the actual COSTS consisting of the
Phase I design ENGINEERING and the CITY shall pay the remaining 20% of the actual COSTS
consisting of the design ENGINEERING.
a. COUNTY Portion. The COUNTY's estimated portion of the COSTS for Phase I design
ENGINEERING is $150,000.
b. CITY Portion. The CITY's estimated portion of the COSTS for Phase I design ENGINEERING
is $37,500,
The CITY shall require as part of the ENGINEERING that updated estimated COSTS shall be
provided no less than bi-weekly_and agrees to provide the COUNTY with said information. The
parties agree that should any updated estimated COSTS of the ENGINEERING exceed the original
estimate, as stated herein, by more than ten percent (10%), either party may terminate this agreement
without penalty or expense to any party upon written notification. However, the indemnification
provisions of Sections 9 and 10 shall survive such termination for any claims or other matters that
may have arisen prior to such termination. Any COSTS incurred prior to the termination shall be
paid according to the allocations set forth above.
4. Solicitation Approvals. The CITY shall provide the COUNTY any proposed solicitation to select
engineers or an engineering firm to develop the ENGINEERING of the shared use path within
fourteen (14) days of entering into this agreement for input and recommendations. The COUNTY
shall review and either approve or provide recommendations to the CITY for. proposed changes to
the solicitation within twenty-one (21) days of receipt. The COUNTY's approvals shall not be
unreasonably withheld.
5. Plan Approvals. The CITY shall provide the COUNTY all ENGINEERING for the shared use path
within fourteen (14) days of receipt for input and recommendations. The COUNTY shall review and
either approve or provide recommendations to the CITY for proposed changes to the
ENGINEERING for the shared use path within twenty-one (21) days of receipt. The COUNTY's
approvals shall not be unreasonably withheld.
6. Contract Approvals. Prior to entering into any contracts for ENGINEERING of the shared use path
the CITY shall provide copies of such proposed contracts to the COUNTY within fourteen (14) days
of receipt for review and approval. The COUNTY shall review and either approve or provide
2
recommendations to the CITY for proposed changes to the proposed contracts within twenty-one
(21) days of receipt. The COUNTY's approvals shall not be unreasonably withheld.
7. Contract Provisions. Any contract entered into by the CITY for ENGINEERING of the shared use
path shall contain and extend indemnification, insurance requirements, and warranties to the CITY
and COUNTY. Certificates of insurance and insurance policy endorsements shall be required by the
CITY of such contractors and shall name the COUNTY as additional insureds.
8. Indemnification by the COUNTY. The COUNTY agrees to indemnify, defend, and hold harmless
the CITY, its elected officials, its duly appointed officials, agents, employees, and representatives,
from and against any and all claims, suits, settlements, actions, losses, expenses, damages, injuries,
judgments, and demands arising from the negligent actions of the COUNTY arising from, growing
out of, or connected with the ENGINEERING of the shared use path.
9. Indemnification by the CITY. The CITY agrees to indemnify, defend, and hold harmless the
COUNTY, its elected officials, its duly appointed officials, agents, employees, and representatives,
from and against any and all claims, suits, settlements, actions, losses, expenses, damages, injuries,
judgments, and demands arising from the negligent actions of the CITY arising from, growing out
of, or connected with the ENGINEERING of the shared use path.
10. Limitation of Authority. It is mutually agreed by and between the parties hereto that nothing
contained in this agreement is intended nor shall be construed in any manner or form to limit the
power or authority of the COUNTY or the Director of Transportation/County Engineer to maintain,
operate, improve, construct, re -construct, repair, build, widen, or expand any COUNTY Highway
as best determined and provided by law.
11. Severability. It is mutually agreed by and between the parties hereto that the provisions of this
agreement are severable. If any provision, paragraph, section, subdivision, clause, phrase, or word
of this agreement is for any reason held to be contrary to law, or contrary to any rule or regulation
having the force and effect of law, such decision shall not affect the remaining portions of this
agreement.
12. Entire Agreement. It is mutually agreed by and between the parties hereto that the agreement of the
parties hereto is contained herein, and that this agreement supersedes all oral agreements and
negotiations between the parties hereto relating to the subject matter hereof as well as any previous
agreements presently in effect between the parties hereto relating to the subject matter hereof.
13. Modifications. It is mutually agreed by and between the parties hereto that any alterations,
amendments deletions, or waivers of any provision of this agreement shall be valid only when
expressed in writing and duly executed by the parties hereto.
14. Successors and Assigns. This agreement shall be binding upon and inure to the benefit of the parties
hereto, their successors and assigns, provided however, that no party hereto shall assign any interest
hereunder without the prior written consent and approval of the others and any such assignment,
without said prior written consent and approval shall be null and void and of no force and effect.
15. Rights of Third Parties. Nothing herein shall be construed to create any rights or duties to third
parties, it being the parties' mutual intent that there be no third party beneficiaries to this agreement.
1:3
Any allocation of costs, duties and responsibilities described herein is intended only as an allocation
of administrative responsibilities between the COUNTY and the CITY to facilitate the most
economical use of limited public resources and not as an enlargement or diminution of any party's
underlying duties or obligations lying in statute or common law.
16. Notices. Any notices required or permitted hereunder shall be sufficiently given if mailed by
certified mail, return receipt requested to the parties hereto as follow:
MCHENRY COUNTY DIVISION OF TRANSPORTATION
16111 Nelson Road
Woodstock, Illinois 60098
Attention: Mr. Joseph R. Korpalski, Jr., P.E.
Director of Transportation/County Engineer
CITY OF MCHENRY
333 Green Street
McHenry, Illinois 60050
Attention: Mr. Jon Schmitt
Public Works Director
17. Jurisdiction and Venue. The terms of this agreement will be construed in accordance with the laws
of Illinois, and if any disputes arise, said disputes shall be decided under the jurisdiction and
governed by the laws of Illinois. The venue for any disputes involving interpretations of this
agreement shall be the 22nd Judicial Circuit of the State of Illinois, McHenry County, Illinois.
18. Authorized Sianator� Each person signing below on behalf of one of the parties hereto agrees,
IC presents and warrants that he or she has been duly and validly authorized to sign this agreement
on behalf of their party.
IN WITNESS WHEREOF, the parties have entered into this Agreement on the date set forth above.
ATTEST:
Lynzi Nevitt, City Clerk
City of McHenry
ATTEST:
Mary E. McClellan, Clerk
McHenry County
CITY OF MCHENRY
Wayne S. Jett, Mayor
City of McHenry
COUNTY OF MCHENRY
Jack D. Franks, Chairman
McHenry County Board
Existing path
(Yellow) �. _ _ - _YTL
Installation of new path (red)
two 1 =
� 7
Lj
Tie into existing Miller Road —
New ADA compliant railroad pedestrian improvements
crossing and pedestrian signals — — j I
Qr
t^ '
Department of Public Works
Jon M. Schmitt, Director
1415 Industrial Drive
McHenry, Illinois 60050
Phone: (815) 363-2186
Fax: (815) 363-2214
www.ci.mchenry.il.us
CONSENT AGENDA SUPPLEMENT
DATE: November 6, 2017
T0: Mayor and City Council
FROM: Jon M. Schmitt, Director of Public Works
RE: Route 120/Curran Road property inspection
ATT: Access agreement
AGENDA ITEM SUMMARY:
Staff requests City Council to consider a motion to ratify the Mayor's signature of the attached
access agreement relating to Route 120/Curran Road property inspection.
BACKGROUND:
As outlined in the Lakeland Park Drainage Study prepared in December of 2016 by HR Green, HR
Green is recommending construction of a sedimentation/detention basin at the southeast corner
of Route 120/Curran Road. The sedimentation/detention basin will reduce the high flow of storm
water runoff from the south side of Route 120 entering the Lakeland Park Drainage Ditch.
ANALYSIS:
The attached access agreement provides the City of McHenry access to the vacant twenty-four
(24) acre parcel on the southeast corner of Route 120/Curran Road from the property owner to
perform soil testing to determine whether the property is suitable to construct a detention basin.
RECOMMENDATION:
Therefore, if Council concurs, it is recommended that a motion be made to ratify the Mayor's
execution of a Property Access Agreement for the property located at the southeast corner of
Curran Road and Route 120, identified by PINS 09-28-400-010 and 09-28-300-011.
The City of McHenry is dedicated to providing the citizens, businesses and visitors of McHenry with the highest
quality of programs and services in acustomer-oriented, efficient and fiscally responsible manner.
ACCESS AGREEMENT FOR
TESTING PRIOR TO OFFER TO 13URCHASE
This Access Agreement for Testing Prior to Offer to Purchase (Agreement) is entered
into on the dates referenced below, by and between the City of McHenry (`City'") and Richard
fannebaum (' Owner").
Whereas. the Owner currently holds title to property generally located at the southeast
corner of' Curran Road and State Route 120, in the City of McHenry, identified as PINS 09-28-
400-010 and 09-28-300-01 1, consisting of approximately twenty-four (24) vacant, unimproved
acres (`Subject Property")
Whereas, the City is interested in offering to buy the Subject Property fi-om the Owner,
�1oweVer, before doing so, must conduct an investigation of the soil within the Subject Property
to determine its suitability for the City's intended purposes including, limited environmental
testing and examination fin' use as regional storm water detention basins (" City's Intended
Purposes'°).
Whereas, the Owner is interested in receiving the City's offer to purchase the Subject
Property for the City's Intended Purposes and is willing to permit the City, on a temporary basis,
to access the Subject Property and conduct certain soil tests.
NO�U, THEREFORE, for and in consideration of covenants herein contained and
other good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto agree as follows:
1. The recitals are hereby incorporated by this reference.
2. The Owner hereby permits the City, its employees and consultants and the County
Soil and Water Conservation District officers and its employees and necessary vehicles and
equipment to have temporary access onto, over and under the Subject Property for purposes of
conducting soil testing to determine whether the Subject Property is suitable for the City's
Intended Purposes, This access permit shall be permitted for ninety (90) days after the date of
the execution of this Agreement and shall thereafter expire on its own.
�. 'The City hereby indemnifies and holds harmless the Owner from any and all
property damage and personal injury that occurs on the Subject Property as a result of the City"s
activity on the Subject Property pursuant to the terms of this Agreement,
City:
Way e ,Jett May )r Date
City of McHenry
Owner:
Richard Tannebaum Date
Q LPN
Mawr o� rwc •oa wrvww
Department of Public Works
Jon M. Schmitt, Director
1415 Industrial Drive
McHenry, Illinois 60050
Phone: (815) 363-2186
Fax: (815) 363-2214
www.ci.mchenry.il.us
CONSENT AGENDA SUPPLEMENT
DATE: November 6, 2017
T0: Mayor and City Council
FROM: Jon M. Schmitt, Director of Public Works
RE: Home Avenue/Ramble Road property inspection
ATT: Access agreement
AGENDA ITEM SUMMARY:
Staff requests City Council to consider a motion to ratify the Mayor's signature of the attached
access agreement relating to Home Avenue/Ramble Road property inspection.
BACKGROUND:
As outlined in the Lakeland Park Drainage Study prepared in December of 2016 by HR Green, the
intersection of Home Avenue and Ramble Road currently floods in frequent storm events. This
intersection and surrounding homes could see relief from the 10-year flood event if a 1.25 acre
detention basin is constructed on the two vacant parcels on the southwest corner of Home
Avenue and Ramble Road in addition to storm sewer replacement.
ANALYSIS:
The attached access agreement provides the City of McHenry access to the two vacant parcels
on the southwest corner of Home Avenue and Ramble Road from the property owner to preform
soil testing to determine whether the property is suitable to construct a detention basin.
RECOMMENDATION:
Therefore, if Council concurs, it is recommended that a motion be made to ratify the Mayor's
execution of a Property Access Agreement for the property located at the southwest corner of
Home Avenue and Ramble Road, identified by PINS 09-27-404-005 and 09-27404-006.
The City of McHenry is dedicated to providing the citizens, businesses and visitors of McHenry with the highest
quality of programs and services in acustomer-oriented, efficient and fiscally responsible manner.
UV no
REART 0I THE FOR RIVER
Department of Public Works
Jon M. Schmitt, Director
1415 Industrial Drive
McHenry, Illinois 60050
Phone: (815) 363-2186
Fax: (815) 363-2214
www.ci.mchenry.il.us
CONSENT AGENDA SUPPLEMENT
DATE: November 6, 2017
TO: Mayor and City Council
FROM: Jon M. Schmitt, Director of Public Works
RE: McHenry Wastewater Treatment Plant Improvements Pay Application #20
ATT: HR Green Pay Application Recommendation
AGENDA ITEM SUMMARY:
Staff requests City Council to approve pay application #20 to Williams Brothers Construction in
the amount of $561,284,45,
BACKGROUND:
Williams Brothers Construction is requesting $561,284.45 for work performed as of September
30, 2017 on the McHenry Wastewater Treatment Plant Improvements. HR Green has reviewed
the pay application, partial waiver of lien and certified payroll and found all documents to be in
general conformance with the State Revolving Fund (SRF) loan requirements. HR Green and city
staff recommend approval of pay application #20. SRF loan procedures require City Council to
approve this pay application prior to Illinois Environmental Protection Agency (IEPA)
disbursement of funds. Once the city receives the SRF loan disbursement, the city will pay
Williams Brothers Construction's request for pay application #20. As of August 31, 2017, pay
applications total $26,094,025.12.
RECOMMENDATION:
Therefore, if Council concurs it is recommended a motion be made to approve pay application
request #20 to Williams Brothers Construction for the McHenry Wastewater Treatment Plant
Improvements in an amount not to exceed $561,284.45.
The City of McHenry is dedicated to providing the citizens, businesses and visitors of McHenry with the highest
quality of programs and services in acustomer-oriented, efficient and fiscally responsible manner.
I
D420 North
Front Street
I Suite
100
I McHenry, IL 60050
Main 815.385.1778
+
Fax 815.385.1781
HRGreen
October 18, 2017
Mr. Jon M. Schmitt
Director of Public Works
City of McHenry
1415 Industrial Drive
McHenry, Illinois 60050
RE: McHenry Wastewater Treatment Plant Improvements
Pay Application Request #20
HR Green Job No.: 86130341.03
Dear Mr. Schmitt,
P IIRGREEN.CO�i
Attached is Pay Application #20 from Williams Brothers Construction, Inc. for the McHenry Wastewater Treatment
Plant Improvements Project.
Williams Brothers Construction, Inc. is requesting an amount of $561,284.45 for the work performed as of
September 30, 2017. HR Green has reviewed the remaining documents in this submittal (partial waiver of lien and
certified payroll) and found them to be in general conformance with the SRF loan requirements. HR Green has
also reviewed this application with City Staff which is in agreement with our findings.
At this time, HR Green recommends the City approve this Pay Application in the amount of $561,284.45 which
leaves a balance, including retention, of $3,524,690.43 on the project. Upon approval, the pay application will be
sent to the IEPA for approval and disbursement of funds from the City's SRF loan.
After approval, please sign on the application on the "Owner" line and return the documents to me for processing
at the IEPA.
If you have any questions, please call me at (815) 759-8346.
Sincerely,
HR GREEN, INC.
C4407 J. Oro
Chad J. Pieper, P.E.
Project Manager
S F/CJ P/
Attachments
cc: Mr. Russell Ruzicka —City of McHenry
Mr, Steve Frank, HRGreen, Inc.
Mr. Ravi Jayaraman, HR Green, Inc.
Hrgmhnas:\\0:186130341.03\ConstructionlPay RequestlPay Request 920\Itr-101017-Recommendation of approval PayApp20_cjp.docx
McHenry Wastewater Treatment Facility Consolidation
Page 1
To (Owner}:
City of McHenry
1415 Industrial Drive
Project:
Illinois 60050
Wastewater 'Treatment
Application for Paymen#
Change Order Summary
App[ication Period
Contractor's
September 1, 2011 to September30, 2017
Frorn (contractor): Williams Brothers Constr
P.O. Box 1366
Peoria, IL 61654
Approved Change Orders
Number Additions Dedu bons
TOTALS 0.00 0.00
NET CHANGE BY 0.00
CHANGE ORDERS
C oniractor's Certificati'en
The undersigned Contractor cerifies that ('1) all
previous progress payments received from Owner on
account of Work done under the Contract have been
applied on account to discharge Contractor's legitimate
obligations incurred in connection with Work covered by
prior Applications for Payment; (2) title of all Work,
materials and,equipment incorporated in said Work or
otherwise listed in or covered by this Application for
Payment will pass to Owner at time of payment free and
clear of all liens, security interests and encumbrances
(except such as are covered by a Bond acceptable to
Owner indemnifying Owner against any such Liens,
security interest or encumbrances); and (3) all Work
covered by this Application for Payment is in
accordance with the Contract Documents and is not
a.,s_..,:.._
Date:
10/03/2017
1 ORIGINAL CONTRACT PRICE
t Net change by Change Order
3 CURRENT CONTRACT PRICE (Line 1 t 2)
4 TOTAL COMPLETED AND STORED TO DATE
(On Progress Estimate)
S RETAINAGE:
pcation For
No. 20
Application Date: Septet
Via (Engineer)
HR
Engineers Project No
a. 5 °/< x 5 28,058,2217.60 Work Completed
6 AMOUNT ELIGIBLE TO DATE (Line 4- Line 50) ..__
T LESS PREVIOUS PAYMENTS (Line Gfrom priorApplication)
B AMOUNT DUE THIS APPLICATION _ ._._...._._.
30, 201 t
861303
41
$ 30,180,000.00
$ o_00
$ 305180,000.00
$ 28,458,220.60
$
C oniractor's Certificati'en
The undersigned Contractor cerifies that ('1) all
previous progress payments received from Owner on
account of Work done under the Contract have been
applied on account to discharge Contractor's legitimate
obligations incurred in connection with Work covered by
prior Applications for Payment; (2) title of all Work,
materials and,equipment incorporated in said Work or
otherwise listed in or covered by this Application for
Payment will pass to Owner at time of payment free and
clear of all liens, security interests and encumbrances
(except such as are covered by a Bond acceptable to
Owner indemnifying Owner against any such Liens,
security interest or encumbrances); and (3) all Work
covered by this Application for Payment is in
accordance with the Contract Documents and is not
a.,s_..,:.._
Date:
10/03/2017
1 ORIGINAL CONTRACT PRICE
t Net change by Change Order
3 CURRENT CONTRACT PRICE (Line 1 t 2)
4 TOTAL COMPLETED AND STORED TO DATE
(On Progress Estimate)
S RETAINAGE:
pcation For
No. 20
Application Date: Septet
Via (Engineer)
HR
Engineers Project No
a. 5 °/< x 5 28,058,2217.60 Work Completed
6 AMOUNT ELIGIBLE TO DATE (Line 4- Line 50) ..__
T LESS PREVIOUS PAYMENTS (Line Gfrom priorApplication)
B AMOUNT DUE THIS APPLICATION _ ._._...._._.
30, 201 t
861303
41
$ 30,180,000.00
$ o_00
$ 305180,000.00
$ 28,458,220.60
$
1,402,911.03
$
2626557309.57
$
(2620942025.12)
$
561,284.45
Paymentot: $�61,284.45
� (/Line 8 or other- explanation of other amount}
is recommended by.
(Engineer) (Date)
Payment of: $561,284.45
(Line 8 or other - attach explanation of other amount)
is approved by.
(Owner) (Date}
Payment of: $561,284.45
(Line 8 or other -attach explanation of other amount)
is approved by.
Funding Agency (if applicable) (Date)
............................. ......_..—................................................................................................................................I.I...III ............. ..... I I b I I ..... ..
McHenry Wastewater Treatment Facility Consolidation
Page 1
1
2
Application Number, 2D
Appllcatlorn Period: September 1, 2017 to September 30, 2017 Application Date: September 30, 2017
3
4
A
B
Work Completed
C D
E
F
G
Item
5
6
t t
.. : n.,
aCf£Cat(a....tIt
... .. .. ..
:::?Ln''f•;
.:.{{{v..v
,..Sf:ehCli.., ...
........:..{ ............... :: .n.•..,., nn...r
.. kt................... .. ........l.l...... ,.......
6.n.......
..................r.........,.....................:......................
iY; .. � ...:::.. ..:........ vr. �:,: •i:+•::: :•:::::::.vn;r.•+'•n•.}•x-�n•n?
n. ......, r. �.. n... .......•.,v{:?:.....,:::::.•l;.,Y.?:S.S:•�Y
:.4 :.. �...; ..; ••i:: {:f :i: }•v'�?.:: i::u •,.•;:: n'
..� ..u;:.Y?p:.:[:.lie'[:;}'::i:�.:.....:.•ll:::::
f......
.'5ta nsrauorf r:, ....
... .. .IeF3..5t1CA ... ..
GD1............ ......... !,!.
.. .. ....... .. ..,,.: ....f:.n.n. r ..:. ..
:.p.Y..::.::J,...: v.: .
:ins{{:�i;;i ,,Xg
:.•.vq..n. ,.n�r.nv'::: ...:i?+%
...................:...::>,.r,.,.,,....,•.:,.:.a:?...a. :{,..
.r. ...... to-,.
aseQut� I I
2
:.nf.h, p. I�i::Jn�'i:
, .. >31 .::.•..
.n :
II.•olxc.. re�lous..,........•..M
a
'':?Y
- ..
•: Yt+x: f.!1• •
.
i `vs
f
..
{..\{:
:l: tf.• ..?....i.
.0 ':
:E? " :....I
`
..:
, .
y� �`
:l:i�ha'•t0.t4: W::LkF
s•:r:S.
`:.�:
{.{'..'.•::.r.•:+.vi is
�y
lira
.
8
0,00
92,97%
9
Division 4-Genera! Conditions
10
Bonds and Insurance
Williams Brothers Const, Inc.
3003DD0.00
300,000,00
3000000,00
100,00%
0.00
i5,600,00
11
Mobilization
Williams Brothers Const Inc,
650,000,00 Itt,tP650,000400
65D,000.00
100,00%
0,00
321500,00
12
Demobilization
Williams Brothers Const Ina
75,000.00
0,00
0100
0.00%
75,000400 3
0.00
13
Overhead and Profit
Williams Brothers Const trim
29970,742,00
2,707,287.10
54,500.00
2,751,787,10
92,97%
208,9544901
138,089.36
14
Temporary Wastewater Diversion System
Williams Brothers Const Inc,
85,000,00
217250,Oo
63,750,00
851000,00
100,00%
0,00
4,250,00
15
Division 2.ErisfingConditions
0100
16
024100
Demolition
WtfiamsBrothers Const Inc.
64,930400
58,438640
6149140
64,930,00
1oo,o0%
0.00
31246*50
17
Division 3- Concrete
0,00
18
032000
Conrete Reinforcing M
CMC Reber
307,00o.00
3071000,00
1
1
3070000500
100.00%
O,00
156350,00
19
032000
Conrete Reinforcing L
Gateway Contraction Company
4274500,00
41a,94150
4115,94150
98900%
81557*50
20,947,13
20
Ready Mix Concrete M
Super Mix
495,135.00
. 4874653/00
7,477,00
495,135.00
100,00%
0.00
24,756,75
21
033000
CR Pump Station
0,00
22
033000
Footings L
Williams Brothers Const Inc.
88910.Do
8,910.00
8,910.00
100,00%
0,00
445.50
23
'
033000
Walls L
Williams Brothers Const Ina
305,475,00
305,475100
305,475,00
100.00%
0,00
15,273,76
24
033000
Base Slabs L
Williams Brothers Const Inc.
15,500.00
15,500400
15,500,00
100400%
0.00
775.00
25
033000
Slab on Grade L
Willlams Brothers Const trio.
23,855.00
23,855.60
23,855.00
100.00°h
0.90
26
033000
Mechanical Pads L
Williams Brothers Corlst. Inc.
31000400
3,000,00
3,000,00
100400%
0.00
27
Suspended Slab L
Williams Brothers Const Inc,
21,350,00
21,850,00
21,850.00
100,00%
0,00
28
033000
40 Secondary Treatmemt
0,00
1330X0
29
033000
Footings L
Williams Brothers Const Inc.
64600400
6,600,0o
6Oqqq3600,00
10D.00 %
0,00 It
30
033000
Walls L
Williams Brothers Const Ina
840*000,00
MIO00400
840,000100
100,00%
0,00
42,0,
31
033000
Base Slabs L
WlllamsBrothers Const. Inc.
88*740.00
88,740,00
88*740.00
100,009b
0.00
41437,00
32
033000
Slab on Grade L
Williams Brothers Const, Inc.
28,200.00
28,200100
28200.00
100.o0%a
0,001
1,410.00
33
033000
Suspended Slab L
Williams Brothers Const Inc.
88,550.00
88,550.00
88,550400
100.00%
1 0400
4,427.50
341
033000
50 S Tertiary
0.00
033000
Footings L
Williams Brothers Const Inc,
51080*00
5,080,Oo
5,680,00
100.00%
0,00
2,94.00
033000
Pads L
Williams Brothers ConstInc,
2,275.00
2,275,00
2,275,00
100.00%
0.00
113,75
033000
Walls L
Williams Brothers Const I=
445,198,QD
445,198,00
4450198.00
100100%
0.00
22,259.90
R
033000
Base Slabs L
Williams Brothers Const Inc.
621310*00
62,310,00
62,31o,o0
100.00%
0,00
3,115,50
I 033000
Slab on Grade L
Williams Brothers Const Inc.
52,760,00
62,750,00
62,760,00
100,00%
0,00
30138000
033000
Suspended Slab L
Williams Brothers Const Ina
33,770,00
33,770,o0
332770,00
100=0/0
0,o0
1,688.50
033000
60 S Soilids
0,00
I 421
033000
Footings L
Williams Brothers Const Inc.
41767,00
4,757.00
4,757.00
100.00°!
0,00
237,85
43
033000
Pads L
Williams Brothers Const Inc.
31420,00
3,420.00
3,420400
100.00%
1 0,00
171.D0
44
033000
Walls L
Williams Brothers Const Ina
32p970,001
327970,00
3ZS70100
100.00%
0.001
1,648,50
45
03 3000
Slab on Grade L
Williams Brothers Const Inc,
21,270,00
21,270100
21270/00
100,00%
0,00
1,063.56
46
03 3000
70 Microscreen
0,00
47
1
! 033000
Footings L
Williams Brothers Const Inc,
11495100
1,495*00
11495,00
100,D0°Ao
0,00
74.75
48
033000
Walls L
WlllamsBrothers Const, Inc.
64675,00
6,875.00
61875,00
100,00%
OAD
343475
49
033000
Slab on Grade L
Williams Brothers Const Inc,
1242.00
1124ZOD
1242.00
100,00%
0,00
62.10
50
033000
75 SBR Feed
0400
51
033000
Wals L
Willlams Brothers Const Inc.
57,550.00
67r550.00
574550,00
100400%
0,00
2,877.50
52
033000
Base Slab L
Williams Brothers Connst Inc,
5,200,00
59200,00
5200,00
100,00%
0,00
260100
531
033000
Suspended Slab L
Willlams Brothers Conk ina
10,530000
10,530,00
10,530,c0
100,00 /
0600
526,50
.541
Site
0.00
McHenry Wastewater Treatment Facility Consolidation
Page 2
Application Number.
20
2
A licadon Period: September 1, 2017 to September30, 2017
Application Date:
September30, 2017
3
A
B
Work Completed
item
4
C D
E
F
G
,u3:,•:. ....:-
- :.:,o: •:....... ::::.
Sri er Glfrdgoi'......,.
• .r•,;,
eau
, . ., atkF:: •: •,'rT,ply�.�?;et1o?f:xa:v. o:r,.• •:
...:PoE('rr
,......... x»;
I� ` '.�ted
�Y.?......
%,>'3'dlatSG�?tc�''C<,3:i E{°
.
i
,.
.. ..
........,....... ....,,
.r:..,.....::.:.................:..r......,.........
.A .JSu�a r.:....�...
....i"-�.otlt.PfeYi.
.:��
.
. ..�...
.
..�.,,
.....,.
,....:..:...... . c....:.....:..:.:..........:..:......
..1...:...
r.............
,.. .r ..Y
yy aa}}
: n:.. ..,. :nr
�,.} .y
....,� . .r:v:/ �-�y,� .
+y,..�: '-:
,!:i:,
... . . ......:.:
................... .r..........a.....•..... ,... . .......:C::........
.::......................
....:.....• m... ,.: i ,• ,
r..:... ...
.]
• �i4Ug.. <.�...
ptltZ. }/r:t�-::, .:...,1 ♦ r 1.
�Wc::S �iiQCltt.i .t::
r..:. "ail. �'��':':: ��+i. CYA'.�.
alEi' 4.i:.G:.
Y S.•!..
6
ss•�`�tltx3:f�ta:... ;;.;..
.... .......... ... :,..::.:...:
,.....::::.v:.v.::?:,..•,,,•:....::: r::�t•x•..:,:.:.r....
...... •... .. ...m..,..:
.:.e...
...
5-51
Sidewalks L
Williams Brothers ConsL Inc,
8,575.00
6,4:i125 2,143.75
8,575.00 100400%
O.DO
428,75
561
Pavement L
Williams Brothers Constlnc
287,52D.00
287,520.00
2876520,00 100.00% 1
0.001
14,376.00
57
1
Electrical Duct Bank L
Williams Brothers Const tna
44,750.00
42,512.50 2,237.50
44,750,00 100.c0%
0.001
2,237.50
581
1 03 41 DO
Precast Structural Concrete M
MidStates Concrete tndusfries
38,000.00
38,000.00
38,000400 100,D0%
O,CO
1,900.00 i
59
034100
Precast Structural Concrete L
Mid -States Concrete Industries
31,000.00
31,000.00
31,000.00 100,00%1
0600
1,550.00 I
O.AO
60
Division 4-Masonry
0,00
fit
0.00
r
62
Masonry
63
Structure 20 M
Diamond Masonry
39,510.00
39,610.00
39,510000 100.00%
0,001
1,975.50
641
1
Structure 20 L
Diamond Masonry
70400.00
68,48SA2
68,485.42
97,140/6
2,014,681
3,424.27
65
Structure40 M
Diamond Masonry
33,8904001
33,890.00
33,890400
100400%
0,001
1,694.501
66
Structure 40 L
Diamond Masonry
994511,001
97,179.56
97,179,66
97.664'a
24331.441
4,658,98
67
Structure 50 M
Diamond Masonry
31920,001
3,920400
3,920,00
100.00%
0,001
196,00
56
Structure 50 L
Diamond Masonry
20,450.00
2010BOoC0
20,080.00
98919%
370.00
1,004.00
69
Structure 60 M
Diamond Masonry
1,830,00
1.830.00
16830.001
150.00%
0.00 1
91.50
70
Structure 60 L
Diamond Masonry
%343,00 1
7,009.501
7,009,50
75,020/a
21333,50
350A8
71
Structure 70 M
Diamond Masonry
8,301.00
8,301.00
84301,00
100,00%
0.00
415.05
72
Structure70 L
Diamond Masonry
21,745.00
216745.001
21,745,0D
100.00%
0900
1108725
1
0,00
73
Division 5-Mefals
74
Metals M
Titan Industries
208,880.CO
194,26SA01
61355,20
702,613.60
97,000/d
I 62WA0
10,130.66
751
Metals L
Joliet Steel & Construction
1171120A0
93.696.00
8198,40
101,894440
67.000/4
15,225.60
1 54094.72
76
Pie -Engineered Metal Building M
Nuoor Building Systems
221,754.00
2149606+00
214,606.00
1 96.78
7A48,001
10,730.30
771
1
Pre -Engineered Metal Building L
Joliet Steel &ConsWoEon
1 188,000.001
182,000,00
182,000.00
96.81%
5,000*00
9,100.00
78
Division B-Wood, Plastic and Composites
0.00
79
061000
Bolted Plates and Blocking M/L
Williams Brothers Cont. Ina
47,300.00
26,015.00
21,285*00
47,300400
100.00%
0,0o
2,365.00
80
0674713
FRP Grating M
Harrington Industrial Plastics
5,745,00
5,745,00
5,745.00
100,00%
0,00
287,25
81
0674713
FRP Grating L
Williams Brothers Const Ina
10,000.00
VIVO 00
10,00100
100000%
0,00
500,00
82
EIFS Cornice Work
Kole Construction
11,700.00
0,00
D.00
D,00%
11,700.00
0.00
83
Division 7-7hermaland Moisture ProtecOon
00001
84
07 5323
EPDM Roofing M
Sterling Commerical Roofing
17,500,00
14,000.00
14,000*00
80,00%
3,500.00
700.00
85
? 075323
EPDM Roofing L
Sterling Commerical Roofing
28,570,00
r 22,856,00
220856.00
K00%
5,714,00
1,142,90
86
1 076000
Flashing and Sheetmetal M
Sterling Commerical Roofing
2.500.00
0400
0,00
OA0%
2,500.001
0.00
87
076000
Flashing and Sheetmetal L
Steding Commerical Roofing
71430,00
0,00
0.00
O.00 %
7,430.00
O.O1
01
88
Division gwDoors and Windows
1
000
69
081613
FRP Doors and Frames M
Doors Inc
30,840.00
30,840,00
W084OA00
1 100.00a/o
0.001
1,542.00
90
081613
FRP Doors and Frames L
Williams Brothers Const Inc.
15,000,00
11,250,001
2,250,001
13,500.00
90,OOo!
10500600
675.00
I 91
083300
Overhead Coiling Service Doors M
House of Doors Inc
$7,900,00
1 0.001
67,900,00
67,900.CO
1000OW61
0,001
3,395.00
92
083300
Overhead Coiling Service Doors L
House of Doors Inc
I
1
0.00
93
083113
Floor Hatches M
Nystrom
20,406900
20,406.001
20A06.00
100.000/c
0,00
14020.3D
94
083113
Floor Hatches L
Williams Brothers Const Inc,
10,400+00
104400POO
10,400.00
100.00%
0.0C
520400
95
086200
Units lights M
ExarcSkylights
12,150.00
2,500.00
2,S00,00
20.58%
94650,00
125,00
96
066200
Unit Skylights L
Williams Brothers Constlnc.
81300,00
80300,00
8,300.00
100000%
0.00
415,00
97
087100
Door Hardware M
Doors Inc
14,060,00
14006010D
UvO60,001
100,00%1
0.001
703,00
98
087100
Door Hardware L
Williams Brothers Const Ino-
Included in Doori
and Frames
0100
99
,
088830
Glass Glazing
East Moline Glass
14726,00
1,725.00
1,725,00
100.00%
O,OO
85,25
100
Dlvlslon9-Finishes
0,00
loll
099000
Paints and Coatings
.
McHenry Wastewater Treatment Facility Consoiidatlon
Page 3
1
2
Application Number- 20
Application Period: September 1, 2017 to September30, 2017 Application Date: September 30,2017
3
4
A
B
Work Completed
C 0
E
F
G:Ti
Item
s
:%.. �rilt�tEtl ...
:;$' :... ,-.. ..; ;;•,.,};,•.::+
retFan:#sf
.. +.....+: .. :. .: -.. .. ...:.......... .r.:..
i7. :�. •:.:.:.: ..::. xg::::..........
is??<
. .... ::::.. .....•:>: :?::::fi; ...+::+::r}ss:::::•....,,;;}>:::.::.�::
v.: .?-: }'r ::::::<i•i:" ... r: :......... :: v,V: : v?•;:i:v,.;.
: .. r
. f... :.<v
ti.
'Ss3 .for, or::' ••Y:;�dzeritiCe::.::
::r• .f1P ... .. '':......: �.t+..+
.. ..
`nr:•^na:,:
4.-'r:.:: N.?•:::?:•:•i::^:?n;::nv:::• .}: }i�: }r.,.::::: ci:>F
r:Y. 5 'F
... ... .gin:.
� �i`r}n`
.... ..,. rn•.v
F f:..i4;'
.,PpjSk:E,6VICS{",+.:7.:..:�1
''''IiCd tiif�
.:rv:. n::... v... n.
.
}vr
:...,.v.: ..
�1eT3Yt�it?d :
..i%.
11
�;L:.,•; �`•ti#€i(ti`•Ci
:Ci eteQ�( #.S X
-:..:•+ .�...
.. 3�n.:rffr?i'•
.;.
.,.?.:°W�:?:3}
..di:
,ivG:.}i::4.}Y;,:•;{+. }:.n:..v.:•+:::::.v-:
`:r�l�e�ito';';
.a:
..<
102
Building 20 M
G.P. Maintenance Services
6,000.00
41200400
4,200.00
70.00%
14800.00
210.00 ,
103
Building 20 L
G.P. Maintenance Services
24.00100
16,800,00
161800,00
70.00%
77200.00
840.00
104
Building 30 M
G.P. Maintenance Services
900000
100,00
100,00
11,11 %
800,00
5.00
105
Building 30 L
G.P, Maintenance Services
94000.00
900,00
900,00
10.00°%
8,100,00
45,00 !
1 Oe
Building 40 M
G.P. Maintenance Services
6,200.00 1
4,650.00
4,6=0
75,000/6
1,550AO
232.50
107
Building 40 L
G.P, Maintenance Services
57,000,00
42,750.00
42,750.00
75.00%
14,250.00
2,137,50
108
Building 50 M
G.P. Maintenance Services
900.00
90040
900.00
100,00%
0,00
45,00
109
Building 50 L
G.P. Maintenance Services
9,000600
%000.00
9.000.00
100,00%
0.00
450,00
110
Building 70 M
G.P. Maintenance Services
500.00
500400
500.00
100600%
OAO
25.o0
ill
Building 70 L
G.P. Maintenance Services
4,500XO
4,500.00
4400,00
100.00%
0.00
225,00
112
Building 75 M
G.P. Maintenance Services
80400
800A0
800,00
100.00°%
0.00
40,00
113
Building 75 L
G.P, Maintenance Services
6,200,001
4,650.00
44650.001
75,00%
i,550.00
23250
114
09 5100
Acoustical Ceiling Work M
Central Ceding Systems
1,272,00
0.00
1 27200
1272+00
100,00%
0.00
63,60
its
096500
Resilient Floor Tile M
Johnson Floor Company Inc
11464,00
0,00
UO
0.00°%
1,464.00
0,00
116g0281
Division 10-Specialties
0.00
117
Signage M
Williams Brothers Corist Inc,
210400
0,00
0,00
0,00%
2/100400
0.00
118
Si page L
Williams Brothers Const Inc.
8c0A0
0,00
0.00
0,000/0
800,00
0.00
119
ToiletAccessodes M
Williams Brothers Const Inc.
735.00
0.00
0,00
OAO%
735,00
0,00
120
Toilet Accessories L
Williams Brothers Constinc,
450+00
0.00
0.00
0.00%
450.00
OAO
121Division
22-Plumbing
0,00
122
Exterior Mechanical
0.00
123
Overhead and Profit
G. A. Rich
34%565,00
342,573.70
342,573470
98.00%1
6,991.30
t 17,128,69
124
Mobilization
G. A. Rich
201000,00
207000.00
206000,00
100400010
0.00t14,053*05
125
Process Pipe M
G. A. Rich
433,587.00
433,587.00
433,587,00
100400%
0.00
126
Process Pipe L
G. A. Rich
11103,787,00
1,092,749.13
1,092,749,13
99*00°%
11,037.57
127
Storm M
G, A, Rich
127,160.00
127,160.00
127,160.00
100,00%
0.00
l 126
f
Storm L
G,kRich
281,061400
281,061.00
281,061,00
100,00%
0,00129
Water M
G: A. Rich
88,338,00
88,338,00
88,338.00
100.00°%
0,00
130
Water L
G, A, Rich
174,188100
170,704.24
170*70424
98,00%
394133.76
6,53521
131
Gas M
G. A. Rich
2000,00
0.00
0,00
0.000/0
21000,001
0,00
132
Gas L
G. A, Rich
7,268.00
41354,80
4,354.80
60600%
219OZ 20
217474
133
Grinder Pump M
G. A. Rich
330,00
330,00
330.00
100.00%
1 0,001
16.60
134
Grinder Pump L
G. A. Rich
10,998400
10,998.00
100998.00
100.00%
1 0.001
549490
135
Valves M
G. A. Rich
51,726.00
51,728*00
51,728.00
100.00%
0,00
2.586.40
136
Valves L
G. A. Rich
30,000.001
30,000.00
30,000.00
100,00%1
0.00
1 1,500.06
137
,
Interior Mechanical
0.00
138
Pre Construction
Hayes Mechanical
30,000,00
30,000100
30,000.00
100,00%
0,00
1,500,00
1391
1
Mobilization
Hayes Mechanical
15,000,00
15,000.00
15,000,00
100.00%
0,00
750,00
140
De Mobilization
Hayes Mechanical
5,000,00
0.00
0.00
0400%
5,000600
0.00
141
j Valves M
Hayes Mechanical
320,000,0O
2831980,50
283,980.50
88,74%
360019,50
144199,03
142
01 Piping M
Hayes Mechanical
5200000,00
413*158,01
50,000,00
4634158,01
89.07%
56,841.99
23*157,90
143
PipeSuppons M
Hayes Mechanical
50,0tl0.Otl
1 504000,00
50,000.00
100.00%
0.00
2,500.00
144
Misc Plumbing and Piping Material M
Hayes Mechanical
85,000.00
5B4O78.4i
584073441
89,35%
61921459
2,903.92
145
Pipe Line Insulation M
Hayes Mechanical
900000.00
18,000.00
181000.00
20.00%
72,000.00
900.06
146
Building 20 L
ka es Mechanical
37,500.00
33,500,00
331500,00
89,33%
4,00000
1.675.06
147
Building 30 L
Hayes Mechanical
7,200,00
7,2o0,o0
7,280.00
100.00%
0,00
360.00
148
Building 40 L
Hayes Mechanical
1 270,000.00
238,000400
16,000,00
254*000,00
94,070/*
16,000.00
12,700.00!
.. I q P I ... ..........I..I..,..............
McHenry Wastewater Treatment Facility Consolidation
gage 4
1
2
Application Number. 20
Application Period: September 1, 2017 to September 30, 2017 ApplicatienDate: September30,2017
3
4
A
B
Work Completed
C D
E
F
G
Item
5
s
:'S �•- .i
!7d
... .. n.:.
::.Ssc�or+...............,:.,.:........;............::....,r..,,,.�.r....,:.r..................<:...�fale�r..:...:..
i? ,,.
.. .. ............. .... ......... .. ... .:.... ,.r......,,..,...
.r.........:................ r....r
ty�,•:;:::•: .• ;:£ii
n issSiC'Arc'
.....
r...l.....r...,.::: .... .:..
.. - .,.......... .. ,..
•.:eQt1 1
.:.
.,.........
.:.. .:. .. .: l..
raiOYFii•,f4Okl5::
,....,,....:,-rv.,,.n•.r
�d:7....;:SS,...:..r.....,.rr.,r....,.:»,:::.....
+x•:v •:
':?�
... . o .tt2;f4ISi
:v,e•rv,.: r..o;at.-::<:
;_
•Fe"dv ''i
... ......... :
:..
d.�1o't�-•
'rr r:•aYrl�'4ii920Y.
:.�:F�afzf�.*,1]?:�t•��
..a i�o`
.7: ••�e.tl:.:�:,..1,:;,,;..
;>':�Etistf'.....$si::.
•.
.�::,,��.
149
SulIdIng 50 L
Hayes Mechanical
80,000,00
SO,OOD,00
80,000,00
100000%
0.00
44000,00
150
Building 60 L
Hayes Mechanical
62,000,00
41,790,00
2,500.00
44,290,00
71.44116
17,710400
2,21440
151
Building 65 L
Hayes Mechanical
31000,00
31000400
3,000.00
100,00%
0.00
150,00 '.
152
Bullding70 L
Hayes Mechanical
27,000*00
27,000,DD
27*000*00
100.00%
0000
11350,00
153
Building75 L
Hayes Mechanical
IBoom
16,000.00
16,000400
88,89%
21D00,00
SOO,OO .
154
DMsion 23-NVAC
0,00
155
Central Pump Station 20
OAo
165
Test and Balance
Com late Mechanical Services Inc
1,500,00
0000
0400
0,00%
11600000
0,00 1
157
Controls
Complete Mechanical Services Inc
2,500,00
O.00
0.00
0100%
2,500,00
O,DO
158
Ouctwork
Complete Mechanical Services Inc
47000*00
4,0e0.00
4,000.00
1DO.0004
0,00
200.00
159
Centrifugal Fans
Complete Mechanical Services Inc
4,400.00
41400*00
4,4OD.00
10040%
O.OD
220,00
160
Ins and Outs
Complete Mechanical Services Inc
7,250.00
7,250,00
7,250400
100.00%
0,00
362,50
161
Terminal Heat Transfer
Complete Machanicat Services Inc
15,000,00
15*000,00
154000400
100,00%
0,00
750,00
162
AC Units
Complete Mechanical Services Inc
15,800400
150800.00
i51800000
101000/0
0.00
790.00
163
Material
Complete Mechanical Services Inc
2,000,00
4 21000400
2,000000
100400%
0,00
100.00
164
Labor
Complete Mechanical Services Inc
9,500.0o
91500,00
9,500,00
100.00%
0,00
475.00
155
SP Secondary Treatment 40
0,00
166
Test and Balance
Complete Mechanical Services Inc
1,500.00
0.00
0.00
0,00%
1,500600
0,00
167
Controls
Complete Mechanical Services Inc
5,500.00
0400
0,00
0.00%
5,500.00
0,00
168
Ductwork
ComplaisMechanical Services Inc;
5,000.00
5,0o0,00
5,000.00
100.00%
0000
25OA0
169
Centrifugal Fans
Complete Mechanical Services Inc
1,500.00
1,500.00
11500,00
100.00%
0,00
75,00
170
Power Ventilators
Complete Mechanical Services Inc
11500600
11500400
14500,00
100400%
0,00
75.00
171
,
Ins and Outs
Complete Mechanical Services Inc
3,000ROO
31000*001
3,DOU,OQ I
100,00%
0,00
150.00
172
Fuel Fired Unit Heaters
Complete Mechanical Services Inc
1,800.00
17800,00
1,800.00
1 100.00%
0.00
90.00
173
Make Up Air Unit
Complete Mechanical Services Inc
6,1D0,00
61100400
62100.00
100,00%
0.00
305,00
174
AC Units
Complete Mechanical Services Inc
15,800.00
15,800,00
15,800.00
100,00%
0,00
790,06
1751
Material
Complete Mechanical Services Inc
710OOoOO
7,000.00
7,000,00
100,00%
0,00
350.00
176
Labor
Complete Mechanical Services Inc
174000*00
17POOOoOO
174000400
100.006/
0,00
850,00
177
SP Tertiary Building 50
0,00
178
Testand Balance
Complete Mechanical Services Inc
10500,001
0.00
0.00
0,00%
1,5o4QO
D.oO
179
Controls
Complete Mechanical Services Inc
16,50D400
16,500,00
163500*00
100.00%
O,OO
825.00
180
Ductwork
Complete Mechanical Services Inc
6,000,00
64000AO
6,000.00
100=70
0,00
300,00
181
Cent» fugal Faris
Complete Mechanical Services Inc
7/500400
7,500600
71500,00
100,00%
0.00
376.00
162
Ins and Outs
Complete Mechanical Services Inc
344BOoDO
3*480,00
3,460,00
100,00%
0,00
174,00
1631
Fuel Fred Unit Heaters
Complete Mechanical Services Inc
91000,00
9,000.00
91000,00
100.00%
0.00
450,00
184
AC Units
Complete Mechanical Services Inc
S1400oOO
S,400,00
84400,00
100,00%j
O,00
420.00
185
Material
Complete Mechanical Services Inc
7,000,00
7,000.t10
7,000,00
100,00%
O,OO
350,00
166
labor
Complete Mechanical Services Inc
15.000.QO
15,000.00
15,000,00
100600%
0.001
750,00
167
,
SP Drying Budding
o.oa
1881
1
Test and Balance
Complete Mechanical Services Inc
1,500.00
0.00
1
0,00
0.00%
14500*00
0.06
189
Controls
Complete Mechanical Services Inc
U00.00
8,000.00
8,000.00
100,00%
O,DO
1 400.00
190
Ductwork
Complete Mechanical Services Inc
35,000.00
354000,00
35,000,00
100,00°%
0.00
1,750,00
191
Centrifugal Fans
Complete Mechanical Services Inc
110500.00
11,500,00
( 11,500000
100.00%
0.00
575400
Ins and Outs
Complete Mechanical Services Inc
11,000,00
11,000000
11.000.00
100600%
0,00
55O.06
Heat Exchangers
Complete Mechanical Serviceslnc
60M000500
6Q000,00
60,D00.00
100,00°%
0.00
3,000.00
P193192
Make Up Air Units
Complete Mechanical Services Inc
18,36D.00
18,360,00
182360.00100.00%
0.00
918.60
Material
I Complete Mechanical Services Inc
1 20,000.001
20,000,00
204000.00
1 100.0e%
0.00
1,000.00!
McHenry Wastewater Treatment Facility Consolidation
Page 5
1
2 Application Period:
3
4
September 1, 2017 to September 30, 2017
A
B
Work Oompleted
G
Application Number,
Application Date:
D
20
September 30, 2017
E
P
G
l
Item
.....................................:::.:..::..:...::::.....::.::.:::::.::.�r..:.,•::::.:.:...:::::.::.:::....:.:.,.......:.....,::,:.::..a....,..n.
:: ..... ........ �.
... :..,.. ...,,•::r: n;,i•:, SY}Y:•.3•-:x::.:: :r:. �::x:::: ro?:.: :..:: .::: n.:
...........:......:rJ..
............................................ ...
r..
is Sw v•r: vtv:.�:..}.
................ ........:::..,.......n.:
if..r y..
n..:::.:..n,
kdttF
�:,-: r:n..:;.,,,•:::: r. -::
r.: n•; :•J.:.: ;,::::::: ,•,. _ ::
•:: n.: r.•r.:., :.::-:a,:SJ;: •s:xe:. •
.y;,Y•.;:::ta:, h};•
:.rP
�:: 4:i•.'*.^YT:�
.:•:::. �.:.::.Y:,. ; ::...:.:
,_{.�,+,{�y�•�
;:.;..:;::.::;:,
(�,{�}••
.. ..
5 .. M1
................. .. ..:,.i.f.. ....vin
.,..,... i..J. .:,...... .:.. . .:.. ...... r.,•f........
...................,............,,...... ..
........: .n.::r:--.,..
v:
.feyi5tCaFFfactor ,
n. :p::-:..:.�.v: ::..:.Y:.tt ::
..,
..f.:v}.. ••: N4•ry...:.•
: ....
:..
: a:- •r•kh
nh.,
_
..,.„s�2', .�?:
...
n..........r
•.:•;.
... ...:::;:n.4.,...:...,..•..,.n............hi,n.n::::vv.
:. ......... .. .v. .fn........ r. .r ..v r......-.. ..... n.. ....
.vr.:.:
.. xnv.i .....:.... ...v. .......:J.. }.. .. .. ..:n.
"::::::::;.:o..:::::::.:.i:.i::.ii::.inl: nF4t}:
.. v.:.v..:
p r.�.:'
..:..t-.... f.v ..
., ,n-i'•:•l::
..J n... ..:..r:r , !.
r.;i::::•:.'+•'l :•4t•
�Ya
riYtltStt:^•
... ....
... �..
6 ��•S`M.�.d�
....:..:..::..:: -::.��........... .............
..,� .�.r ........: .::..:.v.. .. .�. ....,. n...... ...... .r, .. .... :.
,...,.,a:hth:.}:h}}:?r..,h::•.w:h:::.....�::::::..:..:•:..:r,•::,•..hf:J;r::::.,..�r.::,:J
}!.vnvlr:•Y:n}:
..n:.... ...+.. fn..... u,• ,. ,J
� � .v.;
Fi .J. 7....
�
«... J... --..nvn:n ,
J.�Ot�l{•FWA:ILR.,,v Si�'Jf
�
:�+i#1.:,.
....::.:.........r..:::..............:r.:r..r.......
,
196
Labor
Complete Mechanical Services Inc
35,000,00
35,Oa0.00
35*000,00
100,00 %
0.001
1.750.00
197
SP Microscreen Building 70
0400
198
Test and Balance
Complete Mechanical Services Inc
1,500.OD
090
0.00
0400%
1,500-00
0.00;
199
Controls
Complete Mechanical Servicesino
2,400.00
214OD.00
2,400.00
100.00°%
0.00
120.06
2001 1
Ductwork
Com lete Mechanical Services Inc
6,310.00
61310,00
6,310.00
100.00%
D.OD
315.50
261
Power Ventilators
Complete Mechanical Services Inc
7,200.00
7200.00
7,200.00
100.00%
0.00
MUG
2021
Ins and Outs
Complete Mechanical Services Inc
7,800.00
71800.001
79800400
100.00%1
0.00
390.00.
203 1
Terminal HeatTransfers
Complete Mechanical Services Inc
35,000.00
35,000.00
35,000.00
100A000/41
O.00
1,750,00 r
2041 1
AC Units
Complete Mechanical Services Inc
7,400.00
7,400.001
7,400.00
100.00%1
0.00
370,00
2051 1
Material
Complete Mechanical Services Inc
5,000,00
54000400
54000.00
100.00%
0.00
250.00
2.061
Labor
Complete Mechanical Services Inc
15,000.00
15,000.00
15,a00.a0
400*00%1
O,OO
750,00
2.071
Division254rttegratedAutornation
0000
208 251316
Boxes, Panels and Control Centers
Advanced Automation & Controls
165,000.00
419260*00
41,250.00
25,000/61
123,750.00
2,062.50
209 2,93100
Remote Instruments
Advanced Automation&Controls
75,000.00
0.00
0,00
0.31%00%
D.00
210 255100
Instrumentation and Control Inte£ratlon
Advanced Automation & Controls
2,135,300.00
1,823,582,21
166,930,53
11992,512974193.31
%
42.7877500a.00
142,787.26
Wastewater Plant Control
Advanced Automation & Controls
1%700.00
0.00
0,00
0.00%
19,700.00212
n2l259100
252922
Variable Fra uency Motor Controllers
Advanced Automation & Controls
109,a00.00
6,000.00
$6000000
5.50%
103.000.00
0.00
213
Division 2&Electricaf
214 263213
Packaged Engine Generator and Transfer Swit chesM
Cummins N Power Inc
780,000400
726,86821
726,86821
93.19%
53,131.70
36,343.4.
0.00
ij
215
Mobilization
Homestead Elecrical Constmcting L
25,000A0
25,000.00
25,000,00
100.00%
D.00
1,250,001
P216
217
PM TimeSubmittals
Homestead Elecrical Contracting L
$0,000-00
30,000.00
30,000.00
500.00%
0,40
1,SOO.ODI
218
Site M
Homestead Eiecricai Constracting
146,000.001
145,000.00
1455000,00
1 100.00 %
0.00
7,250.00f
212
Site L
Homestead Elecrical Contracting L
75,000.00
75,000.00
75,0OO.OD
100,00%
0400
3,750,00
220
Building 20 M
Homestead Electrical Contracting Lj
50,000A0
350848.00
35,848.00
71,70%
14415ZOO
1,792.40
221 '
Building 20 L
Homestead Eleaical Contracting L
68,OW,00
42,715.00
10,348,a0
53,063,00
78.03%
14,937.00
21553.15
222
Building $0 M
Homestead Elecrical Contracting
27,000.00
27,000,00
27,ODO.00
100.00 %
0.00
11350,00
223
Building 30 L
Homestead Elecrical Consttacting L
25,OOO.oO
25,000.00
25,OOQOo
100,00%
0400
11250.004
2241
411
Building 40 M
Homestead Elecdcai Constractin L
85,000,00
62,492,00
5/565400
68,057.00
80,07%
16,943.00
3,402.85
225
Building 40 L
Homestead Elecrical Constrad rig L
109,000.00
86,164.00
41895-00
91,059.00
83,54%
17,941.00
4,552.95
226
Building 50 M
Homestead Elearical Constracting L
77,000.00
771000A0
77,000.00
100,00%
O.Do
3,850.00�
227
Building 50 L
Homestead Elecrical Constrad rig L
92,ODO,00
$75510,00
87,510.00
95.12°la
4,490.00
4.375,50i
228
Building 60 M
Homestead Elecrical Contracting Ld
70,000.00
34,275,00
5,619.00
391894.DD
56.99 %
1 30.1mool
14994,70j
229
Building 60 L
Homestead Elecrical Contracting L11
94,500.00
60,810.00
2.87.5.001
63,685,00
1 67.390/6
30,815,001
3,164.25
230
Building 70 M
Homestead Elecrical Contracting Ld
55,000.00
552000.00
55,000600
1OD.000/6
0,00
2,750.00
231
Building 70 L
Homestead Elecrioal Contracting L11
105.000400
105,000.00
105,000.00
I 100.00'h
0.00
5,250.0a,
232
Building75 M
Homestead EieoricalConstracting L
29,000.00
25,900.00
31100.00
29,000.00
100A0%
0.00
1,450.001
233
Building 75 L
Homestead Elecrical Contracting L
483000.00
454000.00
2,100,00
47,14o,00
98.13°�
900.00
21355.00
234
Gear
Homestead Elecrical Contracting L
182400040
162,000000
162,000,00
100,00%
0.00
8,100.00
235
Ligh9ng
Homestead Elecrical Consiracting L
1087500,00
1080500.00
1087500,00
100.00 %
O.aO
5,425.0,0'
235
Division 31-Earthwork
0.00
0+00
237
238 31 1000
Strip Topsail
Williams Brothers Const Inc.
160000400
151000,00
151000.00
100,00%
0,00
750400.
2391 31 1000
1 Respread Topsoil
Williams Brothers ConsL Inc.
154000,00
2250.00
5,250,00
71500,00
50000%
7,500.00
375,00.
240 311000
Remove AsphaltPavtng
WdllamsBrothers Constlrtc.
32,245400
6,449.00
- 67449400
20.00%
25,796,OD
322.45
241 31 1000
Tree Removal
Homer Tree Service
14,000.00
14,000.00
141000,00
100,00%
0,00
760.OD
l 242
312200
Grading
Williams Brothers Const Inc,
41,000.00
20r5OOtOO 61150.00 26,650,o0 65600% 144350,00 1,332,50
.. . 4 4 1 1 1.. ., t ._ 1 1_ 4 1 _. .. 44 4 1 4 1 1 ..1 4 4 4 . ...4 11 4 1 I... I v I I 1 .. , . %.. _. ....
McHenry Wastewater Treatment Facility Consolidation
Page 6
" 1 Appitcation Number: 20
2 A plication Period: September 1, 2017 to September 30, 2017 Application Date: September 306 2017
3 A B Work Completed
4 Item C D E F G
;.: stiRr ;nci�:
::: _`I y,� ::A:;
'" , £;''•;sfF1t�SiCY� �szll:lGikae .:::,•:�:n!}
r'•A. • "+" :.•.V'i:C::i.:v::`uh: '+' {i + :!, • ..Y:.S•i : ' V4.. n ::PJ
5tt nr35taGd
.�:::::,Y}t$4,�i:
Sl.?tom.. i..........,.. 3.... , ,•::;r?•:: :.vy.%,
...................... .. .. .... .J
.................,..... . , .... f,..... ,..,, . :.................. .......:.., . .. „ :,.�, .. ...
,..:.. : a,,..:.. .. ,.:.....v,.V..... ..:.......... :,.:...,..:........%
..::.:•::•::::.::.::..•..�::........................ ::•:... :..:., :: :. .........,:.,. ..,....: ....... ,.. n,,.,,.,.....� , lm:„ '�1r.�5aY�: �' �:�disht..
J...,.. . ,.:.,.:.. ,•:t::.::.>:::::t::::•, :ffr..EF?:'Eta,' Ft:i
&tlff,�t*i4:
.. ,....,.,. ..:....... .............. .,.,+..>..:.,................,.......Yvr�d€[fd�kfit`2 ..,: _
..........................................:...:.<....:,.:....,.......................... ,.....,.vJ.:....-:.a:::.�.::.�n..Y....ugtue....::.�, .
2431 312316 1 Cut and FIII Williams Brothers Const Inc. 1 180,135,tl0 16ZI21,50 93006,75 171,128,25 135400%1 91006,75 8,556.4T
I
jr
2" 31 2316 Mass Excavation Williams Brothers Const inn 664,600.00 60tl,664,00 664,600400 100.00% 0.00 33,230.00
245 312315,13 Trenching WiilliamsBrothers Const Inc. 133,500A0 128,825,00 61675,00 133,500.00 100.00% 0.00 8,675A0 I
246 312319
Dewatedng
Kelley Dewatering and Construction
188,300-001
186,300,00
188,S00.001
100,00%1
0100 i
99415,00
247 312500
Silt Fence
Williams Brothers Const, Inc.
18,000m
12,000.00
121000,DD
80,00%
3,000600
600,00'�`°
248 31 500
Excavation Support and Protection
Williams Brothers Const Inc.
475,350.001
475t350,001
476v350,001
100,00 %
D,DQ
23,767.50
249
Division32-Exteriorfmprovements
D.Oo
1
250 321216 1
Asphalt Paving M
Troch-McNeil Paving Co
78,725.001
6,000.00 1
610004001
7,6201.
72.725.001
300,00
251 321216
Asphalt Paving L
7roch-McNeil Paving Co
91,775.00
6#900,001
6,900400
7452%
84,S75.001
346,00
252 323113
Chain Link Fences and Gates M
Northern Illinois Fence
14,866.00
0,001
14,866,00
14,866,00
100.009/4
0,001
743.30
253 323113
Chain Link Fences and Gates L
Northern Illinois Fence
100765,00
0400
10,765,00
10,765*00
100000%
C.oO I
538,25
254 329219
Seeding
Williams Brothers Const Inc,
81000,00
D.00
4,DD0,00
41000AO
50.0001&
4,000,00
240.00
255
Division 33- utikTes
0900
256 333216.13
Packaged Grinder Pump Station M
Gasvoda and Associates
23,000.00
23,000.00
23,OOD,00
10tl.tl0%
D,OD
1,150,06
257 333216.13
Packaged Grinder Pump Station Start Up
Gasvoda and Associates
1*063,50
(1,00
0100
0.00%1
11053,50
0.00
2,58 333216.13
Packaged Grinder Pump Station L
Hayes Mechanical
5=0,00
5,000,00
51000,00
1D0,00%
OX0
250.00
259
Division 35- Waterwayand Marine Construction
0,00
260 35 2016.29
Fabricated Metal Slide Gates M
R, W Gate Company
280*030,1)0
280,030,001
1
280,030.001
100.0na
0= 1
14,001*50
261 3$ 2016.29
Fabricated Metal Slide Gates L
Williams Brothers Const Inc.
142,000,00
134.000,001
81000,06
142,000,001
100.00%1
0,001
7,100,00
262
Division 41-Material Processing and HandlingEqulpme
0.00
2631 412223,19
Cranes and Hoists
Sievert Crane and Hoist
17,300,00
171300,00
17,300,001
100.00%1
0,001
865.00
264
Division 43- Process Gas and Liquid Haridfing, Purif+ 4ti
n, and Storage Equipment
0000
265 431123
Rotary Positive Displacement Aeration Blower M
LAI Ltd
49,000.00
49,0004001
49,000.00
1 100.00%1
0400
2,450,00V
I 266 431123
Rotary Positive Displacement Aeration Blower L
Hayes Mechanical
64000,00
6*000,00
64000+00
100.00%1
0,001
300.00 ,
267! 432114
Rotary Lobe Pump Equipment M
Peterson and Matz, Inc
60,000.00
470500,00
47,500.001
70,17%
124600*00
1 2,375.0011
268 432114
Rotary Lobe Pump EquipmentStart Up
Peterson and Matz, Inc
5,000.00
0,00
0,00
0.000/0
5,000.00
O.flO
2691 1 432114
Rotary Lobe Pump Equipment L
Hayes Mechanical
6,000.00
67000,00
6,000.00
too.000/0
0900
300,00
2701 1 432139
Submersible Solids Handling Pump Equipment M
LAI Ltd
799,000.00
$83,100,00
683,100,00
85A9%
115,900.00
34,155.00
2711 432139
Submersible Solids Handling Pump Equipment L
Hayes Mechanical
42,000,00
31,153.53
31,153*531
74.18%
10,846,47
1,557.68
272 43 2143,01
Sump Pump System L
Hayes Mechanical
49000,00
41000,001
4X00,00
100.000/0
0,00
200,00
273 433259
Odor Control System M
LAI Ltd
47,000.00
47,000.00
47,000.00
100,00%
0100
2,350,00
274
433259
Odor Control System L
Hayes Mechanical
%000,00
10,OOD,aD
10*000,00
100,00%
I 0.00
500,00
275
433263
Ultraviolet Disinfection Equipment M
Xylem Water Solutions USA
275,000.00
2751000,00
275,DDD,00
100,000/al
0,00
134750.00
276
433263
Ultraviolet Disinfection Equipment L
Williams Brothers ConsL Inc,
64000.00
6,000.00
670000001
100.00%
0.00
300.00'
277
434113,01
HydropneumadcTank M
LAI Ltd
29,000.00
291000.00
29,00D.00
100,00%
0400
1,450.00
278
43 4113.01
Hydropneumadc Tank L
Hayes Mechanical
1,000.00
11000,00
1,000,00
100.000/.
0,00
50,00
2791
43 41le
Bulk Chemical Storage Tanks M
Peterson and Matz, Inc
120.000.00
120,000,00
1200000.00
100.00%
0.00
6,000,00
! 280
I 434116
Bulk Chemical Storage TanksStart Up
Peterson and Matz, Inc
5,000.00
0,00
0;00
0.00%
5,000,00
0,00
281
43 4116
BUIkChemical Storage Tanks L
Hayes Mechanical
5,000.00
6,000.00
5,000=
100*00%
0,00
250.06
282
Dlvision44• Polifution Control Equipment
0,00
283
I 444000
Composite Samplers M
Gasvoda and Assodates Inc
10,000.001
10,000.00
1
10,000,00
100.00%
0.00
500.D0
7852B5
444000
Composite Samplers Start Up
Gasvoda and Associates Inc
1,653.50
D.OD
0.00
D.00V.
1,053.50
0100
444000
Composite Samplers L
Williams Brothers Const Inc,
1,000,00
1,060.00
1,00100
100,00%
0,00
50,00.
286
444100
Sequencing Batch Reactor Treatment System M
Xylem Water Solutions USA
745,000.00
745,00100
745,000,00
1Do.D0%
0,00
37*250,00'
444100
Sequencing Batch ReactorTreatrnentSystem L
Williams Brothers Const, Inc.
20,000,00
18,000,D0
2,00100
204000,oC
100,00%
0,00
%000100
E2117
2
44 4100
SBRT Pump, Blowers and Mixer L
Hayes Mechanical
69,300,00
64,Q00,00
64,660.00
92.35°!0
5,30QAQ
3,20p,00
289
444256.01
Vertical Turbine Pumps M
, LAI Ltd
64t0=0D
64,000,OQ
64,000,00 100.00% 0100 31200,00
McHenry Wastewater Treatment Facility Consolidation
Page 7
1 Application Number, 20
2 Application Period: September 1, 2017 to September 30, 2017 Application Date: September30, 2017
3
4
A
S
Work Completed
C D
E
F
G
item
$
6
•:.5 C tip.,.iA
.:.............
................... ..
.. ..
.:..SptAohAFiK<.
... �
...;......::.� :.:..° .
::....:::.:.........r.r..:.:n.J,.::<•....:<.:<•:.,•::.�.::�.,-:::r.
............:........
........ .............. n...WW
........... ............................. .... n...:..:..n..,......... .<:.....:...
.,....:
....... .. .................. r.. ................... ..
.:. ............. ..i • , ,
j .
�::..:.:;,n;:.J;::: no-:
..•<•� .1er3Sveeratacsor«s, ,..:.:......
...... A1D?.............. ..., ....:.... .r.�nn
:,.n.,..,:..r,.v. ....
.. ....,:......,..
,.... r...
..,, non..,....:..:..,..,...:.:....•:.. :.
..:..... .....
o:::::,:::::::. •.s.
�:rc<:: ;=:.: :.:::.;
te« •.
..
..,... .... ::::.,
...
: Yd1l�.n:,.1,.
.;,J::::<::,
� P
J. <o::.:........
.....:•r, .,...,.
�:,..:..<:::....::..,,,:.Jn..
p�,,,
<nypititl ... �.n
: etlou<,:>,:�, .:J :...:,.i:A�iCs£aF�:P•.EeSBAd
.. :.r...
:.. n,�n.�<„,..vn.,..,:
r. .. �v.vn:n`«... :r
......:............. .......
..�...
.... ,.,
<.J: h,.<..:°.,, v:.::.x;. r-r�:^,.:^•:
.- .. is .J:.:O:v
r. k1Q ...
tal<G Ikieda�xti&tot
:: ••�JJ >r+.;;: p:y,•J:r,
•RLG. .:..
:.. �0:.:..
.r�.
...
'sr '
t,Mtaeri::tc•n:;
.,.�
'.'�i'Cttt�•.,; ..
290
44 4256.01
Vertical Turbine Pumps L
Hayes Mechanical
8,000,00
84000,00
8,000,00
100400%
0,00
400.00- '
i
291
444256,09
Submersible Pumps M
LAI Ltd
25,000.00
0,00
0100
0,D0%
25,000.00
0,00
292
444256,D9
Submersible Pumps L
Hayes Mechanical
3,000400
31000,00
31000,00
100400%
0.00
150,00
293
Division 4& Waterand WastewaterEgoipment
0,00
294
462151
Mechanial Screening Egutpment M
Hydro -Dyne Engineering
373,850,00
3730850,00
3731B5D,00
100,00%
0,00
18,692,50
295
452151
Mechanlal Screening Equipment L
Williams Brothers Const trio.
26,D00.00
26#000.00
26,000,00
100.00%
0,00
17300,00
296
462200
Mechanical Screening Equipment(RBFS) M
Hydrolntemationaf
901,892,00
901,B92,00
901,892,DD
100,00%
DqD01
45,094.60
297
462200
Mechanical Screening Equipment (REFS) L
Williams Brothers Const Inc.
22,000,00
22,000.00
2240DOX0
100,00%
0,0D
14100.00
298
464123
Submersible Mixing Equipment
Xylem WaterSotutions USA
901DO010O
90,000400
90,000X0
1D0,00%
0,00
41500,00
299
464123
Submersible Mixing Equipment
0600
300
464123
Submersible Mixing Equipment L
Hayes Mechanical
6,000,00
11960,00
4,020,00
19,000000
100,00%
0600
300100
301
454324
Digester Cover M
RPS Engineering Inc
143,000.00
21,450*00
21,450,00
15600%
121,650400
1*072,50
302
464324
Digester Cover L
Williams, Brothers ConsttnG
6010D0,00
0.00
0,00
D,DO%
60,000.00
0,00 .
303
465133
Flexible Membrane Diffused Aeration
Xylem Water Solutions USA
65,000,00
65.00O,DO
65,000400
100.00%
0,00
3,250,00 .
304
465133
Flexible Membrane Dftsed Aeration
D.00
305
465133
Flexible Membrane D"rfiused Aeration L
Hayes Mechanical
150000400
14,500.00
14,500.00
96.67%
500.001
725,00 i
306
455200
F'SioJogicatHighRateTreatmentS stem M
307
Mixers
1• Kruger Inc
2577651,00
257,651,00
257,651,00
100,0001b
0.00
12,88255
308
Micro Sant Pumps and Submersible Coagulant Pur6p
I. Kruger Inc
328,055.00
3281055,00
32B4O55,00 1
100.00%
04001
16,402.7$
309
Sludge/Sand Gear Drive and Scraper Assembly
1.Kruger Inc
2300367.00
2=367.00
230v367vOD
100.006/,1
0.001
11,518,350
3101
311
H drocyclones
Lamella Settling Equipment
L Kruger Inc
I. Kruger Inc,
126,815.00
30,329,00
126,815.00
0,001
1
126,8154001
0.00
100.00%
0,00%
0,00
30,329.00
6,34r1.75
0.00
312
Fabricated Equipment
1. Kruger Inc
133,536.DD
133,536,00
133,536.00
100.00%
0,0D
6,676,60
313
Valves
I. Kruger Inc
45,24100
0,00
0500
0.00%
45,242,00
0,1)0
E 314
PLC Control Panels
1, Kruger Inc
113,379,00
113,379.00
1136379,00
100.00%
0,00
5,668.95
315
Process Instrumentation
I. Kruger Inc
97,503,00
97,503,00
97,503,001
100.00%
0.001
4,e75.15•
31a
Liquid Polymer processing System
I. Krugerinc
96,086,00
96,086,00
96,086,00
100.00%
0,00
4,804.30
317
Coagulant Metering Pumps
I. Kruger Inc
64,057.00
64,057,00
641067,00
100.004%
0.00
3g202485
318
Microsand & Polymer
1. Kruger Inc
is,101,001
0,001
ucl
0.005(0
184101400
0,00
3191
Spare Parts
1. Kruger Inc
15,879,00
0,001
0.00
0.00%
15.879.00
0600
3201
465200
Biological High Rate Treatment System L
Williams Brothers ConsL Inc.
100000.120
11000,00
24300.00
313004001
33.00%
6,700.00
165,00
321
466130
Dlsk Filtration System M
322
Disc Filters
I. Kruger Inc
580,985.00
580,985.00
580,985.00
100,00%
0,00
29,049.25
323
PLC Control Panels
I. Krugerinc
72,316,00
72,315,00
72,315X0
100.000/4
O.DD
31615,75
324
Drum VFDs
I, Kruger Inc
14.500.00
14*500400
, 14,500,00
100.000%
D,OO
725,00
466130
Disk Filtration System L
Williams Brothers Const Ina
14,000.00
14,000400
14,000•DO
100,00%
0.00
700.00
g
467653
Sludge Drying System M
Komline Sanderson
0.00
Dryer M
Komline Sanderson
11155,130000
1,156,130,00
1,156,130,00
100,00%
0.00
57,806.50
Live Bottom Hopper M
Komline Sanderson
1694240.00
169,240.00
169*240.00
1c0,00%
0,00
82462,00
$311
Sludge Pump M
Komline Sanderson
269260,00
26,260,DO
264260,00
100.00°!
0.00
14313,00
332
Screener M
Komline Sanderson
21,620.00
21,620,00
21,620400
100400%
0.00
1,081,00
333
Dried Product Conveyors M
Komllne Sanderson
96,420.00
963420,00
-
96,420,00
100*00%
0400
4,821.00
334
Thermal Oil System M
Komline Sanderson
17SJ250400
178,250.00
178,250,00
100,00%
0,00
84912.50
335
Thermal Oil M
Komline Sanderson
81360,00
81360,00
8436D,00
100400%
0.00
418.00
336
Off Gas Compressor M
Komline Sanderson
49,740,00
49,740.00
49,740400
100,00%
0400
21487,00
McHenry Wastewater Treatment Facility Consolidation
1
2
Application Number 20
Application Period: September 1, 2017 to September30, 2017 Application Date: September 30, 2017
3
4
A
B
WorkCompleted
C D
E
F
G
I
Item
6
::::::•::::.:.•.� -:: ni:......
:: :..:....
.�:.:::r:':ei,i+•..•:;::;r•;,a:;•:,°r'sx:;:•;:.,.•.:n.••
.. ...........:.,
•................................................
�AiiX::?:• :
.,:.. :.:.� ...�.: ter: J::: ?t {<.-':<:::.
:.......n•Y:n... .r..:.: �.vv:::G•:'lYn i.'f.I,:l.: ii �:}i?
<; ass' `:r•»:: i,•,:. �<:-<:..:.....::::::. :,..•; .::.:.:: kt: rl:i'li:;:°,5 ....,
............., ,.. .:::::::::.::.::+;^Y:•::•r.:•.h°••::;ii•»>:,..•..:
......... r.....
........:.:•......................n................................n.......•:............n...rn
:c: <.•
,:.. n: --:::.. :.;r...:::: rn: ''it ��/v::ti::•:y:Si.:
..:: n,::.:::::n+:
xi•„i..:•:iso.:,i•.,,°..r •n.:•
.. r;.r,. .. .r ..:.... Y...........
j: :,•;.-v.,;?'i:4:'.y:::
':�;Sd1eQt11r2' ••.:
s:n-r.::. :..a::. i..,..
,
•. r..r
v,•,y:. :,::"i}:':i<£...,��:..•,
�f9YGk:i"f@ViaT75,•Y
�.:..
: •i .cEi.
lC�
.:.: :.. w.::
:i?Cf•If?d:o:?<;. ::1`tti��:P0�
,rn: �•:: , rfi�ii%<fi i
r, n..iY..r ..........
v.n.............1.:.v.
:,�
n.r..
.....
I : (•Id•
�(C2E. .Slot:
•�..
>:�' .
.13A1i9t1¢�:t0:%' • .£�:
-
datt�F71
i1?h�::vh<
337
Wily Air CompressortAirDryer M
KomlineSanderson
10,350,00
10$50.00
10,350,00
100,00%
0.00
$17.50
338
Coarse Bubble Diffusers M
Komline Sanderson
1090,00
14,990400
14,990.00
IMOO
0400
749.50
339
Off Gas Duct/Fabriosted Items M
Kombne Sanderson
40,450,001
40,450.00
4a,450,00
100.00%
0,00
2,022.50
340
Local Instrumentation M
Komline Sanderson
40,210.00
40,210.00
40,210.00
100.00%
0000
2,010,50
341
Automatic ValvewRotary Valves M
Komllne Sanderson
274830,00
27,630,00
274B30.00
100,00%
o,00
14391450
342
AnehorBoits M
KomlineSanderson
12,470400
OVOID
0,00
0.000/6
120470400
0.00
343
Dryer Control Panel M
KomlineSanderson
90,980.00
90,980.00
90,980.00
100000%
0000
4,549.Q0
344
Start Up/Commissioning
Komline Sanderson
56,700.00
0.00
O,OD
0,00%
56,700,00
0.00
346
467653
Sludge Drying System L
Williams Brothers Const Inc.
112,400,00
1D%780=
106,780.00
95400%
576204C0
5,339400
346
467653
Sludge Pump and Compressor L
Hayes Mechanical
51000.00,
3/000000
31000.00
60.00%
2,000.00
150,00
347
467655
Sludge Conveying System M
LAI Ltd
229,OOo,00
2290000*00
229,000*00
100,00%
0,00
11,450A0
348
467655
Sludge Conveying System L
Williams Brothers Const Inc.
5,000,00
5100D900
5,000400
100,00%
0.00
250400
349
350
1
Unit Cost
Water Main 2"
25 LF at S30 LF
750,00
0,00
D,Oo
0.00%
0,00
750.00
0.Oo
'
351
2
Water Main 4"
25 LF at $32 LF
800,00
0,00
O,Do
0.00%
800.00
O,OO
is
352
3
Sanitary Sewer6"
25 LF at $45 LF
1,125.00
0,00
0.001
o.00%
1,125,001
0400
353
5
Storm Seater 12"
25 LF at $20 LF
500400
0.00
0.001
0.00 %
.500.001
0400
.
3541
3551
j 7
1 8
Trench Backfill
Flowable Fill
10DCY at $9 CY
100CY at $35 Cy
900400
31500.00
0400
0.00
0.00 1
0400
0.005;
0,00%
900.00
34500,00
D,DO,
0,00;
.,
:
356
9
Pipe Casing for Water Main and Sewer Crossing
25 LF at $14 LF
350.00
0.00
0.0Q
0,00°h
35p.00
0.00'
357
10
Telecommunication Cable and Conduit
25 LF at $7 LF
175.00
0.00
0,00
0100%
175,00
0,D0
':
3581
1 11
Electrical Cable and Conduit
25 LF at $10 LF
250,00
0.00
0,00
0400%1
250.00
0,00
359
12
Gas Lines 2"
25 LF at $15 LF
375,00
0.001
0.00
0400%
375,OO
0.00
l 3601
1 13
Hot Mix Asphalt
50 tons at $100 ton
5,000.00
0.001
0,00
0400%
5.000.00
0.00
bbbbbbbbbb 361
14
Removal and Disposal of Unsuitable Materials
100CY at S70 CY
7,0o0.00
0.001
0400
0.00%
7,OOD,00
1 0.00
362
363
364
365
366
Total
307180,000,00
27,467,334.87
590,825473
j 0,O0
28,058,22ID,60
92,976/o
2,121,779,40
11402,911.03
367
Work Change
Directives
368
369
RFP01
Work Change Directroe No.1
,$,498.30
0.DO
-O,00%
(31498*30
0000.
370 ;
Work Change Directive No. 2
(800.00�
0.00
.0,00%
(800400)
0,00 ,
37i
Woric Change Directive No, 3
525.00
0400
0,00%
525.OD
1 0400
3721
Work Change
Directive No. 4
(14044M
0.00
-U0%
(14044,001
0.00
3731
Work Change Directive No.S
374
High Flow Pump Revisions
(117,97200)
1
0900
-0.00%
1 (117,972.110)
0.00'
375
South WWTF Switchgw Revlsions
3761
Homestead
288,231.75
0,00
1 0.00%1
2586231.75
0.00
377
Cummins
(274,736.00)
0,001
-0.00%
(2744735,001
0.06
378
Titan
350VOO
0.0ID
0,00%
1 350,001
0.00
379
WSCI
1 a625251
1 am
0.00%
1*6254251
0,00
380
Work Change Directive No.6
(4,850.00)
a,00
Z.00%
(4,85o,00
0.00
381
1
Work Change Directive No.7
13,301.00
0,00
0,00%
13,301.00
0.00
382
Work Change Directive
No.9
91996.00
0.00
0,DO%
9,996,00
OVOID
bbbbbbbbbb3831
1
1 Work Change Directive No. 10
6,257,00
0,00
0.00°A
5,257.00
o,00
384
Work Change
Directive
11
1,99soo
Obou
0.00%
1,995,00
0,00
3Bs
Work Change Directive
12
34703.0o
1
0,00
0400°%
3,703.00
0,00
386
Work Change Dlreolive 13
(11,754,00)
0.00
-0.00%
(11,754,00)
0,D0
367
I
Work Change Directive15
S,O50.00
OVOID
0.00%
15050.00
0,00
3681
Work Change Directive l6
9,227b.00
1O.QQ
a,Do%
9,227.00
0,00
..................................................................... .. . .
McHenry Wastewater Treatment Facility Consolidation
Page 9
t
2
Application Number, 20
Application Period: September 1, 2017 to September 30, 2017 Application Date: September 30, 2017
3
4
A
B
Work Completed
C D
E
F
G
Item
5
6
� n
.. 1iD
,. ...,:.,...:.
...Seicilen.2>iik...................................................................................:..,..>........
................................ •:•::•.. ...........
.,...,......
v*V .ferotwaeto�',
... .. ...... ....:. :c ,.:......,.
,�td1.U(e.., .�'EO1TF,•.(QVio
tiXatue.....
, .
ttv::.:
{;,�+ p� 5......:.,:.::..:..•
Lry�.+ltKt Titfi�?'E3�.
.p,
.EN,,"..�C#:,:x..,..,.
?v:T<-.`•:-'b!::v:v;••y,},. ::
.... .......:.:......
:-kd'. '•
tS..Ee�i3i':.
<:,;."'%'.�'t�i`�•',;3.'•i':?.,rc..:-:._<.:.`.�..:`y:
5i ot�cE.kta�ttt..
;�" ec, S
>ri i
.:.:.:.T..�aie. ..4�?:�...,.
11 �-...>
-:.,.do-.•.
. -
�:tG,:E?�;T•1tli�i�t3&�'r'r
389
Work Change Directive 17
19,862,00
0,0o
000%
191862,00
0.00
390
Work Change Directive 18
17,086600
o.00
0,00%
17,086.00
a,cO
391
Work Change Directive 19
(84610,75
0.00
4=0/4
(81610,75
0.00
392
Work Change D1recUve 20
(2,250,00
0,00
-0.00%
(2.250.00
0,00
393
Work Change Directive21
10,483,OD
0,00
0.00%
iD,483.00
D.DD
394
Work Change Directive 22
10,582,00
0,00
0.00%
10,582000
D,oD
395
Work Change Directive 23
(321&00
0.00
-0.00%
(31218400
Q00
396
1 Work Change Olrective24
(2,632,75
0400
-0,00%
(2,03Z75
0.00
397
Work Change Directive 25
2,000.00
0.00
0.00%
2,000,00
O.Oo
398
Work
Change Directive26
(1490100
0,00
,0.00%
(14%66340A
0,00
399
Work Change Olrecive 27
2,875,001
0.00
0.00%
21875,001
0.00
400
Work Change Directive28
95440
0.00
o.0o%
954,00
0,00
401
Work Change Olrective 29
231,25
0,00
-3.Dova
3125
0.00
402
Work Change Directive
$0
61468,00
0.00
0,00'/0
6,468400
0,00
403
Work Change Directive 31
34563.00
0,o0
0.00%
3,563.00
0400
4041
1
Work Change Directive35
(12,634.37)
W)o
-0.00%
(1
Z634.371
0.00
405
Work Change Directive 36
1,199.00
0.00
0.00%
1,199.00
0.00:
406
Work Change Directive37
1,564.00
0.00
0,00%
1,564.00
0000
407
408
409
410
411
Balance
181,997,42
RI8Iv9:97h42
412
413
414
811
41611
Total
30,18o,aooxcl
27,4673394,87
59o,825,73
O,ao
28,058,220.60 93%
2,121,779,40
1,4021911bO3,
McHenry Wastewater Treatment Facility Consolidation
Application Number. 20
F23
ApplicationPerlod: September 1, 2017 to September 30, 2017 Applicatlon Date: September 30,2017
A H Work Completed
Item C D E F G
,;: :s;.:.:.,,::.y,.°yq •Ana;,,;::::..};<:::::,:•i;::;:::,
o :.� :•
ir$i% ii:•rii
i
,.�"
J53IK3Kit4dGoY`��tiiii ^
.;`s:�;d"iediire^:3>:
�'.:...it?�tio
.:Ott^+F
.ji'a;`:,
��':� �StGT::.
Atd� :,.. :. �.
cxs>#r......
ioi•,'gq'�'',i^+Ri
%'ice ...C�itG�i`t iI3�.7•iAli•'�iL
�?FY
::a.........
�etf.. ,
.f
.'?:.
.
6
< �
fni
�yy y.y
1S�yyr�••��i:G:.�?i �i�''
?:C]I•Wit1:r.,`.`,".'::
417
Summary by Subcontractor/Supplier
PEN
416
Advanced Automation & Controls
2,504,000.tlO
1,$70,832,211
168,93453
0,00
2,0394762.74
81.461/5
464,237.26
101,988.14
419
Central Ceiling
13272.00
0,00
1,272,00
0,00
1,272.00
100,00%
0.00
63.60
420
CMC Reber
3077000,00
307,000.00
0,00
0.00
307,000,00
100.00%
0,00
154350.00
421
Complete Mechanical Services
490,000,00
474,500.00
0.00
0.00
474,500.00
96,840/9
15,500000
23,725,00
422
Cummins N Power
780,000,00
726t86821
0,00
0,00
726286821
93.19%
53,131.79
364343AI1
423
GP Maintenance Services
125*000.00
89,750.00
040
0,00
89,750,00
71.800/a
35,250.00
4,487,50
424
Diamond Masonry
309,000.00
301,950448
0,00
(100
3011950,48
97.72%
71049,52
15,097.52:
425
Doors Inc
44,900,00 1
44,900400
0,00
0.00
4419OOoOO
100,00%
0900
2245,M
426
East Moline Glass
1,725.00
19725.00
0400
0,00
11725000
100900%
D.00
86.25,
427
Exarc$kylights Inc
12,150.00
2,500.00
0.00
0.00
2,500.00
20.58%
9,650.00
125.00,
428
Gasvoda and Associates
35,107.00
33,000.00
0,00
0,00
334000.00
94.00%
2,10Z00
14650.00.1
429
Gateway Construction
427,500,00
41%942.50
0,00
0.00
4181942,50
98.000/0
81557,50
20,94TI1 11
430
Hanington Industrial
51745,00
50745400
0,00
0,00
54745.00
100,OD%
0300
26725'
431
Hayes Mechanical
11785,000*00
11477,340A5
72,520.00
0.00
1,549,860.45
86,830/6 1
236,139*55
771493.0z,
432
Homestead Electric
1,4601000,00
1,315,214.00
34,502.00
0,00
%349,716,00
9120%
130,284.00
67,485.8d]
433
House of Doors
67,90000
0,00
57,900.00
0,00
671900M
100400%
0.00
3,395.00
434
Hydro Dyne Engineering
373,850.00
373,850.00
0400
0400
373,850,00
10000%
0.00
18,692.50
435
Johnson Flooring
1*464,00
0,00
UO
0,00
0.00
0,00%
1,464.00
0.00
436
1 Joliet Steel and Construction
305120,00
276,696.00
a,198.40
0,00
283,894AO
93.04%
2%225,60
14,194,72
437
Kelley Dewatering
18%300.00
188,300,00
O,OO
0.00
188,300.00
100,000/0
0.00
9,415,00
438
Kole Construction
11,700.00
0.00
D'OO
0.00
0,00
0.000/0
11,700,00
D,00
439�
Komline Sanderson
2,ODo,000.00
14930,830,00
W)a
0.00
1,93o4830,00
96.540/.
69,170.00
96,541,50
440
Kruger
2,224,000.00
2,115,249.00
0.00
0.00
211156249400
95.08%
109551.00
105,762.45
441
LAI Ltd
11242,000,00
11,101,100,00
0,00
0000
14101,100,00
86.66%
140,900,00
55,055,00
442
Hydro International
901,892.00
901,892.00
0.00
0.00
901,892.00
100.00%
O,DO
45,094.60
443
Mid States Concrete Industries
69,000,00
694000.00
0.00
0000
594000,00
100,00%
0,00
3,450.00
444
i Northem Illinois Fence
25,631.00
0,00
250631.00
0,00
25,631.00
100,00%
O.DD
11281,55
445
Nuoor Building Systems
2214754,00
214,606.00
0.00
0.00
214,606500
96,76%
71148,00
1o,730.30
446
Nystrom
20,406.00
20,406,00
0.00
1 0.00
20,406,00
100,000/6
0.00
11020*30
447
Peterson and Matz
190,000.00
167,500A0
OM
0.00
167,500.00
88016%
22,500,00
81375,00
448
G.A. Rich
2,6804000.00
2,653,583.87
0,00
0,00
216534583.87
99.01%
26,416.13
132,679.19
445
RPS Engineering
143,000.00
21,450A0
0.00
0,00
21,450600
15.000/0
121,550.00
1,072.50
450
RWGateCompany
2807030,00
280,030,00
0,00
0,00
280,030,00
100,00%
0,00
14,001,50
451
Sievert Crane and Hoist
17,300,00
17,300.00
0,00
0,00
174300.00
100.00 %
1 0.00
865,00
452
Sterling Commercial Roofing
56,000.00
36,856.00
0400
0,00
360856.D0
$5.81%
19,144,00
1,842.80
453
Super Mix
495,135,00
487,658,00
7,477400
0.00
4951135,0D
100.00%
0,0o
246756,75
454
Titan Industries
2084880.00
1 194,258.40
84355,20
0.00
202,61160
97.00%
6,266.40
10130.68
455
Troch•NcNeilPaving
170,500.00
12,900,00
0.00
0.00
12,900600
7,57%
157,6OD400
645.00
456
Xylem Water Solutions
1,175,000.00
1,176,000.00
0.00
0.00
1,175,000,00
IM00%
0,00
58,750.00
457
Williams Brothers Construction
8,801,939,00
8,159,661,75
106,039,60
0,00
8,355,701.35
94.93%
446,237.65
417,785.04
45g
Total
302180*000400
27,467,$94.87
590,825,73
0400
28,058220.60
92.'a7°(e
1 2,121,779,40
1,402,911.03
McHenry Wastewater ireatmenf Facility Consolidation
Page 11
i
y
Application Number.
20
2
Application Period: September 1, 29t7to Saptember30, 2017
APpl��tion Rate;
September 39, 2047
3
A
B
WarkCampleted
Item
a
C
D
E
F
G
5
efCwatto�:.;;
i?. � doR:•s .`- 4:
::r. ,..�..::.;�,.
„E:Si3' ' 1e3;5f�vtuia£icY:<
%<4cFae6ufe;i
%.trutiiik?feStio'sis'.�
.; �i
:� «:
;�z=Pe'�o:C�` <;#�
�;;kf�sers�:t?�snb `�
� ate:Q:xe'sf-�
.
.
I�tt �":
�R�.TA
.t(ta��
e?=.
�:.<•:. �'F�ii:
;�:�;::
;;
;.,:� ::�i :. �:
S "•j?;
�'„
r...,,
.....
.... ,
��i��?F�ii
.:�,
.. ;,:
::�
,;
.
:`EE'iv-;::,'�„?..."
,.
•;•�:r2o-:.x:.:.•,;,,;:s�.F�3�#.
.....
8
`'S�'
_ _ �,::;.:.
.r:.:,: r: rr. r:;
ii?�'��
�.:::.:..,.
•i.
#iii ...
::r'diit:`I...
i�i%.�:;
:.....i#liiC22iki�^3".�&??'�iiisciii-:;.'.',...�iEiii'•3?�•aEkiSti:.
...:,,..::;:.,...r;>.•:u,:.:..•.!:.:5ir:k2t;•.`...
::..5..
...,.... , .....,.
459
'�I
Page 1
McHenry Wastewater Treatment Facility Consolidation
Partial Waiver of Lien
STATE OF ILLINOIS}
} SS.
PEORIA COUNTY }
ALL WHOM iT MAY CONCERN:
09/3012017
WHEREAS, we the undersigned, WILLIAMS BROTHERS CONSTRUCTION INC. have been employed by
The City of McHenry to furnish labor and/or material for the building known as:
McHenry Wastewater Treatment Facility Consolidation
Situated on Lot: 3306 Waukegan Road and
222 South McHenry Ave
McHenry, Illinos
in the City of McHenry, County of McHenry and State of Illinois.
NOW, THEREFORE, KNOW YE, That the undersigned, for and in consideration of Five Hundred Sixty One
Thousand Two Hundred Eighty Four and 45/100 $561,284445 Dollars,
the receipt where of is hereby acknowledged, do hereby waive and release any an all lien, or claim, or right of lien
on said above described building and premises under the An Act to Revise the Law in Relation to Mechanic`s
Liens," approved May 18, 1903 in force July 1, 1903 together with all amendments thereto and all the lien laws of
the State of Illinois, on account of labor and materials, or both, furnished or which may be furnished by the
undersigned to or on account of the said City of McHenry for said building and premises
through September 30, 2017
GIVEN under our hands and sealed this 3rd day of October , 2417
WiLLIAMS BROTHERS CONSTRUCTION INC. (SEAL)
Jacqueline Smith, Treasurer
McHenry Wastewater Treatment Facility Consolidation
F 6.g
,.i :.
?4..>I:I
..., `a
McHenry WWTP
Amounts requested on our Appamuon No. 16
McHen
,Illinois
Total waivers
submitted
additional
waiverdue
Waiver
attached
note
Vendor
Scheduled
Value
Previously
Com f to date
retention
net amount
earned
w/A I#13 ]WIAppl#14
lwtAppl#15
Summary by Subcontractor/Supplier
Advanced Automation & Controls
21504,000.00
0.00
116391552.21
0.00
81,977.61
0,00
17557,574.60
42,674.00
138141TOO
70t015.00
0400
11112,297.74
445,276.a6
445,276.66
Central Ceiling
1127ZOO
0400
0,00
0.00
0.00
CMC Rebar
3071000_00
3071000000
15,350.o0
291,650.00
3021489.00
(10,839.00
Complete Mechanical Services
Cummins N Power
490,000,00
780,000.00
472,500900
726,868.21
231625.00
36,343.41
448,875.00
690,524480
38,285.00
19,950.00
Deductive C
415,435.00
281,242.41
33,440.00
409,282.39
49,$90.0)
GP Maintenance Services
125,000400
89,750400
41487.50
85t262.50
281946.50
27,198950
56,145,00
291117.50
30,590.00
Diamond Masonry
309,000,o0
301,950.48
15to97,52
286t852.96
267277.00
537479,30
174,390.60
112,462436
1111055.D0
Doors Inc
441900,00
44,900,00
2,245.00
42,655.00
427655.00
0400
East Moline Glass
11725,00
492.00
24.60
467,40
0.00
467.40
467.40
Exarc Skylights Inc
Gasvoda and Associates
121150.00
35,107.00
2,500.00
33,000.0o
125.00
1,650_QO
21375.00
311350.00
91500.00
0.00
31,512.09
21375.00
(162,091
Gateway Construction
427t500.0o
4181942.50
20,947.13
297,995438
137444.87
42%211.11
(22,215.74)
Harrington Industrial
Hayes Mechanical
Homestead Electric
5,745.00
117851000.00
1,460,D0OAO
574.50
11435,735.88
1,229,314.00
28.73
71,786.79
61,465670
545.78
11363,949.09
11167,848430
61,674.20
157t340.59
1051477,38 1
78,413,40
551950.01
0.00
1t155,277A1
c 112191384.64
545.78
208,671,28
(51,536.34)1
167171U7
186,222.80
House of Doors
671900.00
O.DO
0.00
0.00
0,on
Hydro Dyne Engineering
Johnson Flooring
Joliet Steel and Construction
373,850.00
11464900
305,120.00
0,00
a.00
272,182.40
0,00
0,00
13,609.1212561573428
0,00
0,00
26,702060
51t191.70
0.00
0400
2501794.30
7,778,98
7,788.98
Kelley Dewatering
Kole Construction
188,300,00
11,700.00
1681300.00
04001
%415.00
0.00
.178,885.00
I 0.00
1880384.98
0.00
(9,499.98)
Kornfine Sanderson
21000,00mo
11930,830.00
961541.50
11834,288,50
350,531.00
133,6a4.00
11751,876.00
82,412.501
82,412.50
Kruger
LAI Ltd
2,2241800.00
11242,000.00
211159249,00
( 11101,100400
105j762A51
55,055.00
2,009,486.55
1,046,045.00
2174550.00
339,127.20
2,009,486.55
602,062.50
0,00
443,982.50
134t710.00
Hydro international
Mid States Concrete Industries
901,892.00
69t000.00
901,892.00
691000,00
45,094.60
31450.00
856,797440
651550.00
42,987450
191665_00
8561797.40
65,550.00
0.00
0_00
Northern Iliinois Fence
25,631.00
0,00
0.06
0.00
10,424.35
101424.35
�Nucor 50ding Systems
Nystrom
Peterson and Matz
221,754.00
20t406,001
1902000,00
214,606.00
20,406.00
167,SOO,Oa
10,730.30
11020.30
8,375.00
203,875470
191385.70
159,125.00
212,658.00
16,123.00
1147000400
(8,780.30)
31262.70
45,125400
45,125.00
G.A. Rich
2,6801000.00
21653,583,87
1321679.19
2,520,904.68
217121085.78
(191,181.10
RPS Engineering
RW Gate Company
Sievert Crane and Hoist
1431000.001
2800030.00
17,300400
0.o0
2802030.00
170300.00
0.00
14,001.50
865.00
0.00
266,028.50
161435.00
0.00
266,028650
21,280.00
0.0o
(4,845.00
Sterling Commercial Roofing
561000.00
36,856.00
1t842.80
355013.20
351013.20
351013,20
(0.00
Super Mix
Titan industries
495,135.00
208,880.00
487,658.00
160,036.02
24,382.90
8,01.80
4631275A0
152,034.22
10,448.00
5r347.00
21t708.50
5737261.11
80,304.93
(1091986.01)
71,729.29
33,139.50
761173.74
Troch-NcNeil Paving
170,500,00
12,9oo-00
645.00
12,255,00
12t255.00
0.00
Xylem Water Solutions
11175,000.00
1,1751000.00
58,75040
11116,250400
1t1141112.50
2,137.50
PARTIA% WAIVER dF MECHANICS LIEN AND PAYMENT BOND CLAIM 9477486
State of � �. }
}ss
County of � (�G��,G )
TO Ai,L WHOM IT MAX COi�CERN;
WHEREAS, the undersigned, Advanced Automation and has been employed by Williams
Brothers Constx•uction Inc to furnish labor and/or materials including all extra work. (including
both oral or written change orders}, according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
Mcfienry WWTP
_ 222 S McHenry Avenue
Located at McHenry , County of McHenry and State of Illinois (the "Project") of
which City of McHenry is the owner.
NOW THEREFORE, THE [INI?ERSIC,NED., who represents that he/she is authorized to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for and in consideration of
*142* thousand dollars and no cents $142,000.00
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
(a} Grey and all lien or claim or right of lien under the Statutes of the
State of .Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for •the above described premises; and
(b) any and all claims or rights under any payment bond furnished by
Williams Brothers Construction Inc. covering said project or under the Illinois
Public Construction Bond Act, as naw ar hereafter amended, to the extent said
Act is applicable.
This Release shall. apply only to the extent of consideration paid as recited
above and not for any other dollar amount.
Given under our hand and seal •this � day of �p'-�-�.G�L�-�"-� , 20�.
• Advance atom _ on a�
State of (y
County of
Subscribed art sworn to befjore,me this
_ cti.� (� tivr .��
ot�ry•Public
[.anette S. V•f
Notar}� Public, State.
GIs Cummisslnn Cxpires Jxc
. � 't. •
f%�.�
•tVh�... :4� . •'
Title:
PARTIAL WAIVER OF MECHANICS LIEN AND PAYMENT BOND CLAIM 9477486
State of 1 )
)ss
County of
l
TO ALL WHOM IT MAY CONCERN:
WHEREAS, the undersigned; Advanced Automation and has been employed by Williams
Brothers Construction Inc to furnish labor and/or materials including all extra work (including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project }mown as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry , County of McHenry and State of Illinois (the "Project") of
which City of McHenry is the owner.
NOW THEREFORE; THE UNbERSIGNED, who represents that he/she is authorized to give and
execute this Partj:al Waiver of Mechanics Lien and Payment Bono. Clain fox and in consideration of
*104* thousand *900* dollars and no cents $104,900.00
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby.waive,and release:
(a) ariy and all lien or claim or right of lien under the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the above described premises; and
(b) any and all claims or rights under any.payment bond furnished by
Williams Brothers Construction Inc. covering said project or under the Illinois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable. 1 11 -
This Release shall apply only to the extent of consideration paid as recited
above and not for any other dollar amount.
Given under our hand .and seal this � day of 20�.
State of �Y �`�
County of _�,{
Subscribed
Lariltteiose =.Vesper::::
Notary Fubko Si te.p �►wais'•
My Commtsstotixpite '•Januacj2018 •:
f.:{'✓
PARTIAi, WAIVER Or MECHANICS LIEN AND PAYMENT BOND CLAIM 9417486
State of
rr I SS
County or Le
9'.? Ali, tdHUu IT t�fAY :,O1�CFRi3:
t"lIIFR,'sAS, the undersigned, Advanced Automation and has bean employed by V1i111.•�ms
brothers Construction Inc to furnish labor and/or €nateriais i.ncluding al.. extra work ;i.ncl.uding
both oral or wriz,'$r%, change o€.-ders;, a(,voording to plans and specifi.cati.ons, as may have been
amended orally or in wri n.i.ng, for thy;, promises and project known as:
:�±r_:}eery �rtalTf
22 5 ,yr.;Henry Avenuo
LOCat'.od at MCilel'!ry ,t:C�iFntj aP 1`Qr,.Ht'.h.€'y and itdtC. of Ii.li.l'iO1S ithR ����rU;jL?Ct") OL
which City of. McHenry is the owner,
NOG'1 T}iEREFORti, THE tlNDht?S7.GDIED, who represents that he/she i.a auL-horizod to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for and in consideration of
'1198* thousand *376* dollars and 86 cents $198,376.86
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
(a) any and all lien or clai€n or right of lien under the Statutes of the
State of Illinois relatin'g to Liens Against Public Funds on the monies, bonds or
warrants duo or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore fur.•nishind by the
undersigned for the above described premises; and
(b) any and all claims or rights under any payment bond furnished by
Williams Brot:her5 Gonst rucr.i.on 'Inc. covering said project or tinder the il.linois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable.
This Release shall apply only to the extent of consideration paid as recited
above and not for any other dollar amount,
Given under our hand and seal this day of 20�.
need Au��>rltaltion and
State
Subscribed an sworn tobr;i >re P this n)� .(� L. �-�4Ge ao1
ry Public
,fir ru DORQTHY ELEIJ
�tY co►��1tsStaxt t3Gt��i69lr
.� fwxru�s:s+pur€lwrs,Zo2o
W4 0 TM kdQ+rt *7"Y"*
PARTIAL 'WAIVER OF MECHANICS LIEN AND PANT BOND CLAIM 9478486
State of L/1 /� j l� /� )
) ss
County of L<1,11 ✓d )
TO ALL WHOM IT MAY CONCERN:
WHEREAS, the undersignedr Complete Mechanical Services, has been employed by Williams
Brothers Construction Inc to furnish labor and/or materials including all extra work (including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry , County of McHenry and State of Illinois {the °Project") of
which City of McHenry is the owner.
NOW THEREFORE, THE UNDERSIGNED, who represents that he/she is authorized to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for and in cansideration.of
*49* thousand *590* dollars and no cents $49r590.00
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
(a) any•and all lien or claim or right of lien under the Statutes of the
State of.Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the above described premises; and
(b) any and all claims or rights under any payment bond furnished by
Williams Brothers Construction Inc, covering said project or under the Illinois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable.
This,RC.e7.ease-shall apply only to the extent of consideration paid as recited
above and not forwany other dollar amount*+
Given .under our hand and, seal this day of%�'U/C'—` , 20)'
• Complete Mechanical Services,
By: '
Title,
County of ^_�,�.J✓�
W.
Subscribed and sworn to bef
��, `Notary Publ3,c�.:• •
.
�l /`f- `� lJi• cS'�!�% �"iJ1i� .0 � chi
OFFIVIRUA SEA) p
lf.!.,.:. ;:LNTARY;PUB,LIG;;S FATE OF ILLINOIS
mmission Expires Sep 14, 2019
PARTIAL WAIVER OF MECHANICS LIEN AND PAYMENT BOND CLAIM 9955486
State of if
County of
TO ALL WHAM IT MAY CONCERN:
WHEREAS, the undersigned,Gp Maintenance Services, Inc. has been employed by Williams
Brothers Construction Inc to furnish labor and/or materials including all extra work (including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry , County of McHenry and State of Illinois (the "Project"} of
which City of McHenry is the owner.
NOW THEREFORE, THE UNDERSIGNED, who represents that he/she is authorized to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for and in consideration of
*30* thousand *590* dollars and no cents $30t590.00
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
(a) any and all lien or claim or right of lien under the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned fc'r the above described premises; and
(b) any and all claims or rights under any payment bond furnished by
Williams Brothers'Construction Inc. covering said project or under the -Illinois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable.
This Release shall apply only.to the extent of consideration paid as recited
above and not for any other dollar amount.
Given under our hand and seal' this day of 20 � 7
State of
County of o
Subscribed and sworn to befote me this
Not�r� Public -
z
Gp Ma' to anc Services, Inc.
By•
_ �.,_ NOTARY RUBLIC ' STATE OF ILLINOIS .
My Commission Expires 11/08/17
PARTIAL, WAIVER OF MECHANICS LIEN AND PAYMENT BOND CLAIM 9597486
State of µ� �� l k )
j� ) ss
County of Li��� ,�� Its U,�Cz
TO ALL, WHOM IT MAY CONCERN:
WHEREAS, the undersigned, Diamond Masonry of IL, Inc. has been employed by Williams
Brothers Construction Inc to furnish labor and/or materials including all extra work (including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry County of McHenry and State of Illinois (the "Project") of
which City of McHenry is the owner.
i
• NOW THEREFORE, THE UNDERSIGNED, who represents that he/she is authorized to gve and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for and in consideration of
Seventy-six thousand dollars and no cents $761000.00
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
(a) any and all lien or claim or right of lien under the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the above described premises; and
(b) any and all claims or rights under any payment bond furnished by
Williams Brothers Construction Inc, covering said project or under the Illinois
Public Constructibn Bond Act, as now or hereafter amended, to the extent said
Act is applicable,
This Release shall apply only to the extent of consideration paid as recited .
above and not for any other dollar amount.
Given under our hand and seal this day of , 2011
Diamond Masonry of TL, Inc.
By:
Title:
State of
County of
Subscribed and sworn to before me this��r412
. Notary rut�lac
1 o
to
i .... y
Q.FFiC1AL SEAL
�• CASSANDRA .1.. P07TER
NQtary f_.U. , State of Iliirtois
F`niiimiacinri Exnixes' 05/09/20
PARTIAL WAIVER OF MECFTANICS LIEN AND PAYMENT BOND CLAIM 9597486
State of '
)ss
County ofA A� )
TO ALL WHOM ZT MAY CONCERN:
WHEREAS, the undersigned, Diamond Masonry of IL, Inc. has been employed by Williams
Brothers Construction Inc to furnish labor and/or materials including all extra work (including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McI3enry , County of McHenry and State of Illinois (the "Project") of
which City oz•NeHenry is the owner.
NOW THEREFORE, THE UNDERSIGNED, who represents that he/she is authorized to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for -and in consideration of
*35*thousand *55* dollars and no cents $35,055.00
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
(a) any and all lien or claim or right of lien under the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the above described premises; and
(b) any and all claims or rights under any payment bond furnished by
Williams Brothers Construction Inc, covering said project or under the Illinois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable:
This Release:'shall..,apply...only-.to the extent of consideration paid as recited
above and not for any other dollar amount.
Given under our hand and seal this day of , 20 1�
Masonry of 3L, inc.
F.
By:
Title:
State of
County of
Subscribed and sworn to before me this 20�7
�ii NAP, v,AYIe D
Notary. Pgbla.c'- • . � ,:.; .. � . - - _
'OFFICIAL 'SEAL
; CASSANDRA L. POTTER
Notary Public, State of Illinois
MYG=Mlssion Expires 05/09/20
Il U 1:„1+:
PARTIAL WAIVER OF MECHANICS LIEN AND PAYMENT BONA CLAIM 9464486
State of (�t5 _}
/} tt )ss
County of r' C,E-[.6 ~-Srv' j ! )
TO ALL WHOM IT MAY CONCERN:
WHEREAS, the undersigned, East Moline Glass has been employed by Williams
Brothers Construction Inc to furnish labor and/or materials including all extra work (including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry , County of McHenry and State of Illinois {the "Project"} of
which City of McHenry is the owner.
NQW THEREFORE, THE UNRERSIGNED, who represents tYzat he/she is authorized to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for acid in consiclaration cf
Four hundred sixty-seven dollars and 40 cents $467.40
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
(a) any and all lien or claim or right of lien under the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the above described premises; and
•{b} any and all claims or rights under any payment bond furnished by
Williams FBrothers-Construction Inc. covering said project or under the -Illinois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable.
ThislRe•lease shall apply only to the extent of consideration paid as recited
above and. not for any other dollar amount,
Given under our hand and. seal this day of 32aCm�C6'' r 2019
Nast Moline Glass
By:
T�.tle:
State of �(3W�1,
County of _j,%(USCA, `itl�.
Subscribed and sworn to •before :me, this j 14h do,i1 :o# �h'lT__
A
m
�, c-sue !ilAl�H
z Comowe
ission Number'143578 '
ommission I^xpires
PARTIAL G,`A.IVER OF MECHANICS LIEN AND PAYMENT BOND CLAIM 9453486
State of Zz: S )
)ss
County of IC 4
TO ALL WHOM IT MAY CONCERN:
WHEREAS, the undersigned,Hayes Mechanical Inc, has been employed by Williams.
Brothers Construction Inc to furnish labor and/or materials including all extra work (including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry , County of McHenry and State of Illinois {the "Project") of
which City of McHenry is the owner.
'NOW THEREE`ORE, THE UNDERSIGNED, who represents that he/she is authorized to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for and in consideration of
*84* thousand *740* dollars and 95 cents 1$841740.95
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
(a) any and all lien or claim or right of lien under the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the above described premises; and
(b) and and all claims or rights under any payment bond furnished by
Williams'Brothers Construction Inc. covering said project or under the Illinois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable.
This Release shall apply only to the extent of consideration paid as recited
above and not for any other dollar amount.
Given under our hand and' seal this day of -45e yi.,oiy��/J , 20 17 ,
Hayes Me
By:
cal Inc.
Title : Sc-fiyV,vlz (�
State of ,.I���
County of ��
Subscribed d sworn to sbe re mk this
otary PAl'c��,,,�
`_ .:;. ;•; Isabel sullanian ,
"xl nt%�nl �ahlic State of Illinois_
PARTIAL WAIVER OF MECHANICS LIEN AND PAYMENT BOND CLAIM 9453486
State of J2L,::FA)(2 , )
) ss
County of )
TO ALL WHOM IT MAX CONCERN:
WHEREAS, the undersV"J d,Hayes Mechanical Inc. has been employed by Williams
Brothers Construction Inc to furnish labor and/or materials including all extra work (including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry , County of McHenry and State of Illinois (the "Project"} of
which City of McHenry is the owner.
NOW THEREFORE, THE UNbERSIGNED, who represents that he/she is authorized to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for and in consideration of
*82* thousand *978* dollars and 42 cents $82,978.42
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
(a) any and all lien or claim or right of lien under the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due -or about to become due from the owner on account of labor or services,
material; fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the above described premises; and
(b) any and all claims or rights under any payment bond furnished by
Williams Brother's Construction Inc. covering said project or under the Illinois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable.
This Release shall apply only to the extent of consideration paid as recited
above and not for any other dollar amount.
Given under our hand and seal this z day of � �-,�,y,��j•�/' 20/7.
. Hayes Mechani al Inc.
By: u,t
Title : T4emiylC (/• (�
State of
County of CQA zc��
Subscribed and swornt before me this �ozv
j stiv'Pr ���
. .. .. Notary •Publip
OfFiclal Seal
Isabet'SuttanianMF
Notary Public State of Iipnois -
My. Commission. Expires 01/02/2020
t ..
PARTIAL WAIVER OF MECHANICS LIEN AND PAYMENT BOND CLAIM
State of
County of
TO ALL WHOM IT MAX CONCERN:
9457486
WHEREAS, the undersigned, Homestead Electrical has been employed by Williams
Brothers Construction Inc to furnish labor and/or materials including all extra work (including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry , County of McHenry and State of Illinois (the 'Project") of
which City of McHenry is the owner.
NOW THEREFORE, THE iINL�ERSIC-NED, who represents that he/she is authorized to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for and in consideration of
*47* thousand *896* dollars and 15 cents $47,896.15
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
(a) any and all lien or claim or right of lien under the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the above described premises; and
(b) any.and all claims or rights under any payment bond furnished by
Williams Brothers Construction Inc, covering said project or under the Illinois
Public Construction -Bond Act, as now or hereafter amended, to the extent said
Act is applicable. •- -
This Release shall apply only to the extent of consideration paid as recited
above and not for any other dollar amount.
Given under our hand and seal- this �1 � day of 20170
- Homestead Electrical
r�u
Title : �/ LCP �" l//l I %f7`�/l�L•�
State of
County of.
Subscribed and sworn to before me this
%
Notary PubligPL
=2a
iAQc�oNP.
I:SFAISlats of illinols
--•fon Ezpltas. - , ., 2018 _
11..
PARTIAL 14AIVER OF MECHANICS LIEN AND PAYMENT BOND CLAIM 9457486
State of
)ss
County of )
All
TO ALL WHflM IT MAX CONCERN:
WHEREAS, the undersigned, Homestead Electrical has been employed by Williams
Brothers Construction Inc to furnish labor and/or materials including all extra work (including
both oral or vrritten change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry , Gounty of McHenry and State of Illinois (the "Project"} of
which City of McHenry is the owner.
NOW THEREFORE, THE UNBERSTGNED, who represents that he/she is authorized to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for and in consideration of
*138* thousand *326* dollars and 65 cents $138r326.65
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
(a) any and all lien or claim or right of lien under. the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the.above described premises; and
(b) any and all claims or rights under any payment bond furnished by
Williams Brothers -Construction Inc. covering said project or under the Illinois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable.
This Release shall apply only to the extent of consideration paid as recited
above and not for any other dollar amount.
Given under our hand and seal this
(`4 day of 20l7•
Homestead�lectrical
Title:
State of
County of
Subscribed and sworn to before me thisA cL/� f 7
�% �rgoca.ry' Public
• - .. -. �'�LYi3 AGCtph2
Notary FoblIc - $lafe of t(Ilnaia
My cornHssiori Explras
June 27,2�1II
I`"
PARTIAL WAIVER OF MECHANICS LIEN AND PAYMENT BOND CLAIM 9458486
State of Illinois
)ss
County of McHenry )
TO ALL WHOM IT MAY CONCERN:
WHEREAS, the undersigned,Komline Sanderson Corp has been employed by Williams
Brothers Construdtion Inc to furnish labor and/or materials including all extra work (including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry , County of McHenry and State of Illinois {the "Project") of
which City of McHenry is the owner.
NOW THEREFORE, THE UNDERSIGNED, who represents that he/she is authorized to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for'and in consideration of
*82* thousand *412* dollars and 50 cents $82,412*50
and other good;and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive -and release:
(a) any and all lien or claim or right of lien under the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the above described premises; and
(b) any and, all claims or rights under any payment bond furnished by
Williams Brothers Construction Inc, covering said project or under the Illinois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable.
This Release -,shall apply only to the extent of consideration paid as recited
above and.not for an other dollar amount
Given..under oiir: hand and• seal this
State of New Jersey
County of Morris
Subsarib
llth
day of September 20 17
iComline Sanderson Corp
Scott E. Cardinal
Title: Controller
sworn to -before me this llth day of September, 2017
JA
NOTARY Pua�.
PARTIAL WAIVER 0>a" MECHANICS LIEN AND PAYMENT BOND CLAIM 946J.486
State of �(��� }
`/ } s s
County of �j,`1.., )
TO ALL WHOM IT. MAY CONCERN:
WHEREAS, the undersigned,LAI, Ltd. has been employed by Williams
Brothers Construction Inc to furnish labor and/or materials including all extra work {including
both. oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry , County of McHenry and State of Illinois {the "Project") of
which City of McHenry is the owner.
NOW THEREFORE, THE UNDERSIGNED, who represents that he/she is authorized to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for and in consideration of
*134* thousand *710* dollars and no cents $134,710.00
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
{a) any and all lien or claim or right of lien undex the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the above described premises; and
(b) any and all claims or rights under any payment bond furnished by
Williams Brothers Construction Inc, covering said project or under the 211inois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable.
Tha.s,'Release shall apply only to the extent of consideration paid as recited
above anc� not',for any other dollar amount. �t � '
Given under our•�1-iand and seal tkiis �� day of �fiT�i'li���r✓, 20�_•
T,,�, „--,—�--
State of \\�(�Q�J
County of,
Subscribed•and'swofn to bgfore me this
LAI, Ltd.
By ; �--\ �
Title: �'`��� �+'Q,ri,�"
r� _i ` �i / �f / i/
. otary P bl.ic:, .:; ..
��., ,
;�;.,-•,: • _ ..:.,, 5 t... � ...: ,: ;Offlcial;Seal;: •.. ..
.. � .: Notary Pubiic�- Sfa1e of I[linpis . .
' � My Commission Expires Ju! 28, 2Q20
PARTIAL WAIVER OF MECHANICS LIEN AND PAYMENT BOND CLAIM 945348E
State of«lilOts ) `
)ss
County of(� )
TO ALL WHOM IT MAY GQNCERN:
WHEREAS, the undersigned, Peterson & Matz, Inc. has been employed by Williams
Brothers Construction Inc to furnish labor and/or materials including all extra work (including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry Gounty of McHenry and State of Illinois {the "Project") of
which City of McHenry is the owner.
13QW THF,REFQRE, THE: vNDERSIGNED, who represents that he/she• is author_zed to gave and.
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for and in consideration of
*45* thousand *125* dollars and no cents $45,125.00
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:.. .=: •
(a) any and all lien or claim or-raght of lien under the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due'from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the above"Idbsdribd&p'rIem "ses;•."`and
(b) any and all claims or rights under any payment bond furnished by
Williams Brothers Construction Inc, covering said project or under the Illinois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable.
This Release shall apply only to the extent of consideration paid as recited
above and not for any other dollar amount. Giveri under our hand and seal this day of 3e , 20j,
Pet
By:
Tit
State of • elf inot�
County ofi1P
Subscribed and sworn to be ore me this
'tary.Pll is ,
OFFICIAL -SEAL.
MARY CAMEOINt PtAUA
Notary Public - State otdlllnolIs
My eammisslon Expires Fab 23, 2019
PARTIAL WAIVER of LIEN
STATE OF ILLINOlS
COUNTY OF MCHENRY
TO WHOM IT MAY CONCERN:
WHEREAS the undersigned has been employed by WILLIAMS BROTHERS CONSTRUCTION, INC.
fo furnish READY MIX MATERIAL
for the premises known as MCHENRY WWTP, 222 S. MCHENRY AVENUE, MCHENRY, IL
of which CITY OF MCHENRY
Loan #
is fhe owner.
The undersigned, for and in consideration of SEVEN THOUSAND SEVEN HUNDRED AND NO/100
($ 7,700.00 ) Dollars, and other good and valuable consideration, the receipt whereof is hereby acknowledged, do(es) hereby waive
and release any and all lien or claim of, or right to, lien, under the statutes of the State of Illinois, relating to mechanic's liens, with respect to and on
said above-descrlbed premises, and the improvements thereon, and on the material, fixtures, apparatus or machinery furnished, and on the moneys,
funds or other considerations due from the owner, on account of labor, services, material, fixtures, apparatus or machinery, partially furnished to this
date by the undersigned for the above -described premises, INCLUDING EXTRAS,*
DATE AUGUST 11, 2017 COMPANY NAME POINT READY MIX, LLC
DDR SS 54 BULL LE RD, STE 130, MCHENRY, IL 60050
S
SIGNATURE AND TITLE OFFICE MANAGER
*EXTRAS INCLUDE BUT ARE NOT LIMITED TO CHANGE ORDERS, BOTH ORAL AND WRITTEN, TO THE CONTRACT,
CONTRACTOR'S
STATE OF ILLINOl5
COUNTY OF MCHENRY
TO WHOM IT MAY CONCERN:
THE UNDERSIGNED,(NAME) SHELLY DENKOV
AND SAYS THAT HE OR SHE IS (POSITION) OFFICE MANAGER
(COMPANY NAME) POINT READY MIX, LLC
CONTRACTOR FURNISHING READY MIX MATERIAL
AFFIDAVIT
BEING DULY SWORN, DEPOSES
LOCATED AT MCHENRY WWTP, 222 S. MCHENRY AVENUE, MCHENRY , !L
OWNED BY CITY OF MCHENRY
OF
WHO IS THE
WORK ON THE BUILDING
That the total amounf of the contract including extras is $ an which he has received payment of
prior fo this payment. That all waivers are true, correct and genuine and delivered unconditionally and that there is ne
claim either legal or equitable to defeat the validity of said waivers. That the following are the names of all parties who have furnished material or tabor,
or both for said work and all parties having contracts or sub contracts for specific portions of said work or for material entering into the construction
thereof and the amount due to each, and that the items mentioned include all labor and material required to complete said work according to plans and
ALL MATERIAL FROM FULLY PAID STOCK AND QELIVERED IN OUR TRUCKS.
DATE AUGUST 11, 2017 .: SIGNATURE:_,
SUBSCRII3ED AND SWORNTD BEFORE ME THIS
11TH DAY OF AUGUST, 2017
*EXTRAS INCLUDE BUT ARE NOT LIMITED TO CHANGE ORDERS.
BOTH ORAL AND WRITTEN, TO THE CONTRACT. '
r�>~r��sa M Aar�oMA�ris
NOTARY PUBLIC -STATE 0� 1LLiN01S
MY COMMISSION E.XPIf2ES:11I3411a
PARTIAL WAIVER OF LIEN
STATE OF ILLINOIS Gty
COUNTY OF MCHENRY Loan
TO WHOM !T MAY CONCERN:
WHEREAS the undersigned has been employed by WILLIAMS BROTHERS CONSTRUCTION, INC.
to furnish READY MIX MATERIAL
for the premises known as MCHENRY WWTP, 222 S. MCHENRY AVE., MCHENRY, IL
of which CITY OF MCHENRY is the owner.
HUNDRED THIRTY NINE AND 50l100
The undersigned, for and in consideration of TWENTY FIVE THOUSAND FOUR
{$ 25,439,50 ) Dollars, and other good and valuable consideration, the receipt whereof is hereby acknowledged, doles) hereby waive
and release any and all lien or claim of, or right to, lien, under the statutes of the State of Illinois, relating to mechanic's liens, with respect to and on
said above -described premises, and the improvements thereon, and on the material, fixtures, apparatus or machinery furnished, and on the moneys,
funds or other considerations due from the owner, on account of labor, services, material, fixtures, apparatus or machinery, partially furnished to this
date by the undersigned for the above -described premises, INCLUDING EXTRAS.*
DATE JULY 26, Z017 COMPANY NAME POINT READY MIX, LLC
5435 Bl,)LL VALLEY RD, STE 130, MCHENRY, IL 60050
SIGNATURE AND TITLE
OFFICE MANAGER
''EXTRAS INCLUDE BUT ARE NOT LIMITED TO CHANGE_ORDERS. BOTH ORAL AND WRITTEN, TO THE CONTRACT.
CONTRACTOR'S
STATE OF ILLWOIS
COUNTY OF MCHENRY
TO WHAM IT MAY CONCERN:
THE UNDERSIGNED, (NAME) SHELLY DENKOV
AND SAYS THAT HE OR SHE IS (POSITION) OFFICE MANAGER
AFFIDAVIT
BEING DULY SWORN, DEPOSESWel
(COMPANY NAME) POINT READY MIX, LLC
CONTRACTOR FURNISHING READY MIX MATERIAL
LOCATED AT MCHENRY WWTP, 222 S. MCHENRY AVE., MCHENRY, IL
OWNED BY CITY OF MCHENRY
WHO IS THE
WORK ON THE BUILDING
That the total amount of the contract Including extras is $ on which he has received payment of
$ _0» prior to this payment. Tha# al€ wah+ers are true, correct and genu€ne and delivered unoonditionaily and that there is no
claim either legal or equitable to defeat the validity of said waivers. That the following are the names of all parties who have Turn€shed materia! or labor,
or both for said work and all parties having contracts or sub contracts for specific portions of said work or for material entering Into the construction
thereof and the amount due to each, and that the items mentioned include all labor and material required to complete said work according to plans and
ALL MATERIAL FROM FULLY PAlD STOCK AND DELIVERED IN OUR TRUCKS,
DATE JULY Z5, 2017 S[GNA
SUBSCRIBED AND SWORN TO BEFORE ME THIS 25TH DAY OF JULY, 2017
*EXTRAS INCLiiDE BUT ARE NOT LIMITED TO CHANGE ORDERS.
BOTH:ORAL AND WRITTEN, TO THE CONTRACT.
'1-H�.ft�SA M AE3I�OMAITiS
NOTARY PUBLIC - Sl'ATE OF ILLINOIS
�iY C041tAISSION EXPIRES:1113D/18
PARTIAL WAIVER OF MECHANICS LIEN AND PAYMENT BOND CLAIM 94994$6
State ofV�(T�%S _ )
t.
)ss
County of -
TO ALL WHOM IT MAY CONCERN:
WHEREAS, the undersigned, Titan Industries has been employed by Williams
Brothers Construction Inc to furnish labor and/or materials including all extra work (including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry , County of McHenry and State of Illinois (the "Project") of
which City of McHenry is the owner.
NOW THEREFORE, THE UNDERSIGNED, who represents that he/she is authorized to give and
execute this Partial Waiver of Mechanics Lien and Payment Bond Claim for and in consideration of
*66* thousand *495* dollars and 74 cents $66,495.74
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby waive and release:
(a) any and all lien or claim or right of lien under the Statutes of the
State of Illinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for, the above described premises; and
(b)"any'and all claims or rights under any payment bond furnished by
Williams Brothers Construction Inc. covering said project or under the Illinois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable.!•
This Release shall apply only to the extent of consideration paid as recited
above and not for any other dollar amount.
Given under our hand and seal this day of , 20 �.
Titan
By:
Title:
State of
County of
Subscribed and sworn to before me this � �,�-�n.crt. �f �
s"' .. .Notary Public
.1'. It....,yi
:,:. _
"OFFICIAL SEAL'
z Ryan M'ueary
Notary Public, State of I linois
N1Y. Commission Expires 7/7/2019
FINAL WAIVER. OE' MECHANICS LIEN AND PAYMENT BOND CLAIM 9499986
State of ����c�1,p�-S ) °•
County of ����{,�,(i���___.___)ss
TO ALL WHOM IT MAY CONCERN:
WHEREAS, the undersigned, Titan Industries has been employed by Williams
Brothers Construction Tnc to furnish labor and/or materials including all extra work {including
both oral or written change orders), according to plans and specifications, as may have been
amended orally or in writing, for the premises and project known as:
McHenry WWTP
222 S McHenry Avenue
Located at McHenry , County of McHenry and State of Illinois (the "Project") of
which City of McHenry is the owner.
NOW THEREFORE, THE UNDERSIGNED, who represents that he/she is authorized to give and
execute this L'inal Waivers of Mechanics Lien and Payment Bond Claim for and in consideration of
Nine thousand six hundred seventy-eight dollars and no cents $9,678.00
and other good and valuable considerations, the receipt whereof is hereby acknowledged,
does hereby fully and finally waive and release:
(a) any and all lien or claim or right of lien under the Statutes of the
State of Tllinois relating to Liens Against Public Funds on the monies, bonds or
warrants due or about to become due from the owner on account of labor or services,
material, fixtures, apparatus, equipment or machinery heretofore furnished by the
undersigned for the above described premises; and
(b) any and all claims or rights under any payment bond furnished by
Williams Brothers Construction Inc. covering said project or under the Illinois
Public Construction Bond Act, as now or hereafter amended, to the extent said
Act is applicable.
Given under our hand and seal this day of �`t'`f' 20�.
Tit
Title:
State of �G
County of /f,�' 7,euK'u-
Subscribed and sworn to before me this �� /, ,�% ���
. �---, .
Notary•ru�li
�.
..
"COFFI.0
.�_._�Ry��.
��
_4f ���IfidtS
dS %�%��Q�.�
� �°y ��� 1
. � 1
REGULAR CITY COUNCIL MEETING
AUGUST 7, 2017
Mayor Jett called the regularly scheduled August 7, 2017 meeting of the McHenry City Council
to order at 7:00 pm. In attendance were the following Councilmembers: Devine, Mihevc,
Schaefer, Santi, Condon, Curry and Glab. Also in attendance: Deputy City Administrator Hobson,
Director of Economic Development Martin, Chief of Police Jones, Director of Public Works
Schmitt, Director of Community Development Polerecky, Director of Finance Lynch, City
Attorney McArdle and City Clerk Nevitt.
PUBLIC COMMENT
Mayor Jett asked if anyone from the public would like to speak and the following did,
Donna Gonshorek, Stephen Gonshorek, John Pavlis and Roger Thacker.
Donna Gonshorek stated she would be speaking for herself and her husband Stephen.
Mrs. Gonshorek expressed that her and her husband have lived in McHenry County for
over 20 years and they are concerned about the flooding, stating it was worse this year
than it has ever seen it. She also said she owns an extra lot behind her house and it was
not able to function because of the flooding. She also made comment on the bad smell
and abundance of insects. Mrs. Gonshorek expressed that she was willing to let the City
of McHenry use her extra as easement to help with the flooding issues. Mayor Jett
stated that there will be a Committee of the Whole meeting on September 25, 2017 at
7:00 pm to discuss the flooding and the Lakeland Park drainage and all Lakeland Park
residents are welcome to come.
John Pavlis declined to speak at this time.
Roger Thacker who resides on Glenbrook Trail spoke about flooding. Mr. Thacker stated
that staff and Director Schmitt did an outstanding job addressing the situation and were
proactive.
CONSENT AGENDA
A. Waive bidding requirements and accept quote from Huber Technology, Inc. for
repairs to South Wastewater Treatment Plant Wastewater Screen for an amount
not to exceed $28,600.73;
B. Pay Application #17 to Williams Brothers Construction in the amount of
$873,321.40 for Wastewater Treatment Plant Improvements;
C. Plat of Easement Grant for ten (10) foot Public Utilities easement between 211 &
213 Veretta Court;
D. Request for Temporary Use Permit from Next Auto Sales for a used car sales
event in the Boost Mobile Store parking lot located at 3817 West Elm Street from
9:00 AM to Dusk, Thursday, August 17 thru Saturday, August 19;
E. Parks Facilities/Special Use Picnic Permits; and
F. Payment of Bills in the amount of $811,586.28.
Alderman Glab asked to pull item B and Alderwoman Condon asked to pull item E to be
voted on separately.
Mayor Jett announced items B and E would be pulled from the Consent Agenda and
voted on as separate items.
Motion by Alderman Curry, second by Santi, approving Consent Agenda, as amended,
Items A, C, D and F
Voting Aye: Curry, Santi, Condon, Devine, Mihevc, Schaefer, Glab
Voting Nay: None
Absent: None
Motion Carried.
Consent Agenda Item 5-B
Alderman Glab stated that he asked for Consent Agenda Item 5-1) to be pulled not 5-13.
City Attorney McArdle stated to go ahead with 5-13 then go to 5-1).
Motion by Alderman Schaefer, second by Alderman Santi approving Consent Agenda
Item 5-13 as presented.
Voting Aye: Schaefer, Santi, Curry, Mihevc, Glab, Devine, Condon
Voting Nay: None
Absent: None
Motion Carried.
Consent Agenda Item 5-D
City Attorney McArdle stated that although Consent Agenda Item 5-D was approved, it
could be discussed.
Alderman Glab questioned if there was a limit to the number of cars allowed in the
parking lot, to which Director of Community Development Polerecky responded that the
handicapped accessibility would be maintained and there would be space for traffic
movement, it is being used for visibility of the cars. Alderman Glab stated that there
should be some kind of limit on the number of cars that can be parked there during the
event. Alderman Glab added selling cars is great revenue for the City of McHenry.
Director of Community Development Polerecky expressed that it is for display only and
visitors of the event will park across the street at Next Auto Sales. Randy Jeske from
Next Auto Sales said only 15-18 cars would fit with room to drive through, there will also
be a 20x20 tent in the lot and Boost Mobile will still have seven parking spaces with a
handicapped spot and be able to continue to do business.
Alderman Glab said in the future, the City Council should see where cars would be
parked, and have an outline of exactly where everything is going to be so there are no
surprises.
Alderman Santi agreed with Alderman Glab adding if it is not convenient for the
customers they will not stay and shop. Alderman Santi also stated that Mr. Jeske would
make it convenient for the customers; he is a businessman trying to do business.
Alderwoman Condon expressed that she had concerns with the number of cars that
were parked at the previous location. She added that she has no concerns with the new
location, but cannot imagine more than 15 cars looking nice there for future events.
City Council should have a layout on where items will be set up.
Alderman Santi asked Director of Community Development Polerecky's opinion on how
many cars would look good in the lot. Director of Community Development Polerecky
replied that at this time he really could not say how many.
Alderman Glab stated it is hard to visualize what 15 cars look like setup but would be
comfortable with the 15-car limit.
Alderman Curry expressed that for the future, a diagram with what the layout would be
needed and that he trusts the business owner on what would look good for the display.
Alderwoman Condon stated she did not know how it would look because there is no
diagram to show the layout.
Alderman Schaefer stated that the business owner will not make it look bad, and asked
have there been any restrictions on other car dealers, other than size of lots, on Route
120. Director of Economic Development Martin stated that the cars cannot be parked
on the grass and certain areas do have restrictions. Director of Community Development
Polerecky stated that other car dealers can use the entire lot, but Mr. Jeske will be using
the lot and will put a reasonable amount of cars on display.
Alderwoman Condon stated this is a temporary use for a car lot.
Alderman Glab questioned if it should be put on hold until City Council knows how many
cars fit across the frontage of the lot.
Mayor Jett said he would visit the site with staff to see the layout and make sure it does
not look gaudy.
Director of Community Development Polerecky explained the lot is roughly 120 square
feet and parking stalls are usually 9 feet wide at a minimum. Mayor Jett stated that with
parking stalls at 9 feet wide, less than 15 cars would fit in there.
Alderman Glab expressed that he had no problem with an 18-car limit but there will also
be a tent in the lot taking up space.
Alderman Santi stated he was comfortable with not exceeding an 18-car limit for the
event.
Alderwoman Condon expressed she was not pulling her motion, if the intent is to sell
cars there needs to be space for customers to open doors and room for them to look at
the cars.
City Attorney McArdle stated that if the motion passes, the limit of 15 cars would stand,
if it does not pass, the original motion stands with no limit on how many cars can be
displayed in the lot, unless another motion is made.
Motion by Alderwoman Condon, second by Alderman Glab, to reconsider approval of
Consent Agenda Item 5-1) with the condition, not to exceed 15 cars during the
timeframe indicated.
Voting Aye: Condon, Glab
Voting Nay: Mihevc, Devine, Schaefer, Curry, Santi
Absent: None
Motion Failed.
Alderman Glab stated he would like to make a motion to reconsider with limit to 18
cars.
Motion by Alderman Glab, second by Alderman Santi, to reconsider approval of Consent
Agenda Item 5-D, with the condition, not to exceed 18 cars during the timeframe
indicated.
Voting Aye: Glab, Santi, Schaefer
Voting Nay: Condon, Curry, Mihevc, Devine
Absent: None
Motion Failed.
Mayor Jett explained there would be no limit on cars parked in the lot during the event
and he would be there Thursday morning to see the layout.
CONSENT AGENDA ITEM 5-E
Mayor Jett asked for any discussion on Consent Agenda Item 5-E from City Council and
there was none.
Motion by Alderman Curry, second by Alderman Santi, to approve Consent Agenda Item
5-E, as presented.
Voting Aye: Curry, Santi, Schaefer, Devine, Glab, Mihevc
Voting Nay: None
Absent: None
Abstain: Condon
Motion Carried
INDIVIDUAL ACTION ITEM AGENDA
A. Motion to approve the application for a Revolving Loan from Anthem R.E., LLC d/b/a
Smith's Central Garage located at 3315 Pearl Street for installation of a fire
suppression system in the amount of $50,000 as recommended by the Revolving Loan
Committee.
Director of Economic Development Martin presented this item to the Council.
The owner of the business Mr. John Smith was in attendance.
Alderman Curry stated the minutes from the Revolving Loan Fund read as a
consideration from the committee and needed to be changed to a recommendation
from Revolving Loan Fund Committee to City Council.
Alderman Santi questioned if the motion passes what is left in the fund, to which
Director of Finance Lynch responded there is currently $83,000 Cl"d if the motion passes
there would be $33,000 left, plus $12,000 at end of year from a loan being paid and a
loan being paid back monthly, so the balance in the fund would increase with those
payments coming in.
Alderman Glab expressed his concern for problems with the amount of potential
Parking; if the loan passed there would be an additional 120-130 cars parked on streets
and it would really impact parking for rest of city. Alderman Glab also expressed the
pressure on the city to correct parking issues and the potential for hurting other
businesses in that area. He stated he had reservations about this and will not support
using government money when it could hurt other businesses.
Alderwoman Condon asked business owner John Smith, if he knew it needed the fire
suppression system and why it was not originally incorporated into the plan, to which
Or. Smith replied that he was not exactly sure what he would be doing with the building
at the time. He later decided to turn it into an event center. After opening the
business, he learned that it only allowed up to 100 people and decided the fire
suppression system was needed after receiving inquiries for larger events.
Alderwoman Condon stated the doors were open for business and Mr. Smith knew it
needed the fire suppression system. Mr. Smith expressed that he had already seen anti -
business sentiment displayed from City Council tonight and will withdraw his request
and he left the meeting. Alderwoman Condon finished her statement saying that she
was going to support the loan; she just wanted an explanation for why.
Alderman Schaefer expressed that this is the type of business we want in the
community and Mr. Smith has already put thousands of dollars into this business. After
he found out that it could not accommodate more than 100 people he stopped
accepting events with more than that and applied for this loan to get the fire
suppression system to hold larger events.
As the request was withdrawn, no motion was made on this item.
6. Motion to approve a Professional Services Contract with Baxter &Woodman, Inc. for
Recreation Center Parking Lot Expansion for an amount not to exceed $22,930.
Director of Public Works Schmitt presented this item to the Council.
Mayor Jett asked for City Council comments and there were none.
Mayor Jett asked for public comment and a citizen stood up and expressed that this is
really needed.
Motion by Alderman Curry, second by Alderman Santi, approving a Professional Services
Contract with Baxter &Woodman, Inc. for Recreation Center Parking Lot Expansion for
an amount not to exceed $22,930.
Voting Aye: Curry, Santi, Glab, Schaefer, Devine, Condon, Mihevc
Voting Nay: None
Absent: None
Motion Carried.
STAFF REPORTS
Chief of Police Jones announced the McHenry Police Department would be hosting
Butter Burgers and Badges at Culvers Restaurant and a percentage of the proceeds will
be donated to Special Olympics of Illinois.
Deputy City Administrator Hobson announced Farmers Markets and band concerts in
Veterans Memorial Park are scheduled through September. The Spirit of 45 Alive event
recognizing the Veterans will be held on in Veterans Memorial Park on August 10, and
the McHenry Rotary Blues, Brews and BBQ's event will be held in Petersen Park August
18-20.
Mayor Jett left the meeting at 7:47 pm and returned to at 7:51 pm.
MAYOR AND CITY COUNCIL COMMENTS
Alderwoman Condon expressed that there will be a Community Development
Committee meeting on Monday August 14, at 7:00 pm.
Alderman Santi announced he and staff are preparing dates for Public Works Committee
meetings. Director of Public Works Schmitt added the next meeting is scheduled for
September 11, at 6:30 pm.
Alderman Schaefer announced a Parks &Recreation Committee meeting will be held on
August 21, at 5:30 pm.
Alderman Curry reported there was a Finance &Personnel Committee meeting held
before the City Council this evening and the next meeting is scheduled for September 5.
ADJOURNMENT
Motion by Alderman Santi, second by Alderman Curry, to adjourn the meeting.
Voting Aye: Santi, Curry, Schaefer, Condon, Glab, Devine, Mihevc
Voting Nay: None
Absent: None
Motion Carried.
The meeting was adjourned at 7:56 pm.
Mayor
City Clerk
Vendor Name
McHenry, IL
Payable Number
Vendor: AMERICAN RED CROSS
AMERICAN RED CROSS 22052829,22053819
AMERICAN RED CROSS 2205282%22053819
Vendor:
BAKER &SON
CO,
PETER
BAKER &
SON CO,
PETER
17322.03F
Vendor: BLACKSTONE LANDSCAPE INC
BLACKSTONE
LANDSCAPE
INC
2017-E06802
BLACKSTONE
LANDSCAPE
INC
2017-E06802
BLACKSTONE
LANDSCAPE
INC
2017-E06802A
BLACKSTONE
LANDSCAPE
INC
2017-E06802A
Vendor: BOLLINGER, LACK &ASSOCIATES, INC
BOLLINGER, LACK& 18739
Vendor: CANELLA, EMILY
CANELLA, EMILY 176501/176497
CANELLA, EMILY 176501/176497
Vendor: CASTREION, GERARDO
CASTREJON, GERARDO INV0004723
Vendor: CDW GOVERNMENT INC
CDW GOVERNMENT INC IUZ3087
Vendor: CENTEGRA OCCUPATIONAL HEALTH
CENTEGRA OCCUPATIONAL 198634,198568
CENTEGRA OCCUPATIONAL 1986341198568
CENTEGRA OCCUPATIONAL 198860/199278
CENTEGRA OCCUPATIONAL 198860/199278
CENTEGRA OCCUPATIONAL 198952/198619
CENTEGRA OCCUPATIONAL 198952/198619
Vendor: CHICAGO TESTING LABORATORY, INC
CHICAGO TESTING 1477
Vendor: CINTAS
CINTAS 5008945779
Vendor: COMED
COMED
COMED
COMED
COMED
COMED
COMED
COMED
Expense Approval Register
List of Bills Council Meeting 11-&17
Post Date Description (Item) Account Number
11/06/2017 THOMPSON/LONGBOTTOM 100-41-5430
11/06/2017 THOM PSON/LONG BOTTOM 400-00-5430
Vendor AMERICAN RED CROSS Total:
11/06/2017 RD PGM 440-00-8600
Vendor BAKER & SON CO, PETER Total:
11/06/2017
MTHLY
MAINT
100-33-5110
11/06/2017
MTHLY
MAINT
100-41-5110
11/06/2017
MTHLY
MAINT
510-31-5110
11/06/2017
MTHLY
MAINT
510-32-5110
Vendor BLACKSTONE LANDSCAPE INC Total:
11/06/2017
GR ST BR REHAB
100-33-5110
Vendor
BOLLINGER,
LACK & ASSOCIATES, INC Total:
10/30/2017 CXL PGMS 100-41-3637
10/30/2017 CXL PGMS 100-41-3637
Vendor CANELLA, EMILY Total:
11/06/2017 REF COLLFEE 100-04-5110
Vendor CASTREJON, GERARDO Total:
11/06/2017 SUPP 620-00-6110
Vendor CDW GOVERNMENT INCTotal:
11/06/2017
WERDERITCH/MCCARRON
100-01-5110
11/06/2017
WERDERITCH/MCCARRON
100-01-5110
11/06/2017
LAMZ/CROWDER,JOHNSON
100-01-5110
11/06/2017
LAMZ/CROWDER,JOHNSON
100-01-5110
11/06/2017
SCHMITT/KDUCAK
610-00-6940
11/06/2017
SCHMITT/KDUCAK
610-00-6940
Vendor CENTEGRA
OCCUPATIONAL HEALTH Total:
11/06/2017
MAT
440-00-8600
Vendor CHICAGO
TESTING LABORATORY, INC Total:
11/06/2017
FA RESTOCK
400-00-6130
Vendor CINTAS Total:
11/6
3531
11/06/2017
UTIL
Vendor: CONSTELLATION NEWENERGY INC
CONSTELLATION NEWENERGY 11/63565
11/06/2017
UTI
L
100-33-5520
100-45-5510
400-00-5510
510-31-5510
510-31-5510
510-32-5510
510-32-5510
Vendor COMED Total:
510-32-5510
Amount
35.00
27.00
62.00
70,461.90
70,461.90
2,051.00
7,346.40
1,008.00
679.60
11,085.00
1,720.00
1,720.00
25.00
25.00
50.00
1,684.35
1,684.35
30.00
30.00
90.00
165.00
60.00
125.00
7,103.00
7,103.00
34.96
34.96
94.41
134.55
1,971.51
1,167.31
319.54
114.59
1,228.92
5,030.83
32.69
11/1/2017 11:21;02 AM
Expense Approval Register
Packet: APPKT00977 -
11-6-17 AP CKS
Vendor Name
Payable Number
Post Date
Description
(Item) Account Number
Amount
CONSTELLATION NEWENERGY
356511/6
11/06/2017
UTIL
100-33-5520
21,999.42
CONSTELLATION NEWENERGY
356511/6
11/06/2017
UTIL
100-42-5510
254.44
CONSTELLATION NEWENERGY
356511/6
11/06/2017
UTIL
100-45-5510
312.18
Vendor CONSTELLATION NEWENERGY INC Total:
22,598.73
Vendor: CURRAN CONTRACTING COMPANY
CURRAN CONTRACTING
13382
11/06/2017
MAT
100-33-6110
101.47
CURRAN CONTRACTING
13382A
11/06/2017
MAT
510-35-6110
55.77
Vendor CURRAN CONTRACTING COMPANY Total:
157.24
Vendor: DEHN, KARIN
DEHN, KARIN
P103569IP104139
11/06/2017
REIMBTKTOVERP 100-2200
50.00
Vendor DEHN, KARIN Total:
50.00
Vendor: DIXON ENGINEERING
INC
DIXON ENGINEERING INC
17-2771
11/06/2017
INSP
740-00-5220
11450,00
Vendor DIXON ENGINEERING INC Total:
1,450.00
Vendor: EDESIGN CHICAGO
EDESIGN CHICAGO
171214120
11/06/2017
4 PG REC CTR
400-00-5210
775,00
Vendor EDESIGN CHICAGO Total:
775.00
Vendor: FOX VALLEY FIRE & SAFETY
FOX VALLEY FIRE & SAFETY
IN00121337
11/06/2017
INSP
225-00-5110
475.00
Vendor FOX VALLEY FIRE & SAFETY Total:
475.00
Vendor: FUN EXPRESS LLC
FUN EXPRESS LLC
686051779-01
11/06/2017
PUMP PRTY
SUPP 100-46-6920
79.11
FUN EXPRESS LLC
685923401-01
11/07/2017
SUPP SWM
TM PRTY/REC CTR 100-47-6110
251.60
FUN EXPRESS LLC
685923401-01
11/07/2017
SUPP SWM
TM PRTY/REC CTR 400-00-6120
50,00
Vendor FUN EXPRESS LLC Total:
380.71
Vendor: GERAGHTY, MARCI
GERAGHTY, MARCI
INV0004725
11/06/2017
TRAVELTO MC OFF
100-01-6940
14.04
Vendor GERAGHTY, MARCI
Total:
14.04
Vendor: GOETTSCHE, NICHOLAS
GOETTSCHE, NICHOLAS
INV0004726
11/06/2017
UNIFORM REIMB
100-33-4510
442,60
Vendor GOETTSCHE, NICHOLAS
Total:
442.60
Vendor: GOLF ACADEMY AT TERRA COTTA LLC
GOLF ACADEMYATTERRA
662109
11/06/2017
GOLF LESSONS
100-47-5110
885.00
Vendor GOLF
ACADEMY AT TERRA COTTA LLC
Total:
885.00
Vendor: GREVE, CODY
GREVE, CODY
176553
11/06/2017
LEAGUE CHG
100-41-3637
150.00
Vendor GREVE, CODY
Total:
150.00
Vendor: GUTIERREZ, ION
GUTIERREZ, JON
176552
11/06/2017
LEAGUE CHG
100-41-3637
25.00
Vendor GUTIERREZ, JON
Total:
25.00
Vendor: HARD ROCK CONCRETE
CUTTERS
HARD ROCK CONCRETE
165440
11/06/2017
SIDEWALK CUT
100-33-5110
11,700.00
Vendor HARD ROCK CONCRETE CUTTERS
Total:
11,700.00
Vendor: HOME DEPOT CREDIT SERVICES
HOME DEPOT CREDIT SERVICES
10/20/178974
11/06/2017
SUPP/MAT
510-31-6110
204,12
HOME DEPOT CREDIT SERVICES
10/20/178974
11/06/2017
SUPP/MAT
510-32-6110
534,63
HOME DEPOT CREDIT SERVICES
10/20/178974
11/06/2017
SUPP/MAT
510-35-6110
11,98
HOME DEPOT CREDIT SERVICES
10/20/178974
11/06/2017
SUPP/MAT
590-00-6940
274,52
HOME DEPOT CREDIT SERVICES
897410/20
11/06/2017
SUPP
100-22-6210
13.98
HOME DEPOT CREDIT SERVICES
897410/20
11/06/2017
SUPP
100-33-6110
940.49
HOME DEPOT CREDIT SERVICES
897410/20
11/06/2017
SUPP
100-42-6110
39.69
HOME DEPOT CREDIT SERVICES
897410/20
11/06/2017
SUPP
100-45-6110
1,392.98
HOME DEPOT CREDIT SERVICES
897410/20
11/06/2017
SUPP
100-45-6270
356.49
Vendor
HOME DEPOT CREDIT SERVICES
Total:
3,768.88
Vendor: HRGREEN
HRGREEN
10-113831
11/06/2017
BIKE PATH
280-41-8800
1,546.50
11/1/2017 11:21:02 AM
Expense Approval Register
Vendor Name
Payable Number
HRGREEN
114673
HRGREEN
114675
HRGREEN
114676
HRGREEN
114677
HRGREEN
114689
HRGREEN
9-112543
HRGREEN
9-114479
Vendor: ILLINOIS AUDIO PRODUCTIONS
ILLINOIS AUDIO PRODUCTIONS
107485
Vendor: ILLINOIS FIRE & POLICE
ILLINOIS FIRE & POLICE
INV0004727
Vendor: ILLINOIS STATE POLICE
ILLINOIS STATE POLICE
SEPT 17
Vendor: IPPFA
IPPFA
1379
Vendor: KIEFER SWIM PRODUCTS
KIEFER SWIM PRODUCTS
712822
Vendor: KRONWALL, KELLY
KRONWALL, KELLY
1217-830
Vendor: LANG AUTO GROUP, GARY
LANG AUTO GROUP, GARY
INV0004729
Vendor: LARSON, ED
LARSON, ED
INV0004730
Vendor: LAUTERBACH & AMEN,
LLP
LAUTERBACH & AMEN, LLP
24529
Vendor: LECHNER, TIM
LECHNER, TIM
INV0004731
Vendor: LORENZ, K
LORENZ, K
INV0004728
Vendor: LOWE ENTERPRISES INC
LOWE ENTERPRISES INC
65406
Vendor: MCHENRY COUNTY CHIEFS
OF POLICE
MCHENRY COUNTY CHIEFS OF
INV0004732
Vendor: MCHENRY MARLINS AQUATIC CLUB
MCHENRY MARLINS AQUATIC
203
Vendor: MCHENRY POWER EQUIPMENT INC
MCHENRY POWER EQUIPMENT
07-06-001
Vendor: MCHENRY SPECIALTIES
MCHENRY SPECIALTIES
2017-864
Packet: APPKT00977-11-647 AP CKS
Post Date
Description (Item)
Account Number
Amount
11/06/2017
RET PERS
740-00-5220
177.50
11/06/2017
RET PERS
740-00-5220
486.00
11/06/2017
RET PERS
740-00-5220
11823.50
11/06/2017
RET PERS
740-00-5220
172.00
11/06/2017
SVS
510-32-8500
42,225,58
11/06/2017
BIKE PATH
280-41-8800
11036.76
11/06/2017
CURRAN RD PGM
270-00-8600
31867.86
Vendor HRGREEN
Total:
511335.70
11/06/2017
QTRLY MSG SVS
620-00-5110
135.00
Vendor
ILLINOIS AUDIO PRODUCTIONS
Total:
135.00
11/06/2017
2018 MSHIP DUES
100-21-5410
375.00
Vendor ILLINOIS FIRE & POLICE
Total:
375.00
11/06/2017
CHECKS REC CTR
400-00-5110
108.00
Vendor ILLINOIS STATE POLICE
Total:
108.00
11/06/2017
IPPFA DUES 2018
760-00-5410
795.00
Vendor IPPFA
Total:
795.00
11/06/2017
SUPP-BUOYS
100-47-6110
101.13
Vendor KIEFER SWIM PRODUCTS
Total:
101.13
11/06/2017
PGM INST
100-46-5110
123.75
Vendor KRONWALL, KELLY
Total:
123.75
11/06/2017
SALES TX INCENT
100-04-6945
301,000.30
Vendor LANG AUTO GROUP, GARY
Total:
301,000.30
11/06/2017
MILEAGE REIMB
620-00-5420
30.24
Vendor LARSON, ED
Total:
30.24
11/06/2017
SVS
760-00-5110
41750,00
Vendor LAUTERBACH & AMEN, LLP
Total:
4,750.00
11/06/2017
UNIFORM REIMB
100-33-4510
148.81
Vendor LECHNER, TIM
Total:
148.81
11/06/2017
MEAL REIMB
100-22-5420
36.20
Vendor LORENZ, K
Total:
36.20
11/06/2017
DEMO
100-01-5110
150.00
Vendor LOWE ENTERPRISES INC
Total:
150.00
11/06/2017
NOV MTG
100-22-5430
45.00
Vendor MCHENRY COUNTY CHIEFS OF POLICE
Total:
45.00
11/06/2017
S GAVARS IS[ MEET FEES 100-47-5110
225.00
Vendor
MCHENRY MARLINS AQUATIC CLUB
Total:
225.00
11/06/2017
TMP SGN REF
100-00-3410
30.00
Vendor
MCHENRY POWER EQUIPMENT INC
Total:
30.00
11/06/2017 CONDON NAMEPLATE 100-02-5330 13.00
11/1/2017 11:21:02 AM
Expense Approval Register
Vendor Name
MCHENRY SPECIALTIES
MCHENRY SPECIALTIES
MCHENRY SPECIALTIES
Payable Number
2017-882
2017-884
2017-915
Vendor: MINUTEMAN PRESS OF MCH
Packet: APPKT00977-11-6-17
AP CKS
Post Date
Description (Item)
Account Number
Amount
11/06/2017
NAMEPLATES PLAN
COMM 100-03-6210
48.00
11/06/2017
SFTBALL PLAQUES
100-47-6110
114.00
11/06/2017
NAMEPLATES BIRK
100-22-6210
14.00
Vendor MCHENRY SPECIALTIES Total:
189.00
MINUTEMAN
PRESS
Of
MCH
89285
11/06/2017
MINUTEMAN
PRESS
OF
MCH
89285
11/06/2017
MINUTEMAN
PRESS
OF
MCH
89302
11/06/2017
MINUTEMAN
PRESS
OF
MCH
89309
11/06/2017
MINUTEMAN
PRESS
OF
MCH
89322
11/06/2017
MINUTEMAN
PRESS
OF
MCH
89375
11/06/2017
MINUTEMAN
PRESS
OF
MCH
89375
11/06/2017
Vendor: MOLL, DALE
MOLL, DALE INV0004735 11/06/2017
Vendor: NICOR GAS
NICOR
GAS
NICOR
GAS
NICOR
GAS
NICOR
GAS
NICOR
GAS
NICOR
GAS
NICOR
GAS
BIRK/CONDON
BUS
CARDS
100-02-5330
BIRK/CONDON
BUS
CARDS
100-22-6210
B CARDS 100-41-6210
NEW RES FOLDERS 100-01-5330
PD LETTERHEAD 100-22-6210
CPR 100-01-5330
CPR 100-22-6210
Vendor MINUTEMAN PRESS OF MCH Total:
BOOT ALLOW
11-6-17
11/06/2017
UTIL
11-6-17
11/06/2017
UTIL
11-6-17
11/06/2017
UTIL
11-6-17
11/06/2017
UTIL
11-6-17
11/06/2017
UTIL
11-17
11/07/2017
UTIL
11-17
11/07/2017
UTI L
Vendor: NORTHERN
ILLINOIS
WINTER
SWIM CONFERENCE
NORTHERN ILLINOIS
WINTER
1217-825
Vendor: NORTHWEST ELECTRICAL SUPPLY CO INC
NORTHWEST ELECTRICAL 17345779
Vendor: OLIVER, GREG
OLIVER, GREG INV0004737
Vendor: PALMER, MIKE
PALMER, MIKE INV0004740
Vendor: PARDUE, RYAN
PARDUE, RYAN INV0004738
Vendor: PENZE, JACQUELINE S
PENZE,JACQUELINES 1217-836
Vendor: PITNEY BOWES INC
PITNEY BOWES INC
PITNEY BOWES INC
Vendor: PRATHER, JAIMIE
PRATHER,JAIMIE
Vendor: RAND, CARSON
RAND,CARSON
1005400129
1005576786
INV0004739
176554
Vendor: ROBINSON ENGINEERING LTD
ROBINSON ENGINEERING LTD 17100254
11/07/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
100-33-4510
Vendor MOLL, DALE Total:
100-42-5510
100-43-5510
100 45-5510
100-46-5510
400-00-5510
510-31-5510
510-32-5510
Vendor NICOR GAS Total:
NIWSCCONFDUES 100-47-5410
Vendor NORTHERN ILLINOIS WINTER SWIM CONFERENCE Total:
BUILD MAINT LMPS 100-01-6110
Vendor NORTHWEST ELECTRICAL SUPPLY CO INC Total:
70.00
48.00
123.00
1,337.68
144.29
1,339.88
149.31
3,212.16
150.00
150.00
926.83
28.06
126.41
28.98
1,106.42
777.04
482.44
3,476.18
425.00
425.00
CDL REIMB
510-31-5430
60.00
Vendor OLIVER, GREG
Total:
60.00
UNIF REIMB
510-31-4510
139.08
Vendor PALMER, MIKE
Total:
139.08
MEAL REIMB
100-22-5420
8.00
Vendor PARDUE, RYAN
Total:
8.00
PGM INST 9/11-10/19
100-46-5110
375.00
Vendor PENZE, JACQUELINE S
Total:
375.00
PSTG MTR
100-04-5110
31254,73
SUPP
100-04-5310
382.93
Vendor PITNEY BOWES INC
Total:
31637.66
MEAL REIMB
100-22-5420
8.00
Vendor PRATHER, JAIMIE
Total:
8.00
LEAGUE CHG 100-41-3637 75.00
Vendor RAND, CARBON Total: 75.00
SVS 510-32-5110 11220.00
Vendor ROBINSON ENGINEERING LTD Total: 1,220.00
11/1/2017 11:21:02 AM
Expense Approval Register
Packet: APPKT00977-11-647
AP CKS
Vendor Name
Payable Number
Post Date
Description (Item)
Account Number
Amount
Vendor: ROCK'N' KIDS INC
ROCK'N' KIDS INC
MCHF117
11/06/2017
FALL PGM INST
100-46-5110
546.00
Vendor ROCK'N' KIDS INC
Total:
546.00
Vendor: ROGERS, MATT
ROGERS, MATT
INV0004742
11/06/2017
TOOL REIMB
100-33-4510
206.08
Vendor ROGERS, MATT
Total:
206.08
Vendor: RUZICKA, RUSSELL
RUZICKA, RUSSELL
INV0004741
11/06/2017
TOLLS REIMB
510-32-5440
15.20
Vendor RUZICKA, RUSSELL
Total:
15.20
Vendor: SCHWALENBERG, RYAN
SCHWALENBERG, RYAN
INV0004743
11/06/2017
BOCA REIMB
100-03-5430
15.00
Vendor SCHWALENBERG, RYAN
Total:
15.00
Vendor: SEMROW JR, HARRY H
SEMROW JR, HARRY H
SEPT
11/06/2017
SEPT FEES
100-03-5110
63.75
SEMROW JR, HARRY H
SEPT
11/06/2017
SEPT FEES
100-22-5110
573.75
Vendor SEMROW JR, HARRY H
Total:
637.50
Vendor: SMITH, STEVE
SMITH, STEVE
INV0004744
11/06/2017
COACH CERT REIMB
100-47-5430
25,00
Vendor SMITH, STEVE
Total:
25.00
Vendor: STONE, TANYA
STONE, TANYA
INV0004746
11/06/2017
TUITION REIMB
100-22-5440
955.10
Vendor STONE, TANYA
Total:
955.10
Vendor: STRANGE, TROY
STRANGE, TROY
INV0004745
11/06/2017
MEALREIMB
100-30-5430
28.00
Vendor STRANGE, TROY
Total:
28.00
Vendor: VALLEY VIEW ACRES
VALLEY VIEW ACRES
16949
11/06/2017
SEPT LESSONS
100-47-5110
200.00
Vendor VALLEY VIEW ACRES
Total:
200.00
Vendor: VISU-SEWER OF ILLINOIS LLC
VISU-SEWER OF ILLINOIS LLC
7863
11/06/2017
PW
510-35-8500
22,033.04
VISU-SEWER OF ILLINOIS LLC
7864
11/06/2017
PW
510-35-5110
35,156.57
Vendor VISU-SEWER OF ILLINOIS LLC
Total:
57,189961
Vendor: WASTE MANAGEMENT
OF WI -MN
WASTE MANAGEMENT OF WI-
32223-2742-5
11/06/2017
WST
510-32-5580
825.37
Vendor
WASTE MANAGEMENT OF WI -MN
Total:
825.37
Vendor: ZUKOWSKI ROGERS FLOOD & MCARDLE
ZUKOWSKI ROGERS FLOOD &
128066/67/68/69
11/06/2017
LEGALSVS
100-01-5230
81575,00
ZUKOWSKI ROGERS FLOOD &
128066/67/68/69
11/06/2017
LEGALSVS
100-01-5230
%720.92
ZUKOWSKI ROGERS FLOOD &
128066/67/68/69
11/06/2017
LEGALSVS
740-00-5230
362.50
ZUKOWSKI ROGERS FLOOD &
128066/67/68/69
11/06/2017
LEGALSVS
740-00-5230
290.00
Vendor ZUKOWSKI ROGERS FLOOD & MCARDLE
Total:
18,948.42
Vendor: ZUKOWSKI, ROGERS, FLOOD & MCARDLE
ZUKOWSKI, ROGERS, FLOOD &
127398,127617,128381
11/06/2017
MCH PRT FEES
100-01-5230
118.40
Vendor ZUKOWSKI, ROGERS, FLOOD & MCARDLE
Total:
118.40
Vendor: ZUMWALT, JACK D
ZUMWALT, JACK D
INV0004747
11/06/2017
MEAL REIMB
100-22-5420
8.00
ZUMWALT, JACK D
INV0004748
11/06/2017
MEAL REIMB
100-22-5420
16,00
Vendor ZUMWALT, JACK D
Total:
24.00
Grand
Total:
592,825.97
11/1/2017 11:21:02 AM
Expense Approval Register
Packet: APPKT00977-11-647 AP CKS
Fund Summary
Fund
Expense Amount
100 -
GENERAL FUND
383,354.98
225-ALARM
BOARD FUND
475,00
270-
MOTOR FUEL TAX FUND
3,867.86
280-
DEVELOPER DONATION FUND
21583,26
400-
RECREATION CENTER FUND
4,072.89
440 -CAPITAL
IMPROVEMENTS FUND
77,564,90
510-
WATER/SEWER FUND
108,291.47
590-
MARINA OPERATIONS FUND
274.52
610 -
RISK MANAGEMENT FUND
185.00
620-
INFORMATION TECHNOLOGY FUND
1,849.59
740 -
RETAINED PERSONNEL ESCROW
4,761.50
760-
POLICE PENSION FUND
5,545.00
Grand Total: 592,825.97
Vendor Name
Expense Approval Register
McHenry, IL #2 List of Bills Council Meeting 11-&17
Payable Number Post Date Description (Item) Account Number Amount
Vendor: ACE TOWING &RECOVERY
ACE TOWING &RECOVERY
FMMR1078
11/06/2017
towing
100-33-5370
45.00
Vendor ACE TOWING & RECOVERY
Total:
45.00
Vendor: ADAMS ENTERPRISES INC, R A
ADAMS ENTERPRISES INC, RA
809483
11/06/2017
tool box
100-33-5370
682.35
ADAMS ENTERPRISES INC, RA
809496
11/06/2017
steel
100-33-5370
30.00
Vendor ADAMS ENTERPRISES INC, R A
Total:
712.35
Vendor: ADAMS STEEL SERVICE
INC
ADAMS STEELSERVICE INC
343511
11/06/2017
plate
510-31-5370
48.00
ADAMS STEEL SERVICE INC
OCT17-3
11/06/2017
yearly bottle rental
Oct17-3 100-33-6110
40.00
Vendor ADAMS STEEL SERVICE INC
Total:
88.00
Vendor: APCO INTERNATIONAL
INC
APCO INTERNATIONAL INC
718-250
11/06/2017
APCO MEMBERSHIP
DUES 100-23-5430
331.00
Vendor APCO INTERNATIONAL INC
Total:
331.00
Vendor: AUTO TECH CENTERS INC
AUTO TECH CENTERS INC
282492
11/06/2017
tires 527
510-31-5370
352.96
Vendor AUTO TECH CENTERS INC
Total:
352.96
Vendor: BAKER & SON CO, PETER
BAKER & SON CO, PETER
18134
11/06/2017
HMA surface N50.
vendor 100-33-6110
56.62
BAKER & SON CO, PETER
18134A
11/06/2017
HMA surface N50.
vendor 100-33-6110
57.00
BAKER & SON CO, PETER
18134E
11/06/2017
HMA surface N50.
vendor 100-33-6110
231.80
BAKER & SON CO, PETER
18134C
11/06/2017
HMA surface N50.
vendor 100-33-6110
83.60
BAKER & SON CO, PETER
18265
11/06/2017
HMA binder N50.
vendor 100-33-6110
266.97
BAKER & SON CO, PETER
18265A
11/06/2017
Asphalt
510-35-6110
58.14
BAKER & SON CO, PETER
18265B
11/06/2017
HMA surface N50.
vendor 100-33-6110
235.98
BAKER & SON CO, PETER
18265C
11/06/2017
HMA surface N50.
vendor 100-33-6110
96.90
BAKER & SON CO, PETER
18265D
11/06/2017
HMA binder N50. vendor ticket 100-33-6110
196.02
BAKER & SON CO, PETER
18265F
11/06/2017
HMA surface N50.
vendor 100-33-6110
40.28
Vendor BAKER & SON CO, PETER
Total:
11323.31
Vendor: BAXTER & WOODMAN
BAXTER & WOODMAN
0195539
11/06/2017
Storm GIS app developement- 100-33-5110
11037,50
Vendor BAXTER & WOODMAN
Total:
1,037.50
Vendor: BEARING HEADQUARTERS COMPANY
BEARING HEADQUARTERS
5274579
11/06/2017
Aerator#3 Bearings
and 510-32-5375
11261,17
BEARING HEADQUARTERS
527668
11/06/2017
Aerator#3 Bearings
and 510-32-5375
41103,93
Vendor BEARING HEADQUARTERS COMPANY
Total:
5,365.10
Vendor: BUSS FORD SALES
BUSS FORD SALES
5027675
11/06/2017
switch 327
100-22-5370
52.52
BUSS FORD SALES
5027690
11/06/2017
steering rack 321
100-22-5370
11445.90
BUSS FORD SALES
5027753
11/06/2017
seat frame 316
100-22-5370
303.20
BUSS FORD SALES
5027798
11/06/2017
light 322
100-22-5370
271.62
BUSS FORD SALES
6042044
11/06/2017
repair 801
510-35-5370
21845,79
BUSS FORD SALES
6042131
11/07/2017
steering rack
100-22-5370
11734,17
Vendor BUSS FORD SALES
Total:
61653.20
Vendor: CDS OFFICE TECHNOLOGIES
CDS OFFICE TECHNOLOGIES
INV1110888
11/06/2017
COMPUTER SQUAD CAR 450-00-8400
51358.00
Vendor CDS OFFICE TECHNOLOGIES
Total:
5,35&00
Vendor: COLUMBIA PIPE & SUPPLY CO
COLUMBIA PIPE & SUPPLY CO
2515331
11/06/2017
Fusable Fittings for
CL line- 510-31-6110
295.34
Vendor COLUMBIA PIPE & SUPPLY CO
Total:
295.34
11/1/2017 11:32:01 AM
Expense Approval Register
Packet: APPKT00982-11-647
RECT INVOICE
Vendor Name
Payable Number
Post Date
Description (Item) Account Number
Amount
Vendor: CONSERV FS
CONSERV FS
65041134
11/06/2017
Field Paint/seed; Parks 100-45-6110
384.11
Vendor CONSERV FS
Total:
384.11
Vendor: CRESCENT ELECTRIC SUPPLY CO
CRESCENT ELECTRIC SUPPLY CO
S504170950.001
11/06/2017
Photo Controls: DMD 100-45-6110
28.71
CRESCENT ELECTRIC SUPPLY CO
S504210475.001
11/06/2017
Grounding Lug- Electrical 510-32-6110
4.01
CRESCENT ELECTRIC SUPPLY CO
S504213296.001
11/06/2017
see below. vendor order # 100-33-6110
312.69
CRESCENT ELECTRIC SUPPLY CO
S50422825.001
11/06/2017
Electrical supplies: DMD 100-45-6110
276.96
Vendor CRESCENT ELECTRIC SUPPLY CO
Total:
622.37
Vendor: CURRAN CONTRACTING COMPANY
CURRAN CONTRACTING
9998-100617
11/06/2017
culvert replacemnet south 100-33-5110
7,173.68
Vendor CURRAN CONTRACTING COMPANYTotal:
71173.68
Vendor: DONS CLEANERS
DONS CLEANERS
070313
11/06/2017
CELL BLANKETCLEANING 100-22-6210
15.00
Vendor DONS CLEANERS
Total:
15.00
Vendor: DREISILKER ELECTRIC MOTORS INC
DREISILKER ELECTRIC MOTORS
1064765
11/06/2017
Belts 510-32-6110
177.86
Vendor DREISILKER ELECTRIC MOTORS INC
Total:
177.86
Vendor: DRYDON EQUIPMENT
INC
DRYDON EQUIPMENT INC
44417
11/06/2017
Polymer Unit Mixing Chamber 510-32-5380
389.75
Vendor DRYDON EQUIPMENT INC
Total:
389.75
Vendor: ED'S RENTAL & SALES INC
ED'S RENTAL & SALES INC
512729-1
11/06/2017
propane tank fill forklift 100-33-5370
27.91
Vendor ED'S RENTAL & SALES INC
Total:
27.91
Vendor: FAST EDDIES CAR WASH
FAST EDDIES CAR WASH
718-241
11/06/2017
SQUAD CAR WASHES 100-22-5370
132.30
Vendor FAST EDDIES CAR WASH
Total:
132.30
Vendor: FISCHER BROS FRESH
FISCHER BROS FRESH
8965
11/06/2017
READY MIX #102057 100-33-6110
960.00
Vendor FISCHER BROS FRESH
Total:
960.00
Vendor: GESKE AND SONS INC
GESKE AND SONS INC
39197
11/06/2017
Asphalt Ticket # 199383 510-35-6110
265.14
GESKE AND SONS INC
39197A
11/06/2017
HMA surface N50. vendor 100-33-6110
47.52
GESKE AND SONS INC
39208
11/06/2017
HMA binder N50, vendor ticket 100-33-6110
273.42
GESKE AND SONS INC
39208A
11/06/2017
HMA binder N50. vendor 100-33-6110
361.77
Vendor GESKE AND SONS INC
Total:
947,85
Vendor: GOODMARK NURSERIES LLC
GOODMARK NURSERIES LLC
15392
11/06/2017
Donation Trees 100-33-6950
360.00
Vendor GOODMARK NURSERIES LLC
Total:
360.00
Vendor: GRAINGER
GRAINGER
9588141797
11/06/2017
Speed Control:Admin 100-01-6110
81.94
Vendor GRAINGER
Total:
81.94
Vendor: GROUPLINK CORPORATION
GROUPLINK CORPORATION
2017-10-13-23213
11/06/2017
Quote 2017-10-13-23213 2 620-00-6110
1,373.63
Vendor GROUPLINK CORPORATION
Total:
11373.63
Vendor: HANSEN'S ALIGNMENT, DON
HANSEN'S ALIGNMENT, DON
FMM0838
11/06/2017
align 321 100-22-5370
80.00
Vendor HANSEN'S ALIGNMENT, DON
Total:
80.00
Vendor: HARM'S FARM
HARM'S FARM
24703
11/06/2017
Fall Decorations: DMD 100-45-6110
402.30
Vendor HARM'S FARM
Total:
402.30
Vendor: HAWKINS INC
HAWKINS INC
4168331
11/06/2017
Chlorine cylinders 510-32-6110
532.18
HAWKINS INC
4172134
11/06/2017
Chemical Delivery 10/23/17 510-31-6110
61101,08
11/1/2017 11:32:01 AM
Expense Approval Register
Vendor Name Payable Number
HAWKINS INC 4172144
Vendor: HUBER TECHNOLOGY INC
HUBER TECHNOLOGY INC CD10016067
Vendor: IN -PIPE TECHNOLOGY COMPANY INC
IN -PIPE TECHNOLOGY 1117
Vendor: INTERSTATE BILLING
SERVICE INC
INTERSTATE
BILLING
SERVICE
3007903250
INTERSTATE
BILLING
SERVICE
3007997597
INTERSTATE
BILLING
SERVICE
3008024282/3008061845
INTERSTATE
BILLING
SERVICE
3008038156
INTERSTATE
BILLING
SERVICE
3008095903
INTERSTATE
BILLING
SERVICE
3008164887
INTERSTATE
BILLING
SERVICE
3008179605
Vendor:JENSEN,TED
1ENSEN,TED 03215
Vendor: JG UNIFORMS INC
JG UNIFORMS INC 6066
Vendor: JRM DIST LLC
JRM DIST LLC 47287
Vendor: KIMBALL MIDWEST
KIMBALL MIDWEST 59.4299
KIMBALL MIDWEST 5905157
KIMBALL MIDWEST 5919930
Vendor: LAFARGE NORTH AMERICA
LAFARGE
NORTH
AMERICA
707959360
LAFARGE
NORTH
AMERICA
707959360A
LAFARGE
NORTH
AMERICA
707959361
LAFARGE
NORTH
AMERICA
708000157
LAFARGE
NORTH
AMERICA
708000157A
LAFARGE
NORTH
AMERICA
708000158
LAFARGE
NORTH
AMERICA
708000158
LAFARGE
NORTH
AMERICA
707959360B
LAFARGE
NORTH
AMERICA
707981130
LAFARGE
NORTH
AMERICA
707981130
LAFARGE
NORTH
AMERICA
707981130
LAFARGE
NORTH
AMERICA
707981131
LAFARGE
NORTH
AMERICA
707981131
LAFARGE
NORTH
AMERICA
707981131
LAFARGE
NORTH
AMERICA
707981131
Vendor: MARKS TREE SERVICE &SNOW PLOWING CORP
MARKS TREE SERVICE &SNOW STSSS222
Vendor: MCCANN INDUSTRIES INC
MCCANN
INDUSTRIES
INC
03209046
MCCANN
INDUSTRIES
INC
11045412A
MCCANN
INDUSTRIES
INC
11045449
MCCANN
INDUSTRIES
INC
11045412
Post Date
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11(06/2017
11/06/2017
11/06/2017
11'06/2017
11/07/2017
11/07/2017
11/07/2017
11/07/2017
11/07/2017
11/07/2017
11/07/2017
11/07/2017
11/06/2017
10/31/2017
11/06/2017
11/06/2017
11/07/2017
Packet: APPKT00982-11-6-17 RECT INVOICE
Description (Item) Account Number Amount
Chlorine cylinders 510-32-6110 338.12
Vendor HAWKINS INC Total: 6,971.38
Water Solenoid Valve 510-32-6110 345.00
Vendor HUBER TECHNOLOGY INC Total: 345.00
Monthly service 510-32-5110
Vendor IN -PIPE TECHNOLOGY COMPANY INC Total:
sensor
100-33-5370
end 405
100-33-5370
water pump
100-33-5370
brakes
510-35-5370
valves 636
510-32-5370
relay 408
100-33-5370
starter motor402
100-33-5370
Vendor INTERSTATE BILLING SERVICE INC Total:
Misc Steel -Gear Box Puller
UNIFORM ORDER = D.
Lubes and Gas Cans
510-32-5375
Vendor JENSEN, TED Total:
100-22-6110
VendorJG UNIFORMS INC Total:
510-32-5375
Vendor 1RM DIST LLC Total:
stock 100-33-5370
stock 100-33-5370
stock 100-33-5370
Vendor KIMBALL MIDWEST Total:
CM-11 wash stone. vendor 100-33-6110
GRADE #9 GRAVEL 100-33-6110
recycling grade 9 120888385 510-35-6110
FM2 sand
101772893
510-35-6110
FM2 sand
101772879
510-35-6110
FM2 sand
101773041
510-35-6110
FM2 sand
101773076
510-35-6110
GRADE#9GRAVEL
100-33-6110
Grade 9120888387
100-33-6110
Grade 9120888390
100-33-6110
Grade 9120888391
100-33-6110
FM2 sand
101772578
510-35-6110
FM2 sand
101772077
510-35-6110
FM2 sand
101772068
510-35-6110
FM2 sand
101772074
510-35-6110
Vendor
LAFARGE NORTH AMERICA Total
tree removal Flower st 100-33-6950
Vendor MARKS TREE SERVICE &SNOW PLOWING CORP Total:
Pump:Parks 100-45-6270
Sawblade 510-35-6110
window 100-33-5370
saw blade 100-33-6110
Vendor MCCANN INDUSTRIES INC Total
7,750.00
7,750.00
136.38
123.71
313.75
228.00
76.18
62.00
459.13
1,399.15
237.83
237.83
153.06
153.06
557.15
557A5
278.02
306.89
272.64
857.55
106.95
99.64
108.25
109.12
56.32
63.44
107.84
95.40
106.80
168.28
179.67
113.30
105.92
107.76
195.45
1,724.14
1,875.00
1,875.00
400.00
653.80
68.00
653.80
1,775.60
11/1/2017 11:32:01 AM
Expense Approval Register
Vendor Name Payable Number Post Date
Vendor: MCHENRY POWER EQUIPMENT INC
MCHENRY POWER EQUIPMENT 235296235412,235891,236413 11/06/2017
MCHENRY POWER EQUIPMENT 237969 11/06/2017
Vendor: MID AMERICAN WATER OF WAUCONDA INC
MID AMERICAN WATER OF 190912W
MID AMERICAN WATER OF 191064W
MID AMERICAN WATER OF 192151W
Vendor: MIDWEST HOSE AND FITTINGS INC
MIDWEST HOSE AND FITTINGS M21058
MIDWEST HOSE AND FITTINGS M21109
Vendor: MIDWEST METER INC
MIDWEST METER INC 93952-IN
MIDWEST METER INC 93952-IN
Vendor: MNJ TECHNOLOGIES
DIRECT INC
MNJ
TECHNOLOGIES
DIRECT
24705
MNJ
TECHNOLOGIES
DIRECT
3561778,3562057
MNJ
TECHNOLOGIES
DIRECT
3562889
MNJ
TECHNOLOGIES
DIRECT
3563170
MNJ
TECHNOLOGIES
DIRECT
3564364
Packet: APPKT00982-11-647 RE CT INVOICE
Description (Item) Account Number Amount
3"Pump Parts 510-32-6110
controlthrottle blower 100-33-5370
Vendor MCHENRY POWER EQUIPMENT INC Total:
11/06/2017 10" culvert pipe. vendor INV 100 33 6110
11'06/2017 10" cmp pipe,coupling. vendor 100-33-6110
11/06/2017 Millstream Lift -Mega Flange 510-32-5375
Vendor MID AMERICAN WATER OF WAUCONDA INCTotal:
11/06/2017 2" Lay Flat Hose 510-32-6110
11/06/2017 2" hose: Parks 100-45-6110
Vendor MIDWEST HOSE AND FITTINGS INC Total:
11/06/2017 Inv#93952-IN 510-31-6110
11/06/2017 Inv#93992-IN 510-31-6110
Vendor MIDWEST METER INC Total:
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
Vendor: MOTOROLA SOLUTIONS - STARCOM21 NETWORK
MOTOROLA SOLUTIONS - 718-222 11/06/2017
MOTOROLA SOLUTIONS - 718-224 11/06/2017
MOTOROLA SOLUTIONS - 718-251 11/06/2017
Order1050110
Keyboard &
620-00-6270
Order
1046720
Surface Pros &
620-00-6270
Order1050110
Keyboard &
620-00-6270
Order1050614
Laptop for
620-00-6270
Quote
1051592
HP Inkjet Gray
620-00-6210
Vendor MNJ TECHNOLOGIES
DIRECT INC Total:
BATTERIES 100-22-6210
MICROPHONE 100-22-6210
MONTHLYSTARCOM 100-22-5320
Vendor MOTOROLA SOLUTIONS - STARC0M21 NETWORK Total:
Vendor:NABCOENTRANCES,INC
NABCO ENTRANCES, INC
MW6002514
11/06/2017
Door repair: Rec Center
100-45-5110
Vendor NABCO ENTRANCES, INC
Total:
Vendor: NORTHERN TOOL &
EQUIPMENT
NORTHERN TOOL &
118561
11/06/2017
30 gallon water tank
510-32-6110
Vendor
NORTHERN TOOL & EQUIPMENT
Total:
Vendor: NORTHWEST ELECTRICAL SUPPLY CO INC
NORTHWEST ELECTRICAL
17345984
11/06/2017
Electrical Supplies:DMD
100-45-6110
NORTHWEST ELECTRICAL
17347887
11/06/2017
electrical supplies: DMD
100-45-6110
NORTHWEST ELECTRICAL
17348302
11/06/2017
Riverwalk: Lamps
100-45-6110
NORTHWEST ELECTRICAL
17348369
11/06/2017
Riverwalk: Ballasts
100-45-6110
NORTHWEST ELECTRICAL
17348534
11/06/2017
Lamps/Fuses:Riverwalk
100-45-6110
NORTHWEST ELECTRICAL
17348609
11/06/2017
Lamps: Riverwalk
100-45-6110
NORTHWEST ELECTRICAL
17348725
11/06/2017
Electrical Supples: DMD
100-45-6110
NORTHWEST ELECTRICAL
17348370
11/07/2017
Riverwalk: Midget Fuses
100-45-6110
Vendor NORTHWEST ELECTRICAL SUPPLY CO INC
Total:
Vendor: NWBOCA
NWBOCA
11-17-074
11/06/2017
Membership Renewal
100-03-5410
Vendor NWBOCA
Total:
Vendor: PDC LABORATORIES
INC
PDC LABORATORIES INC
877792
11/06/2017
Total nitrogen test
510-32-6110
PDC LABORATORIES INC
879243
11/06/2017
total Nitrogen Test
510-32-6110
PDC LABORATORIES INC
879244
11/06/2017
Total nitrogen test
510-32-6110
PDC LABORATORIES INC
879309
11/06/2017
Inv#879309 10/15/17
510-31-5110
PDC LABORATORIES INC
877890
11/07/2017
Samples- Inv#8778905
510-31-5110
Vendor PDC LABORATORIES INC
Total:
Vendor: PETROCHOICE LLC
PETROCHOICE LLC
10305818
11/06/2017
Fuel bill
100-03-6250
240.11
8.61
248.72
310.80
651.60
768.00
1,730.40
198.39
20.78
219.17
1,142.22
2,691.73
3,833.95
116.50
4,701.24
208.82
1,088.61
64.92
6,180.09
427.05
85.92
2,476.00
2,988.97
275.00
275.00
176.66
176.66
15.89
47.76
293.33
410.47
148.48
244.44
410.47
99.59
1,670.43
95.00
95.00
60.00
60.00
120.00
10.00
392.50
642.50
61.54
11/1/2017 11:32:01 AM
Expense Approval Register
Vendor Name
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
PETROCHOICE LLC
Vendor: PETTIBONE & CO, P F
PETTIBONE
&
CO, P
F
PETTIBONE
&
CO, P
F
PETTIBONE
&
CO, P
F
PETTIBONE
&
CO, P
F
Vendor: PITEL SEPTIC INC
PITEL SEPTIC INC
Payable Number
10305819
10305820
10305822
10305823
10315027
10315029
10315030
10323195
10323216
10323217
10323219
10323219
10323220
10305796
10315028
173166
173188
173189
173198
14826
Vendor: POMPS TIRE SERVICE INC
POMPS TIRE SERVICE INC 640055359
Vendor: PROSHRED SECURITY
PROSHRED SECURITY 990025376
Vendor: QUALITY TIRE SERVICE
QUALITY TIRE SERVICE 45680
QUALITY TIRE SERVICE 65839
QUALITY TIRE SERVICE 45667
Vendor: RADICOM INC
RADICOM INC 103557
Vendor: RED WING SHOE STORE
RED WING SHOESTORE 20171010018401
RED WING SHOE STORE 20171010018401A
Vendor: REINDERS INC
REIN DERSINC 1691338-01
Vendor: RELIABLE SAND &GRAVEL
RELIABLE SAND &GRAVEL 6732
Vendor: RNOW INC
KNOW INC 2017-52546
Vendor: SAFELITE FULFILLMENT INC
SAFELITE FULFILLMENT INC 05830-641452
Post Date
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/06/2017
11/07/2017
11/07/2017
Description (Item)
Fuel
10305819
Fue110305820
Fue110305822
SQUAD CAR FUEL
Fue1103115027
Fuel:
Parks & Facilites
Fue110315030
Fue110323195
Fuel
Bill
Fuel
10323217
Fue110323218
Fuel:Parks
& Facilites
Fuel
10323220
Fuel
10305796
Fuel
10315028
Packet: APPKT00982-11-6-17 RE CT INVOICE
Account Number Amount
510-32-6250
510-31-6250
100-33-6250
100-22-6250
510-32-6250
100-45-6250
100-33-6250
510-35-6250
100-03-6250
510-32-6250
510-31-6250
100-45-6250
100-33-6250
510-35-6250
510-31-6250
Vendor PETROCHOICE LLC Total:
11/06/2017
UNIFORM
ORDER-
M. CRUZ
100-22-4510
11/06/2017
UNIFORM
ORDER -
J. DUCAK
100-22-4510
11/06/2017
UNIFORM
ORDER-S.
KLECHAK
100-22-4510
11/06/2017
UNIFORM
ORDER-
M.
100-22-4510
Vendor PETTIBONE & CO, P F Total:
11/06/2017
Portable toilet rental:
Parks
100-45-5110
Vendor PITEL SEPTIC INC Total:
11/06/2017
tires
510-35-5370
Vendor
POMPS TIRE SERVICE INC Total:
11/06/2017 SHREDDING 100-22-5110
Vendor PROSHRED SECURITYTotal:
11/06/2017 scrap fee 128 100-45-5370
11/06/2017 tire mount 405 100-33-5370
11/07/2017 tires811 510-35-5370
Vendor QUALITY TIRE SERVICE Total:
11/06/2017 Sweep Antenna at Tower #4 510-31-5110
Vendor RADICOM INC Total:
11/06/2017 Clothing: Zimmerman 100-45-4510
11/06/2017 Safety boots B Thome 510-32-4510
Vendor RED WING SHOE STORE Total:
11/06/2017
11/07/2017
11/06/2017
11/06/2017
chamber
100-45-5370
Vendor REINDERS INC Total:
Limestone screenings:Parks 100-45-6110
Vendor RELIABLE SAND &GRAVEL Total
ball valve 100-33-5370
Vendor RNOW INC Total:
windshield 423 100-33-5370
Vendor SAFELITE FULFILLMENT INC Total
598.82
106.20
1,191.14
1,942.13
249.65
266.58
731.34
191.30
75.35
395.35
108.67
275.35
803.77
237.40
196.76
7,431.35
95.00
240.00
199.95
55.00
589.95
900.00
900.00
1,367.04
11367.04
53.00
Milli
16.00
30.00
542.44
82.50
130.49
130.49
260.98
183.97
183.97
117.52
117.52
114.47
114.47
481.89
11/1/2017 11:32:01 AM
Expense Approval Register
Vendor Name Payable Number
Vendor: SEWING SYSTEMS OF MCHENRY
SEWING SYSTEMS OF FMMR1086
Vendor: SHERWIN-WILLIAMS CO, THE
SHERWIN-WILLIAMS CO, THE 4322-6
SHERWIN-WILLIAMS CO, THE 4537-9
Vendor: SPRING ALIGN OF PALATINE INC
SPRING ALIGN OF PALATINE 107902
Vendor: SUPER AGGREGATES
SUPERAGGREGATES 0038419
Vendor: THELEN MATERIALS LLC
THELEN MATERIALS LLC 008-149309
Vendor: TOPS IN DOG TRAINING CORP
TOPS IN DOG TRAINING CORP 19332
Vendor: TRAFFIC CONTROL &PROTECTION INC
TRAFFIC CONTROL & 90731
Vendor: TREDROC TIRE/ANTIOCH 002
TREDROC TIRE/ANTIOCH 002 7020006612
Vendor: ULTRA STROBE COMMUNICATIONS INC
ULTRASTROBE
073051
ULTRASTROBE
073052
ULTRA
STROBE
073076
ULTRA
STROBE
073107
ULTRA
STROBE
073113
Vendor: WELCH BROS INC
WELCH BROS INC 1611908
Vendor: ZARNOTH BRUSH WORKS INC
ZARNOTH BRUSH WORKS INC 0167125-IN
Post Date
11/06/2017
Packet: APPKT00982-11-647 RE INVOICE
Description (Item) Account Number Amount
seat 100-33-5370
Vendor SEWING SYSTEMS OF MCHENRYTotal:
350.00
350.00
11/06/2017 tires for thermo machine 100-33-6110 181.50
11/06/2017 thermo machine large wheels 100-33-6110 180.00
Vendor SHERWIN-WILLIAMS CO, THE Total: 361.50
11/06/2017 springs 425 100-33-5370 1/101091
Vendor SPRING ALIGN OF PALATINE INCTotal: 17101091
11/06/2017 Recycled concrete: Parks 100-45-6110 254.40
Vendor SUPER AGGREGATES Total: 254.40
11/07/2017 grade #9. vendor ticket # 008- 100-33-6110 102.95
Vendor THELEN MATERIALS LLC Total: 102.95
11/06/2017 K9 TRAINING 100-22-6310 675.97
Vendor TOPS IN DOG TRAINING CORP Total: 675.97
11/06/2017
street signs
100-33-6110
353.45
Vendor
TRAFFIC CONTROL &
PROTECTION INC Total:
353.45
11/06/2017
tire 405
100-33-5370
325.50
Vendor TREDROC TIRE/ANTIOCH
002 Total:
325.50
11/06/2017
INSTALL EQUIPMENT 450-00-8400
975.00
11/06/2017
FLOOR MATS
100-22-5370
200.00
11/06/2017
shipping 321
100-22-5370
12.95
11/06/2017
DOCKING STATION
TOUCHPAD 100-22-8300
919.90
11/06/2017
INSTALL EQUIP 317
450-00-8400
2,150.00
Vendor ULTRA
STROBE COMMUNICATIONS
INCTotal:
4,257.85
11/06/2017
CONCRETE TOPS
#652405 100-33-6110
516.00
Vendor WELCH BROS
INC Total:
516.00
11/06/2017
broom
100-33-5370
304.00
Vendor ZARNOTH BRUSH WORKS
INC Total:
304.00
Grand Total: 97,171.85
11/1/2017 11:32:01 AM
Expense Approval Register
Packet: APPKT00982-11-647 RECT INVOICE
Fund Summary
Fund
100-GENERAL FUND
450 - CAPITAL EQUIPMENT FUND
510- WATER/SEWER FUND
620- INFORMATION TECHNOLOGY FUND
11/1/2017 11:32:01 AM
Grand Total:
Expense Amount
43,480.07
81483*00
37,655*06
7,553.72
97,171*85
Office of Finance & Accounting
Carolyn Lynch, Director
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2100
Fax: (815) 363-2119
www.ci.mchenry.il.us
REGULAR AGENDA SUPPLEMENT
DATE: November 6, 2017
T0: Mayor and City Council
FROM: Carolyn Lynch, Finance Director
RE: Consideration of a Resolution establishing the date and time of Monday,
December 4, 2017 at 7%00p.m. for conducting a Public Hearing for establishing
the 2017 City of McHenry Property Tax Levy in the amount of $4,618,786.
ATT: 1. Unapproved October 2, 2017 Finance &Personnel Committee Meeting Report
2. Property Tax Rates and Amounts by Government Entity for — Resident
3. Impact of 0%-2.5% Increases in City Property Tax Rate
4. Police Pension Letter for 2018/19 Funding
AGENDA ITEM SUMMARY:
The purpose of this agenda item is to provide the City Council with information needed for the
establishment of the 2017 Property Tax Levy amount and for the adoption of a resolution
identifying levy amount to be requested and establishing Monday, December 4th at 7:00p.m. as
the date and time for the conducting of the Property Tax Levy Public Hearing and consideration
of the 2017 Property Tax Levy Ordinance.
BACKGROUND/ANALYSIS:
Approximately 81.2% of the FY17/18 budgeted General Fund Revenues are derived from Sales
Tax, Income Tax and Property Tax receipts with the remaining approximate 18.8% coming from
such sources as miscellaneous other intergovernmental taxes, grants, franchise fees, licenses and
permits, fines and forfeitures, and charges for services. For the FY17/18 Budget, Property Tax
receipts comprised 22.8% ($4,967,359) of the total budgeted revenues ($21,830,317).
As the Council is aware, McHenry has implemented a Fund Balance and Reserve Policy and for
the General Fund, this policy recommends that the unrestricted fund balance be maintained at
120 days of estimated operating expenses. Additionally, after the minimum fund balance is met,
that excess fund balance should be assigned for future capital expenses. At the end of
FY2016/171 $2,410,565 was transferred to the Capital Improvements Fund as excess fund
balance.
As the Council discusses the property tax levy, it should keep the following factors in mind. First,
that the FY17/18 General Fund Capital Improvement Program (CIP) includes nearly $90 million in
projects (including an approximate $50 million local road program) that rely primarily on General
Fund Revenues for implementation. Second, that despite the most conservative budgeting
efforts, General Fund operating costs will continue to increase (Police Pension contributions
alone are estimated to increase $145,500 in FY18/19). Finally, as part of the State's most recent
budget approval, there will be a 10% reduction in the amount that the City receives through the
Local Government Distributive Fund (LGDF) and a 2% reduction (identified as an administrative
fee and kept by the State) to the Home Rule Sales Tax. As the State is in financial turmoil, it is
important to take all of these, and potential future, reductions into consideration when
completing financial planning for McHenry as reserves could be depleted quickly in a financial
downturn.
Despite the fact that as a "Home Rule" community the City of McHenry is no longer subject to
the Property Tax Extension Limitation Law, or PTELL-which limits increasesto residents' property
taxes by preventing a local government's property tax levy from growing at a faster pace than
the rate of inflation, or 5%, whichever is less - the City has continued to follow PTELL guidelines
for establishing the property tax levy. In fact, for five (5) consecutive years (2011, 2012, 2013,
2014) 2015), the City chose to maintain a flat property tax levy request at the amount that was
requested in 2010. In 2016, Council chose to decrease the property tax levy request by 3% from
the amount requested in 2010 through 2015.
For the 2017 tax year the inflationary rate is 2.10%. The Estimated Rate Setting EAV supplied by
McHenry County is 633,899,930 (an increase of 7.2% over 2016) which includes new construction
of 2,537,251. PTELL calculated with the inflationary rate and the estimated EAV equates to an
Estimated Limited Extension of $4,734,725, or an $115,939 increase over last year. Even if the
City were to adopt this increase, it would not cover the anticipated increases in costs and or
reduction in revenue for FY18/19.
Based on the above information, it is important to remind the Council that freezing or reducing
the City's portion of the property tax levy does not mean that home -owners will see a reduction
in their property tax bill. Change in EAV also drives change in the property tax bill. When the
EAV declines the tax rates must go up in order to fully fund the property tax levy because the
same amount of money needs to be collected across the new lower values as requested by all
taxing districts. For 2016, the EAV increased so the tax rate for the City went down slightly
lowering the burden on taxpayers. In fact, in 2016 that portion of a resident's tax bill directed to
the City of McHenry was only 6.4% of the total amount. However, this does not take into
consideration actions taken by the other taxing jurisdictions that comprise the total property tax
bill. As an example, in 2015 the City of McHenry kept its portion of the property tax bill the same
as 2014, but the amount of property tax paid by the owner of a $200,000 home actually increased
by $43.51 due to levy increases by other taxing bodies.
At the request of the Finance and Personnel Committee, staff has also provided an attachment
estimating the additional impacts of increasing the City property tax levy amount to PTELL
(inflation factor 2.1%) or % of PTELL (inflation factor 1.05%). In summary, due to the increase in
EAV if the City leaves the levy flat or increases it to the inflationary rate of 2.1% (PTELL), a
homeowner of a $200,000 home (in 2016 and 2017) would pay less in property taxes to the City
of McHenry than in 2016.
Annually, prior to the end of the calendar year, the City must provide the amounts required for
the property tax levy so that the funds generated through this revenue mechanism will become
available during the 2017/2018 fiscal year. The levy request must be approved by the City Council
and submitted to the McHenry County Clerk by the last Tuesday in December (the 26th in 2017).
There are public notification timeframes also associated with this process. With this date as a
target, the 2017 Property Tax Resolution indicating the levy amount and Public Hearing will be
presented at the November 6th 2017 Council meeting and, upon adoption of the resolution, the
Property Tax Levy Public Hearing and consideration/adoption of the levy amount is scheduled for
the December 4, 2017 City Council meeting.
Based on the totality of the information that has been reviewed in this memorandum, and with
input from the Finance and Personnel Committee at its October 2, 2017 meeting, staff is
forwarding a recommendation to maintain the property tax levy at the current amount of
$4,618,786. This represents the seventh (7th) consecutive year that the City of McHenry has
foregone an increase in the amount of property taxes collected. Based on the PTELL estimates
provided by McHenry County, the amount of revenues deferred by this action will be
approximately $115,939. Staff reminds Council that we will continue to carefully plan and
monitor revenues and expenditures during the upcoming year and monitor any other internal or
external factors that may have an impact on the City's overall financial stability.
RECOMMENDATION:
Therefore, if City Council concurs, a motion should be made to adopt the attached Resolution
establishing the date and time of Monday, December 4, 2017 at 7:OOp.m. for conducting a
Public Hearing for establishing the 2017 City of McHenry Property Tax Levy in the amount of
$4,618,786 and, upon closing the Public Hearing, the consideration of the 2017 Property Tax
Levy Ordinance in the amount of $4,618,786.
RESOLUTION R-17-018
RESOLUTION DETERMINING THE AMOUNT OF FUNDS TO BE LEVIED FOR THE
2017 TAX YEAR THROUGH REAL ESTATE TAXES FOR THE
CITY OF MCHENRY, MCHENRY COUNTY, ILLINOIS
WHEREAS, the City of McHenry has historically levied taxes for the purpose of
conducting City business for its residents and local businesses; and
WHEREAS, the City of McHenry has worked diligently on behalf of its residents and
local businesses to reduce expenditures while attempting to provide the same high quality of
programs and services; and
WHEREAS, the City of McHenry has, for the past six (6) years (2011, 2012, 2013,
20145 2015, 2016), forgone an increase or decreased the Property Tax Levy thereby keeping
proposed levy amounts equal or less than the amount approved in 2010; and
WHEREAS, the City of McHenry is proposing no increase to the proposed levy amount
A $4,618,786 to be collected in 2017; and
WHEREAS, a Public Hearing will be held on December 4, 2017 at 7:00 PM, at which
date and time the public will have an opportunity to comment on said proposed levy; and
WHEREAS, the date of the Public Hearing will be published in the Northwest Herald
newspaper and posted in the McHenry Municipal Center,
NOW, THEREFORE, BE IT RESOLVED by the Mayor and City Council of the City
of McHenry, McHenry County, Illinois go on record establishing the date and time, December 4,
2017, at 7:00 PM, for the Public Hearing to consider the proposed 2017 Property Tax Levy in the
amount of $4,618,786.
Passed an approved this 6th day of November 2017.
Voting Aye:
Voting Nay:
Not Voting:
Abstaining:
Absent:
Mayor Wayne Jett
ATTEST:
City Clerk Lynzi Nevitt
FINANCE AND PERSONNEL COMMITTEE
MEETING REPORT
Monday, October 2, 2017
Municipal Center Classroom, 5@30 PM
In Attendance at Roll Call: Chairperson Alderman Curry, Alderman Schaefer and Alderman
Mihevc.
Also in Attendance: Director of Finance Carolyn Lynch, Human Resources Manager Ann
Campanella, and Director of Economic Development Douglas Martin,
1. Call to Order: The meeting was called to order at 5:30 pm.
2. Public Comment: None.
3. Review, Discussion, and Consideration of Revised Revolving Loan Program Criteria
and Application; Review of an Ordinance amending the Municipal Code to establish
the Finance and Personnel Committee as the Revolving Lan Fund Committee; and
direction to place this item on the next available City Council meeting agenda.
Chairperson Curry reported a copy of the changes to the criteria for the Revolving Loan
process were included in the meeting packet and as discussed at the last meeting, the
biggest change to the application was simply removing the point value and references to
working capital. Director Martin said this would give the application a degree of
objectivity. Chairperson Curry asked for comments about the information.
Alderman Schaefer announced he was ready to move forward with the revisions as
presented. However as he expressed at the last meeting, he feels the Eligibility
Requirements #1 and #2 will be a bone of contention and said it will be interesting to see
if these criteria are met adding it will probably be visible in the next application received.
Chairperson Curry said he appreciated Alderman Schaefer's comments and stated we will
see how it goes.
Chairperson Curry reported to the committee that he had a conversation with Mayor Jett
about the fact that the Revolving Loan Committee was not established by ordinance. At
some point in the past, the Mayor was part of that committee to recommend to the full
City Council if applications should move forward. Chairperson Curry reported Mayor
Jett told him he would prefer not to be a voting member of the Revolving Loan
Committee. As the proposed ordinance stands, Revolving Loans would go through the
Finance and Personnel Committee and then proceed with a recommendation to the full
City Council.
Alderman Schaefer asked if the Mayor agrees this matter requires adoption of an
ordinance and Director Martin said the proposed ordinance clarifies the process.
Chairperson Curry called for a motion to forward the revised application and proposed
Ordinance to the full City Council for consideration. Alderman Mihevc voted in favor of
Finance and Personnel Committee
Page 2
October 2, 2017
presenting the revised application and proposed Ordinance to the full City Council as
presented; seconded by Alderman Schaefer.
Chairperson Curry asked the Clerk to call the roll:
Voting Aye: Mihevc, Schaefer, Curry
4. Property Tax Lew Discussion and Recommendation.
Finance Director Lynch stated she was seeking a recommendation from the committee
regarding the Tax Levy that will go forward to the Council on November 4. For five
years, the levy remained flat and last year the levy was reduced by 3%. As we also
know, we have items that will drive up expenses such as Police Pension and two
bargaining units that we know will increase in cost. Director Lynch reminded the
committee we have a 10% decrease in Income Tax for the foreseeable future as well as a
2% decrease in Home Rule Sales Tax. All of these items added together should be taken
into consideration when determining what we want to with Property Taxes. For the
committee's information, Director Lynch included information in the packet on PTELL
calculations, as they would have been completed if the increases had been adopted from
2010 through 2016. This was done to show that the city has forgone $550,246 in
revenues by keeping a flat or reduced levy. The property tax rates for 2016 for all taxing
bodies within the city was also attached.
Chairperson Alderman Curry asked if we know for a fact the State of Illinois is reducing
the Home Rule Tax and calling it an administrative fee. Director Lynch answered yes; it
is a fact, only on Home Rule. Chairperson Curry asked based on our revenue for this
year; it will be reduced by $312,000. Director Lynch said yes, for the current fiscal year.
Chairperson Curry asked if this were based upon current revenue, for example if income
within the city increased we would not see that much of a reduction in State Income Tax.
Director Lynch said the state takes 10% off the monthly receipts. The $312,000
reduction is based off budget because that is all we have at this time.
Chairperson Curry stated other than the state decrease; we know we have a higher
eA pense for police pension fund. Director Lynch stated the police pension actuarial
report calls for an increase in funding for next year of $145,000. We also know
bargaining unit contracts will increase. Alderman Schaefer asked if it was correct that
this does not take into account any new CIP projects. Director Lynch answered that was
correct; we know the city has a road program and the Lakeland Park drainage project
coming up that we will have to fund. Chairperson Curry said that all of that would shake-
out during the budget process. Director Lynch said the most difficult part of determining
the levy is that it occurs so early in the fiscal year. At this time, the city has only two
months of Sales Tax data for this fiscal year and only two months of Income Tax data. In
addition, the state usually pays the city two to three months behind making it more
difficult to know where we will stand and, we are not even in the budget season.
Chairperson Curry said we do have the quarterly budget report, which states the city is in
good shape so far this year. Director Lynch responded saying in the budget report you are
only seeing when the city receives the cash, some of that is really last year's money,
Finance and Personnel Committee
Page 3
October 2. 2017
which all is adjusted at the end of the year.
Alderman Schaefer asked for the deadline to adopt the levy. Finance Director said it
must be submitted by the last Tuesday in December. The city will set the date for the
Public Hearing at the meeting on November 6, and the Public Hearing will be held on
December 4. Tonight we are merely seeking a recommendation to forward to the
Council.
Alderman Mihevc noted this is a difficult process however if the city does not levy
something, it will be boxed -in. With the knowledge of pending increases, he does not see
how the city could possibly keep the levy flat. Director Lynch said if the city were
subject to PTELL, it would be 2.1%. Alderman Schaefer asked if that was the inflation
rate and Director Lynch answered yes.
Alderman Schaefer asked if there had been any discussion other than what was presented
tonight, if we were to recommend a flat levy; adding he would prefer to keep the levy flat
however we should think about capturing that 2% and see where the discussion goes with
the Council.
Chairperson Curry stated last year in Committee, he had raised the proposal to reduce the
levy and several scenarios were presented to the Council for consideration. The Council
adopted a 3% reduction in the levy. Alderman Schaefer noted staff presented the
recommendation to the Council as flat and a 3% reduction was approved. Chairperson
Curry said in his opinion if it was not for the state reduction, he would recommend
another reduction. However, at this point he would recommend a flat levy versus last
year and then budget to meet it. In his opinion, the process is backwards$ the city has to
make a decision before we have all the budget numbers. Chairperson Curry asked the
committee to keep in mind that Property Taxes are only approximately 20% of the city's
revenue and from a percentage point it has only a slight effect on the overall budget. In
his opinion, people are fed -up with property taxes and although the city is less than 7% of
the overall tax bill, McHenry should set the example to the other taxing districts. In
summary, Chairperson Curry is of the opinion the levy should remain flat.
Chairperson Curry further stated for the sake of discussion only, the city received
approximately $2-mon through the .5% Home Rule Tax is. If this tax were increased
to .75%, the city would gain roughly $ I -million. However, people pay attention to
Property Taxes and if the city increased it by 2%, it would receive less than $100,000. If
it were revenue that we are seeking, he would rather see an increase in Sales Tax.
Discussion ensued on the merits of Property Tax versus Sales Tax and the process of
establishing the Tax Levy.
Alderman Schaefer suggested presenting a 0% levy to the Council and to present
calculations up to PTELL, which is at 2.1 %.
Chairperson Curry recommended the levy remain flat. He noted the pressures on staff
regarding finances and stated that the city has a $2-million reserve fund. He realizes that
there are financial commitments however on a daily basis this number could be at $9-
Finance and Personnel Committee
Page 4
October 2. 2017
million. The commitments come at the end of the year however in his view, if push came
to shove and we needed revenue, we have ways of approaching this. Chairperson Curry
added he is not convinced that we need to raise the levy at this point.
Chairperson Curry called for a motion to forward a recommendation to the full City
Council for consideration. Alderman Schaefer voted in favor to recommend to the full
City Council no change to the Property Tax Levy for the next fiscal year; seconded by
Alderman Mihevc,
Chairperson Curry called for discussion. Alderman Mihevc said he would prefer
approval of an increase to PTELL however, he does agree to forward a recommendation
to the full City Council,
Chairperson Curry asked the Clerk to call the roll:
Voting Aye: Schaefer, Curry
Voting Nay: Mihevc
Chairperson Curry asked staff to provide the Council with the PTELL. Although he is in
I
avor of a flat levy, the Council should have all the facts. Director Lynch said when the
total PTELL is determined she will provide calculations for 2.1 % (inflation rate) as well
as on -half of this rate or 1.05%.
In summary, Chairperson Curry announced the recommendation to the Council is a flat
levy however, staff will provide additional information for the Councils consideration.
5. Staff Reports.
HR Manager Campanella distributed information to the Committee regarding the
proposed Compensation Study. The study obtains surveys from 10 comparable
communities. Non -contract employees will complete job questionnaires. Following
review of the questionnaires, interviews will be held between the consultant and
employees involved in the study to confirm the information.
Chairperson Curry asked that based on this process, the city will vet the job descriptions
to determine if they are accurate and Manager Campanella answered yes. Chairperson
Curry said he was under the impression that the city would then take the job descriptions
to various communities and ask them for salary information. How will we know we are
getting salary information on a comparable job if we do not already have the
information? Manager Campanella said she has been updating job descriptions for the
past two years so we are comparing apples to apples. This would be the case if the city's
job descriptions were in disarray, but they are not. To contract someone to create job
descriptions would have been expensive. For example, she created a general job
description for an Administrative Assistant. If the city were to hire an Administrative
Assistant tomorrow, we would look for these items in that position.
The comparable communities are selected using equalized assessed values, per capita
income, population, number of employees, general fund expenditures, state sales tax, and
Finance and Personnel Coimnittee
Page 5
October 2, 2017
general fund property taxes. All information was obtained from the State Comptrollers
office. The study looks for communities that are in McHenry's range. Each community
receives a point value based on how similar they are to McHenry. The Committee
received a list of the top 10 communities selected by the consultant.
A discussion ensued on the reasons why some McHenry County communities were or
were not selected as a comparable community. Alderman Schaefer expressed concern
that only one community selected is located totally in McHenry County. Manager
Campanella reported the numbers presented were obtained from the State of Illinois
Comptroller's Office. This survey is not solely based on geography; it is based on
quantifiable data.
Discussion ensued on Alderman Schaefer's concerns about the communities selected as
comparable to McHenry. Manager Campanella said she would ask the consultant if
Home Rule was considered when selecting comparable communities.
Alderman Curry asked if the city will receive salary comparisons and the answer was yes,
it would be provided to the Council.
Manager Campanella reported by the next meeting, she should have more information to
bring to the Committee regarding the study and will forward a spreadsheet to the
Committee.
6. Any Other Business.
Chairperson Curry announced that the budget process will soon begin and all staff will be
involved. He thinks it would be a good idea if each standing committees review with the
respective department director the budget for their respective areas prior to consideration
by this committee.
7. Motion to Adiourn:
Alderman Schaefer made a motion, second by Alderman Mihevc, to adjourn the meeting
at 6:55 pm. All ayes, motion carried.
Reviewed and approved this day of
Alderman Scott Curry, Chairperson
2017.
City of McHenry
2016 Property Taxes on $200,000 Home
By Government Unit
2016 Tax Percent
Government Unit Rate Amount of Total
McHenry County $1,053873 $702658 8.57%
McHenry Co. Conservation 0.258847 172.56 2.10%
MCC College District 0,406599 271.07 3.31 %
School Dist. #15 50645434 3763,62 45.91 %
School Dist. #156 2,748791 1832,53 22.35%
McHenry Fire District 00588890 392.59 4.79%
McHenry Library 0,353586 235.72 2.88%
McHenry Twnshp. 00164582 109.72 1.34%
McHenry Twnshp. Rd. & Br. 0,292365 194.91 2.38%
McHenry City 0.784645 523.10 6.39%
$12,297612 $83198,40 100.02%
City of McHenry
2017 Property Taxes on $200,000 Home
By Government Unit
2017 Tax Percent
Government Unit Rate Amount of Total
McHenry County $1,053873 $702,58 8.61%
McHenry Co. Conservation 0,258847 172.56 2.11 %
MCC College District 0,406599 271.07 3.32%
School Dist. #15 5,645434 3763062 46.12%
School Dist. #156 20748791 1832,53 22.45%
McHenry Fire District 0,588890 392.59 4.81 %
McHenry Library 0.353586 235.72 2.89%
McHenry Twnshp. 0,164582 109.72 1.34%
McHenry Twnshp. Rd. & Br. 0.292365 194.91 2.39%
McHenry City 0,728600 485.73 5.96%
$12,241567 $8,161,03 100,00%
City Decrease -due to EAV Increasing -37.37
City of McHenry - PTELL (2.1% Increase)
2017 Property Taxes on $200,000 Home
By Government Unit
2017 Tax Percent
Government Unit Rate Amount of Total
McHenry County $1,053873 $702,58 8.61%
McHenry Co. Conservation 00258847 172.56 2.11 %
MCC College District 0,406599 271.07 3.32%
School Dist. #15 56645434 3763062 46.12%
School Dist. #156 2,748791 1832,53 22.45%
McHenry Fire District 0,588890 392.59 4.81%
McHenry Library 0,353586 235.72 2.89%
McHenry Twnshp. 0,164582 109.72 1.34%
McHenry Twnshp. Rd. & Br. 0,292365 194.91 2.39%
McHenry City 0,746900 497.93 6.11%
$120259867 $8,173,23 100,15%
City Increase - 2.1% 12.20
City Decrease over 2016 -25.17
City of McHenry -1/2 PTELL (1.05% Increase)
2017 Property Taxes on $200,000 Home
By Government Unit
2017 Tax Percent
Government Unit Rate Amount of Total
McHenry County $1,053873 $702,58 8.61%
McHenry Co. Conservation 00258847 172.56 2.11 %
MCC College District 0,406599 271.07 3.32%
School Dist. #15 50645434 3763.62 46.12%
School Dist. #156 2,748791 1832,53 22.45%
McHenry Fire District 0,588890 392.59 4.81%
McHenry Library 0,353586 235.72 2.89%
McHenry Twnshp. 0,164582 109.72 1.34%
McHenry Twnshp. Rd. & Br. 00292365 194.91 2.39%
McHenry City 0,739200 492.80 6.05%
$120252167 $81168A0 100.09%
City Increase -1.05% 7.07
City Decrease over 2016 -30.30
City of McHenry, Illinois
Property Tax Levy
1/2 PTELL
PTELL
Flat Levy
17/18
17/18
18/19
17/18
Proposed
Proposed
Proposed
Actual
2016
2016
2017
2016
Prior Property
631,362,679
6311362,679
631,362,679
5851720,956
New Construction
21537,251
21537,251
21537,251
21929,586
Annexations
0
0
0
0
Total EAV
633,899,930
633,899,930
633,899,930
588,650,542
Dollar Change
45,249,388
45,249,388
45,249,388
Percentage Change
7.69%
7.69%
7.69%
PT- Rates
Corporate
0.0992
0.1069
0.0886
0.1201
Police Protection
0.0864
0.0864
0.0864
0.0931
Band
0.0000
0.0000
0.0000
0.0000
Civil Defense
0.0000
0.0000
0.0000
0.0000
Audit
0.0042
0.0042
0.0042
0.0045
Insurance
0.0789
0.0789
0.0789
0.0849
I M RF
0.0630
0.0630
0.0630
0.0678
Social Security
0.0889
0.0889
0.0889
0.0958
Public Library
0.0000
0.0000
0.0000
0.0000
Debt Service
0.0000
0.0000
0.0000
0.0000
Police Pension
0.3186
0.3186
0.3186
0.3184
Public Benefit
0.0000
0.0000
0.0000
0.0000
Total
0.7392
0.7469
0.7286
0.7846
Extension
$4,686,042
$4,734,725
$4,618,786
$4,618,786
Extension % Change
1.5%
2.5%
0.0%
Proposed
Proposed
Proposed
Actual
2016
2016
2017
2015
PT - Yield
Corporate
629,020
677,703
5611764
7071248
Police Protection
547,959
547,959
547,959
547,959
Band
0
0
0
0
Civil Defense
0
0
0
0
Audit
26,427
26,427
26,427
26,427
Insurance
499,994
499,994
499,994
499,994
IMRF
399,194
399,194
399,194
399,194
Social Security
563,745
563,745
563,745
563,745
Public Library
0
0
0
0
Debt Service
0
0
0
0
Police Pension
2101%703
21019,703
21019,703
11874,219
Public Benefit
0
0
0
0
Total
$4,686,042
$4,734,725
$4,618,786
$4,618,786
Dollar Change
67,256
115,939
0
Percent Increase
1.5%
2.5%
0.0%
Going to General Fund 2,639,912.00 2,688,595.00 2,572,656.00 2,718,140.00
Change From Prior Year -3.0% -1.0% -5.0%
City of McHenry
333 South Green Street
October 12t'', 2017
Mayor Wayne Jett
City of McHenry
333 S. Green Street
McHenry, IL 60050
McHenry, Illinois 60050-5495
RE: Funding of the McHenry City Police Pension Fund in t/ie 20I8-19 Budget
Dear Mayor Jett:
Under Section 3-125(a) of the Illinois Pension Code, the City is required to annually levy a tax "... which will
produce an amount which, when added to the deductions from the salaries or wages of police officers, and revenues
available from other sources, will equal a sum sufficient to meet the annual requirements of the police pension
fund." 40 ILCS 5/3-125(a).
With respect to the 2018-19 budget presently under consideration, the actuary mutually retained by the Fund,
Lauterbach & Atnen, LLP, has reported that the City's required contribution for the Police Pension Fund is
$2,019,703. We request that the City levy this amount for the Fund in the 2018-19 budget.
As Trustees of the Police Pension Fund, it is our fiduciary responsibility to seek proper funding at 100% of the
actuary's required contribution, as contemplated by law and our prior agreement with the City to tnake
contributions at the level required by amutually-retained actuary. As you lmow, contributions to the Fund are
invested and, over time, the Fund's investments are expected to achieve a 7.0% rate of return. Underfunding
diminishes these earnings and ultimately will lead to a need for greater contributions by the City. We respectfully
request that the City consider adopting a plan for rectifying the prior underfunding through enhanced contributions.
In summary, the Trustees respectfully request that:
• The 2018-19 budget reflect the actuarially required contribution amount of $2,019,703
If you have any questions or concerns regarding the Board's position in these matters, please let us know.
Sincerely,
McHenry City Police Pension Fund Board of Trustees
President
cc: Police Pension Fund Trustees
Members of the City Council
Carolyn Lynch, Finance Department
Clerk's Office and
Administration
(815)363-2100
Fax(815)363-2119
Public Works
(815)363-2186
Fax(815)363-2214
Community and
Economic Development
(815) 363-2170
Fax(815)363-2173
Parks and
Recreation
(815)363-2160
Fax (815) 363-3186
Police
(Non -Emergency)
(815)363-2200
Fax(815)363-2149
www.ci.mchenry.il.us
UV ON 0 Id
r or rwe rox wrvew
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
REGULAR AGENDA SUPPLEMENT
TO: Mayor and City Council
FROM: Ross Polerecky, Community Development Director
FOR: November 6, 2017 Regular City Council Meeting
RE: Sign Variance for 2000 Richmond Road, McHenry Commons Shopping Center
ATT: Sign application, proposed signs, sign application, proposed findings from
applicant, site plan
AGENDA ITEM SUMMARY:
The Community Development Department has received a permit application for the construction
of a new freestanding shopping center sign in the Commons Shopping Center. The shopping
center currently has one development entrance sign south of the American Mattress outlot with
a height exceeding 15'. A variance request was submitted to allow a second development
entrance sign in excess of 15' on the north end of the property.
BACKGROUND:
The McHenry Commons shopping center located at 2000 Richmond Road is owned by two
separate property owners, the south end of the center is owned by BET Investments and the
north section is owned by First Midwest Group. Currently there is one tenant (Family Video)
located on the BET Investment portion of the center where the First Midwest portion has roughly
11 of 18 tenants spaces occupied, including Goodwill and Hobby Lobby. There is currently one
development entrance sign located on the south end of the property owned by BET Investments.
This sign has limited advertising space and only has signs for Hobby Lobby and Family Video. The
applicant (First Midwest Group) is requesting a variance to add an additional Development sign
on the north end of the property in excess of 15' in height. This development entrance sign would
be similar to the sign located at the Shops at the Fox River (see attached). The sign would serve
the 18 tenant spaces located on the First Midwest Property.
STAFF ANALYSIS:
This shopping center has limited visibility and tenants would greatly benefit from an additional
development entrance sign. The current tenants cannot be seen when driving south on Richmond
%ART Or TNR IO% RIVRR
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
Road and have very limited visibility when driving on Richmond road from the south. Staff is
encouraged by the efforts of the property owner to enhance this shopping center. Since taking
over the center in 2016 staff has worked with the property owner on repairing parking areas,
fagade improvements as well as discussions related to future outlots and reconfiguration of the
entrances. First Midwest has taken a positive approach to revitalizing the shopping center and
supplying their tenants with the tools they need in order to remain profitable.
Per the City of McHenry Municipal code the height of a sign is measured from the curb at the
street level, the grade where the sign will be located is roughly three feet above the curb height
therefore a 3' height variance is needed in order to achieve the 25' height from grade requested
in the permit.
RECOMMENDATION:
Therefore, if the City Council concurs it is recommended that a motion be made to approve a
sign variance to DYN McHenry Commons, LLC 2000 North Richmond Road, to allow a second
shopping center development entrance sign greater than 15' in height and a 3' height variance
for a maximum sign height of 28 feet measured at the street level.
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
Similar sign design located at The Shops at Fox River
wV ME
HEART OF THE FOX A
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
Existing shopping center sign located on BET Investment property
I\ �
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
New Sign Location
Cpyof AI<rfenry
Community and „ „
Economle Development
Non�Residential
Minor Permit
Application
PROPERTY 2000 N Richmond Road
:
ADDRESS
ESTIMATgDCOST OFCONSTRUCTION: Approx $45,000
1;xistbr5 Use: ® Conunercial ❑ Indust/Office ❑ IUC
❑ Aic Conditioning
❑ Accessoty Bldg
❑ Fire Suppression
❑ Lawn Irrigation
❑ Drivoway/L,ot Pay. I� Masotuy
❑ Demolition ElRetaining Wall (over
❑ Electric ❑ Remodel/Alteration
❑ Fence [ISeal Coating/Stripe
❑ Furnace [ISidewalk/Stairs
El Fire Alarm El Siding
❑ Otlrer:
Owner:
Dyn McHenry Commons, LLC
Signs
1 Freestanding
❑ Wall
❑ Temporary
PERMIT NO. 11' / U � 0 4
Cominuility &Economic Development
333, S, Green Street, McHenry, IL 60050
E-mail: CED Cci,mclienry,il.us
(815)363-2170
Over the Cowper
❑ Re -roof
❑ Water Heater
❑ Water/Sewer Repair
OrfICF.
Zoning Dist:
To�vt,ship/P;lr: D9 d(o da/�D/�5
Developrrtt:nl'
IT,w at
Plan Review: Argrirarien
Building:
Plumbing:
Bond:
Miso.Depos;t:
Phone: (815) 229-3000
Address: 6801 Spring Creek Road Unit#: City: Rockford State: IL Zip: 61114
E-mail: tmuldowney@firstmidwestgroup. com
Contractor: First Midwest Property Services, L, L, C.
P11one: 815 229-3000 E-mail: Kathryn @firstmidwestgroup. com
Electrical Contractor. _ Phone:
Submit
a copy of an electrical license with lids application.
P1ulllbhrg Contractor: Phone: (�
Submit the following, Letter of Intent on plumbing contractors letterllead (with corporate seal, or notaa'y sent)
stnting tint they are doing this job; copy of State plumbing license, copy of certificate of State registration,
Roofing Contractor. Phone: L�
Notci SubntJl n copy of n Sinte ofllliuols rooting conlrnetorlicesea tivlth this nppllcatimlNoteso
All tnfonnation provided herein is lruo and correct and all ordinancesand codes of the City ofhieHenry shall be complied stith. Thereby represent and agrco that, in considcra•
lion ofthis ixmtit being issued, only the ttvrk herein app[icd forWiil be done and (hot the premises belagvtivrkcd on stitill only bo used for the purposes set forth herein. Lundtr-
staud and hereby acknotvicdge it's the proptriy oener's responsibility to ascertain if Ihere are arty existing privalo covenmtts, coudillonsand/or deed rcslrictimts, ohich may
further regulate and/or prohibit work for Witch this building permit from the City has been obtained. I firrlher acknowledge it's Ore property oavtr'sresporrsibility to obtain
required Witten or other permission or t'ollowany other private approval process from any such home, propertyoutter's or other association, irapplicable, prior to commencing
work on my property even Ifa building permit is issued by tho City. t hereby Indemnify tho City, its oaicials and employtts from any and all liabilityfor darnages,lwsuils,
allomeys fees an m uric el in deaths our anyone or n e t4. any property, including surveying errors and encroachment liability Which accrue against the City,
n 'cl e r ez 'i�iI � ,
SIGNrim by me e�� �f DATE: 10-18-17
FOR
OFFICE. USE
Name: Date: Date:
(Rev. 9II5)
i
SIGNAGE VARIANCE
PROPOSED FINDINGS
Petitioner's request for relief fioin the sign regulations:
1) Will not be maternally detrltllelital to the public welfare or inutious to other property in the
vicinity
The proposal is foie: a pylon sign to be erected on a large shopping center lot. The sigh itself is
approximately 25' in height and 15' to 12' in width (proposed rendering attached to application).
The location of the signage is configured so that it Will not obstruct any surrounding businesses.
The signage is intended to serve the center on which it sits and accommodate the users therein.
Visibility for the surrounding businesses will increase by constructing the proposed pylon sign.
2) Will not impair an adequate supply ofl�ht and air to adjacent property, nnctease the danger of
Ire, endanger public safety, or substantially impair property values in the neighborhood;
The sign is free standing and will not interfere with drive aisles. The proposed location of the sign
is adequately spaced away from other structures at the property (and any adjacent property).
3) Shall not vg a the property owner or business an unfair advantage over a similar business;
The slioppiug center currently has very limited free standing sgna�e. The proposed signage will
help the disadvantaged and aging shopping center improve exposure and modernize,
Tlie pylon sign tivill not cause any lazarcl to the public's safety. The sign'will likely increase safety
along Ricluuond Road. Potential customers will be able to see the shopping center's businesses
on the sign along the road, rather than distractedly looking away fiom the roadway and into the
center to tletei�iiuie what businesses are inside. The sign will not impede any visibility from the
roadway nor' will it impede visibility for surrounding occupants/businesses. The proposed location
Athe sign is outside of the right of way and is compliant with all applicable setbacks.
Preliminary Rendering
McCULLOM LAKE
(BB' wide) PUBLIC
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
REGULAR AGENDA SUPPLEMENT
TO: Mayor and City Council
FOR: November 6, 2017 Regular City Council Meeting
FROM: Douglas Martin, Director of Economic Development
RE: Use Variance from Article IV. Residential Districts toallow atwo-family dwelling
at 3806 Waukegan Road
1. Location Map
2. Unapproved Planning and Zoning Commission minutes dated October 18, 2017
3. Ordinance approving a use variance from Article IV. Residential Districts to allow atwo-
family dwelling at 3806 Waukegan Road
4. Historic Photograph of 3806 Waukegan Road
5. Current Photographs of 3806 Waukegan Road
6. Application Packet
AGENDA ITEM SUMMARY:
The applicant is seeking a use variance from Article IV. Residential Districts toallow atwo-family
dwelling at 3806 Waukegan Road.
BACKGROUND AND DESCRIPTION OF REQUEST:
Many of the homes in the original part of McHenry, Main Street and Waukegan Road area,
around which the City developed, were constructed as single-family and multi -family dwellings
(primarily 2-4 dwelling units). A large concentration of the multi -family dwelling units are located
on Waukegan Road.
The subject property is zoned RA-1 Attached Residential which permits single-family attached
dwellings and townhouses however it does not allow two-family dwellings. Single-family
attached dwellings and townhomes are buildings with more than one dwelling unit separated by
a common vertical wall. In accordance with the City's zoning ordinance, they are essentially the
1
NERRT OF THE FOX RIVER
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
same with one exception. Single-family attached dwellings are required to be on individual lots
(zero lot line/no-building setbacks) and townhouses are on one lot.
A two-family dwelling is simply one building with two dwelling units, and amultiple-family
dwelling is a building with three or more dwelling units. Each of these can be on one lot and only
located in the RM zoning districts whereas, again, the RA-1 District solely permits single-family
attached and townhouses (in groupings of six for fewer dwelling units).
The subject property is atwo-flat-with a unit on the first floor and a unit on the second floor.
Each unit has a separate entrance and share a common driveway and there is a one -car garage.
The entrance to the first floor unit on the south side of the home, and the entrance to the second
floor unit is on the east side of the home. In order to comply with the zoning ordinance the
applicant is requesting a use variance to allow a two-family dwelling, which is exactly what exists
on the site now.
ANALYSIS:
The applicant is required to obtain a use variance to make the subject property comply with the
City's zoning ordinance (become legal) whereas it is currently non -conforming because the use,
while it exists, is not permitted in the zoning district. Additionally, the owner purposely left both
units vacant, to restore and fix, for more than 30 consecutive days, thus the non -conforming two -
flat cannot be reestablished without complying with the zoning ordinance. One way to comply
with the zoning ordinance is to obtain a use variance.
This area of the City is unique in how it originally developed and is in large part a function of the
City's history. The home is extremely ornate and over a century in age but remains in excellent
condition. It is also immediately adjacent to and within walking distance of the downtown areas.
Maintaining the RA-1 zoning and approving a use variance to allow atwo-family dwelling makes
more sense than rezoning the site to RM-1, because it allows these buildings, in the older part of
town to remain, many constructed in the nineteenth century and continue to be utilized as they
were intended. However, under the RA-1 zoning, unlike the RM zoning, the building cannot be
utilized for more than two dwelling units but could be also be utilized as a single-family dwelling
so there is some flexibility to this regard.
PLANNING AND ZONING COMMISSION:
The Planning and Zoning Commission unanimously recommended approval of a use variance
from Article IV. Residential Districts to allow a two-story dwelling at 3806 Waukegan Road.
2
IMUM
N�A..T Or T IOIt ..IV CI.
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
RECOMMENDATION:
Therefore, if the City Council concurs with the Planning and Zoning Commission, it is
recommended that a motion be made to approve an ordinance granting a use variance from
Article IV. Residential Districts to allow a two-story dwelling at 3806 Waukegan Road.
3
IS Nm
It
Ift
If At 4
It I
IP
If
jI11
-�-fit
' + If S
_ a
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
CITY OF MCHENRY
UNAPPROVED PLANNING AND ZONING COMMISSION MINUTES DATED
OCTOBER 18I 2017
Chairman Strach called the October 18, 2017 regularly scheduled meeting of the City of McHenry
Planning and Zoning Commission to order at 7:30 p.m. In attendance were the following:
Doherty, Meyer, Miller, Walsh, Strach, and Thacker. Absent: Sobotta. Also in attendance were:
Director of Economic Development Martin, City Attorney Chrzanowski, and Economic
Development Assistant Wolf.
Public Hearing: Casey and Danuta Piskor
File No. Z-916
3806 Waukegan Road
Use Variance from Article IV. Residential Districts to allow a
Two-family dwelling at 3806 Waukegan Road
Chairman Strach called the Public Hearing to order at 7:30 p.m. regarding File No Z-916, an
application for a use variance from Article IV. Residential Districts to allow a two-family dwelling
A 3806 Waukegan Road as submitted by Casey and Danuta Piskor, 3250 N Pulaski Road, Apt.
#304, Chicago, IL 60641.
Chairman Strach stated Notice of the Public Hearing was published in the Northwest Herald on
October 21 2017. Notices were mailed to all abutting property owners of record as required by
ordinance. A Certificate of Publication and Affidavit of Compliance with notice requirements are
on file in the City Clerk's Office.
In attendance were Casey Piskor, 3250 N Pulaski Rd., Apt. #304, Chicago, IL 60641 and John Purda,
5011 E Lakeshore Dr., Wonder Lake, IL who were sworn in by Chairman Strach. Mr. Piskor
provided a summary of the request before the Commission at this Hearing stating he is requesting
the variance to allow his home to be sold and used in the same manner it has been used since he
purchased it as atwo-family dwelling.
Director of Economic Development Martin provided the Commission with the Staff Report
regarding this matter stating the subject property is zoned RA-1 Attached Residential which
5
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
MMen Fax: (815) 363-2173
www.ci.mchenry.il.us
permits single-family attached dwellings and townhouses however it does not allow two-family
dwellings. A two-family dwelling is simply one building with two dwelling units and a multiple -
family dwelling is a building with three or more dwelling units and these can be on one lot and
only located in the RM zoning districts whereas the RA-1 District solely permits single-family
attached and townhouses (in groupings of six for fewer dwelling units).
The subject property is atwo-flat-with a unit on the first floor and a unit on the second floor.
Each unit has a separate entrance and share a common driveway and one garage. The entrance
to the first floor unit on the south side of the home, and the entrance to the second floor unit is
on the east side of the home. In order to comply with the zoning ordinance the applicant is
requesting a use variance to allow a two-family dwelling, which is exactly what exists on the site
now.
The applicant is required to obtain a use variance to make the subject property comply with the
City's zoning ordinance (become legal) whereas it is currently non -conforming because the use,
while it exists is not permitted in the zoning district. Additionally, the owner purposely left both
units vacant, to restore and fix, for more than 30 consecutive days, thus the non -conforming two -
flat cannot be reestablished, without complying with the zoning ordinance.
Approval criteria to be considered when evaluating a request for a use variance were presented.
Maintaining the RA-1 zoning and approving a use variance to allow a two-family dwelling makes
sense because it allows these buildings, in the older part of town to remain, many constructed in
the nineteenth century and continue to be utilized as they were intended. However, under the
RA-1 zoning the building cannot be utilized for more than two dwelling units but could be used
as a single-family dwelling so there is some flexibility to this regard.
Director of Economic Development Martin stated staff recommends approval of a Use Variance
at 3806 Waukegan Road toallow atwo-family dwelling be granted and all requirements in Table
32(A) of the zoning ordinance have been satisfied.
Chairman Strach invited questions and/or comments from the Commission.
Commissioner Thacker stated this is pretty much the same as a recent request they had and he
sees no issues.
Chairman Strach opened the floor to questions and comments from the audience. An Youn
McNamara and Tom McNamara, 3804 Waukegan Rd., McHenry were sworn in by Chairman
Strach prior to addressing the Commission. Ms. McNamara stated her concern is the owner was
renting the property at one time and 14-15 people were in the building at one time between the
two units. When they had visitors it was very crowded and many cars. She stated the previous
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
tenants were good, clean and peaceful peoples as neighbors but some tenants earlier were not
very good people. She and her husband would rather see it kept as a single-family home. She
explained she was not even sure that Mr. Piskor was aware of the previous issues with tenants
because she and the other neighbors never informed him of the issues and they had no issue
with Mr. Piskor because he maintained the property very well and tried hard to pick good tenants.
They love living in McHenry and want to remain as peaceful residents. Mr. Thomas McNamara
commented that his house next door is a single-family home purchased in 1982 and looks exactly
the same as the subject house and he opined the subject house was modified at some point to
make it a two-family dwelling.
Director Martin explained the code enforcement and zoning regulations in the City as well as the
newer rental registration program. Director Martin also explained the building code dictates the
number of people allowed in a dwelling unit. He further stated the same issues could happen
whether it was one unit or two but would need to be addressed with the police or the building
department as a code enforcement issue. If a two-family dwelling is approved the owner would
have to follow regulations for that type of unit.
Commissioner Strach clarified there are several other homes on the street that have the same
zoning and may come before the commission in the future. He also clarified when Mr. Piskor
purchased the home in 1994 it was already a two-family dwelling.
Commissioner Meyer asked if the 30-day vacancy non -conformity issue could be amended.
Director Martin said it could be amended to 60-days or some other time period and that will be
addressed by the Plan Commission when updating city plans and maps.
Chairman Strach closed the public comment portion of the hearing at 8:00 p.m.
Commissioner Miller stated she is happy these types of issues are being addressed and brought
to the City's attention.
Motion by Meyer, seconded by Walsh, to recommend to the City Council with regard to File No.
Z-916, approval of an application for a Use Variance to allow atwo-family dwelling at 3806
Waukegan Road be granted, and Staff finds all requirements in Table 32(A) of the zoning
ordinance have been satisfied.
Voting Aye: Doherty, Miller, Meyer, Walsh, Strach, and Thacker.
Voting Nay: None.
Not Voting: None.
7
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
Abstaining: None.
Absent: Sobotta.
Motion carried 6-0.
Chairman Strach closed the Public Hearing regarding File No. Z-915 at 8:05 p.m.
0
v Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
McHenry Fax: (815) 363-2173
www.ci.mchenry.il.us
ORDINANCE NO.ORD-17-
AN ORDINANCE GRANTING A USE VARIANCE FROM ARTICLE IV. RESIDENTIAL DISTRICTS TO
ALLOW A TWO-FAMILY DWELLING AT 3806 WAUKEGAN ROAD IN THE CITY OF MCHENRY,
MCHENRY COUNTY, ILLINOIS
WHEREAS, the City of McHenry, McHenry County, Illinois, is a home rule municipality as
contemplated under Article VII, Section 6, of the Constitution of the State of Illinois, and the
passage of this Ordinance constitutes an exercise of the City's home rule powers and functions
as granted in the Constitution of the State of Illinois; and
WHEREAS, a petition has been filed with the City by Casey and Danuta Piskor, 3520 N
Pulaski Road, Apt. #304, Chicago, IL 60641 requesting a use variance to allow two-family
dwelling on the SUBJECT PROPERTY, legally described on Exhibit A, attached hereto and
incorporated herein; and
WHEREAS, a public hearing on said petition was held before the Planning and Zoning
Commission on October 18, 2017 in the manner prescribed by ordinance and statute; and
WHEREAS, as a result of said hearing, the Planning and Zoning Commission unanimously
recommended approval of the use variance; and
WHEREAS, the City Council has considered the evidence and recommendations from the
Planning and Zoning Commission and finds that the approval of the requested use variance is
consistent with the objectives of the City of McHenry Zoning Ordinance to protect the public
health, safety, morals and general welfare of its residents.
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF MCHENRY,
MCHENRY COUNTY, ILLINOISI AS FOLLOWS:
SECTION 1: A Use Variance from Article IV. Residential Districts to allow atwo-family
dwelling on the SUBJECT PROPERTY is hereby granted.
SECTION 2: In granting said Use Variance, the City Council finds that the requirements of
Table 32(A) of the Zoning Ordinance have been met in that:
1) For reasons fully set forth in the written findings, the strict application of the
provisions of the Zoning Ordinance relating to the use of the buildings or structures,
0
MVMph, I TN■ 1( p1Vpp�
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
or the use of the land, would result in unnecessary and undue hardship upon the
applicant, as distinguished from mere inconvenience.
2) The property cannot yield a reasonable return if permitted to be used only under the
conditions allowed by the regulations in the Zoning Ordinance forthe pertinent zoning
district.
3) Special circumstances, fully described in the written findings, exist that are peculiar to
the property for which the use variance is sought and that they do not apply generally
to other properties in the same zoning district.
4) The granting of the use variance will not alter the essential character of the locality
nor substantially impair environmental quality, property values, or public safety or
welfare in the vicinity.
5) The granting of a use variance will be in harmony with the general purpose and intent
of the Zoning Ordinance and of the City's Comprehensive Plan.
SECTION 3: All Ordinances or parts thereof in conflict with the terms and provisions
hereof are hereby repealed to the extent of such conflict.
SECTION 4: This Ordinance shall be published in pamphlet form by and under the
authority of the corporate authorities of the City of McHenry, McHenry County, Illinois.
SECTION 5: This Ordinance shall be in full force and effect from and after its passage,
approval, and publication in pamphlet form as provided by law.
Passed and approved this
AYES:
NAYS:
ABSTAINED:
ABSENT:
NOT VOTING:
to day of , 2017
MAYOR
10
ATTEST:
CITY CLERK
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
11
Department of Community &
Economic Development
McHenry Municipal Center
333 Green Street
McHenry, Illinois 60050
Phone: (815) 363-2170
Fax: (815) 363-2173
www.ci.mchenry.il.us
EXHIBIT A
LEGAL DESCRIPTION OF SUBJECT PROPERTY
12
Photos of 3806 Waukegan Rd, McHenry, IL 60050
Front of Home: The entrance to the first floor dwelling is at the front of the home. The entrance to the
second floor dwelling is on the right side of the home.
�. -N
FIRST FLOOR: View of Front door from Living Room and view (from the entrance) down the hallway.
I
3806 Waukegan Rd Page 1 of 5
September 25, 2017
Zoning Department
City of McHenry
333 S Green Street
McHenry, IL 60050
Dear City of McHenry Zoning Department,
I am writing to request a Use Variance on the rental property at 3806 Waukegan Drive, McHenry IL
60050.
We purchased this duplex in 1994. At the time of purchase both the upstairs and the downstairs units
were occupied by tenants. The units were clearly separate apartments with their own exterior entrances,
electric and gas utility, kitchens, bedrooms, etc. We made no modifications to them.
When the property was placed on the market in June of this year the most recent tenants chose to move
out. Because they had been long-term rentals we took the vacancies as an opportunity to return the units
to excellent condition to maximize the property's value (a benefit to both us and the neighborhood).
Since then, the units have remained empty partially by design (to give a potential new owner the flexibility
to live in one unit and rent the other) and partially by default (potential new tenants are hesitant to rent out
of fear that a new owner will not renew the contract).
Once we put the property on the market we learned that a 30+ day vacancy and/or sale of the home
would cause the zoning to change to 1-family dwelling. We were not aware this would happen because it
was not an issue when we originally purchased the home 23 years ago. We now have a potential buyer
that has expressed interest but knows there is a zoning issue and is waiting for resolution in order to be
able to secure a loan.
This has created an obvious problem in terms of selling the home. We cannot sell it as a 2-family home
because the inspection will raise a red flag saying that it is now zoned as a 1-family home and the bank
will not approve the loan. Alternatively, it will not sell as a 1-family home because it truly is two separate
dwellings. Finally, we can no longer rent both units as we had in the past. This is causing us considerable
financial hardship.
A Use Variance would not change anything in terms of the use of the home - it would continue to be a 2-
family dwelling. It would not change the character of the area because there are other 2-family dwellings
on the same street.
A Use Variance would be positive for the area because with the most recent wear and tear being
repaired, the newer roof, newer windows, and so on, the property should be able to sell for the best
market value and that would be good for nearby home values.
Thank you in advance for your time and help
Sincerely,
Casey Piskor
FORM A
PUBLIC HE, ARING APPLICATION
Plauning and Zoning Commission
City of McHenry
File Number
333 South Green Street McHenry, IL 60050 Tel: (815) 363-2170 Fax: (815) 363-2173
I. Name of Applicant Vitylyilek L/15 % Tel 71�� iutdii-2tlkl�(
Address3-_,ti tj j�ulnSYiI?+�I, r)nl� It ail Fax
2. Natne of Property Owner
(If other than Applicant)
Address
3. Name of Engineer
(If represented)
Address
4. Name of Attorney
(If represented)
Address
Tel
Tel
Te]
5. Common Address or Location of Property �i�Oly bV pytY f� B o 4 d f 1! of nr i 1 _t r��t,l
6. Requested Actions) (check all tftat apply)
_Zoning Map Amendment (Rezoning)
Conditional Use
Permit
_Zoning Variance
.� Zoning Variance -Minor
Zoning
Ocher
Text Amendment
Provide a hrief description of the Requested Action(s). For example, the operation that requires a
Conditional Use Permit, the specific Zoning Variance needed, or the new zoning classification that is
r4r
requested:
t, «,s{ : , n tAsx. �runN-ter. {:t14 n. Ic tt n;
' o,Ar/ -Iv nrnin ull:A--J lvllt
exirnw zwNnnres; ya> a✓td rt<elnc ta'nllltrs�erzJ Heal I10 IXrtl t.+xrl assun-t fF-•nl Irn>I
iti+li I[lsl 21? y Call . WC Ma Ncrcd {ry� I•> kll lbte �rx/ly n[I ltnul tr,ll (P+t' It �/1 ti Son n I
('Nanp' {„fa.rwly tIIIIn1. A fak•,haI buyer 111.3 O'reW(l 1I'tlr0II`e510 Iq.tl -I1+r/ cry.
aVartro WhII%A1 n llx drutx, is nretiej AlwenI will tool egos tl•r ncpr[{,^ t onrl fh�
bank Wth tno1 qy(V✓c
FORMA _
Pagel of 3
7. Current Use of Property OOW VJICM-t — e ll til
TYc pipui. IS , 2_ur,;}. ✓eii Vropei Y. 1tiu iI- Wr,s Antr,>ed this wA
�i � vet t. i Y i � P+ / �� IrIAy nn,l
Pill
,1 1 16bod
Sin+e j"nrtj. WYu� +i tvt+s plat d vn tj�c ryuvttl tj�is Swrnrur to>tH leyu+nl� el(rkrl
it iyty✓r s>ta� r ,d ayr +n K Jlvie -hm( + d,h ly exallP„t
Y�AY+tttl�f h�¢, ro+q✓tti vi in lee l f u5 nnrl 16,( ijriylA.2ll triv� riiis).
8. Current Zoning Classification of Property, hrcluding Variances or Conditional Uses
�s ;ar nl yvt LmO ,a 1y 1wi Eii tviih ,w C+wy + ✓ajuur t i✓ 6011dlhoml uu5
9. Current Zoning Classification and Land Use of Adjoining Properties
North: nC-S drPIP,t7AUL ¢ LACi) SUP P
South: t�R'i Rf,5 , b eii
Fast: inz�'� �KESIDpo�ir.
West: _ QA-� �ESt Dz1JC�
10. Required Attachments (check all items submitted)
Please refer to the Public Hearing Requirements Checklist to determine the required attactunents.
1. Application Fee (amount) $ c7
�2. Narrative Description of Request (ice
✓ 3. FORM A — Public Hearing Application 0
_4. FORM B — Zoning Map Amendment (Rezoning) Application
_5. FORM C — Conditional Use Application
6, FORM D — Zoning Variance Application
FORM E—Use Variance Application i
✓8. Proof of Owrt@rship and/or Written Consent from Property
FORM A
OFvner
Page 2 of 3
I1. Disclosure of Interest
The party signing the application shall he considered the Applicant. The Applicant must be the owner
or trustee of record, trust beneficiary, lessee, contract purchaser, or option holder of the subject
property or his or her agent or nominee.
Applicant is Not Owner
If the Applicant is not the owner of record of the subject property, the application shall disclose the
legal capacity of the Applicant and the full name, address, and telephone number of the owner(s). In
addition, an affidavit of the ovvners(s) shall be filed with the application stating that the Applicant has
the authority from the owners(s) to make the application.
Applicant or Owner is Corporation in Partnership
If the Applicant, owner, contract purchaser, option holder, or any beneficiary of a land hest is a
corporation or partnership, the application shall disclose the name and address of the corporation's
officers, directors, and registered agents, or the partnership's general partners and those shareholders
or limited partners owning in excess of five percent of the outstanding stock or interest in the
corporation or interest shared by the limited partners,
Applicant or Owner is a land Trvst
If the Applicant or owner is a land trust or other trust or trustee thereoll the full name, address,
telephone number, and extent of interest of each beneficiary shalt be disclosed in the application.
12. Certification
I hereby certify that T am aware of all code requirements of the City of McHenry that relate to this
property and that the proposed use or development described in this application shall comply with all
such codes.
I hereby request that a public hearing to consider this application be held before the Planning and
Zoning Commission, and thereafter that a recommendation be forwarded to tine City Council for the
adoption of an ordinance(s) granting the requested action(s), including any modifications to this
application or conditions of approval recommended by the Zoning Board of Appeals or City Council.
Sgnature of Applicant(s)
Print Name and Designation ofApplicant(s)
FORM A
Page 3 of 3
FORM E
TTSE VARIANCE
Planning and Zoning Commission
City of McHenry
FilcNumber_
333 South Green Street n McHenry, IL 60050 o Tel: (815) 363-2170 u Fax: (815) 363-2173
Table 32(A) of the City of McHenry Zoning Ordinance provides that in recommending approval or
conditional approval of a use variance, the Planning and Zoning Commission shall transmit to the City
Council written findings that all of the conditions listed below apply to the requested action.
Please respond to each of these conditions as it relates to your request
1. Practical Difficulties or Particular Hardship
The strict application of the provisions of the Zoning Ordinance relating to the use of the buildings or
structures, or the use of the land, would result in unnecessaty and undue hardship upon the applicant, as
distinguished from a mere inconvenience.
(6 _r>,(l pet) (_hI, rnrlr
v' I1� tls OWn el -In r rirr,nr,;,eIttit,c<,ur..,11 t.thhitrj Piz. pit hnntt Was .`ttrellnlvd crrfI,
baYM �19r . er LVt to] lowee" t.tni j Ott Lips t I t k,�tarri we ;Asir � flo"
1'Pr �-( s• r1 n rHvtfif.ta s fo 11+z Iti;nee.
/a et and 0 lnrunrl ,vtezrrts 111n} of 1011.101 tell if cis ib+t d4ley hinf'it ,t r., rh'tf Out 1.011
urnY; ru wf hnd ,n flit rru+. flirt ,( C,tus1-ty US llfwlsloup.
2. Reasonable Return
The property cannot yield a reasonable return if permitted to be used only tinder the conditions allowed
by the Zoning Ordinance for the pertinent zoning district.
�)4111- Aire h) rtll flit tl,a)h`Y rrr,'ta,)li,rire Its feM Otrf
h.i t,,,' a r. (ILL )ley e2einiASe fltGytvit will 0 untlrrwnk Ole It6117 th ilkr
rt<td yan-,.1 {�,tvrJy IturnG nMd ti tricks reVWe`rrtr w147 ttrtl.yrSClic;t Tt
a 11v4 S� II ns t : , , OW16 12elnu V I I is tirutivt 11tj Iwo k W?f tIi* Idol otttle) lAn IVi
'is >sJn htivt0( e.Ylrr,:y rVtlrrrr„ r , t I It tint) hedrtvms, 11v1
Ir
0i.miel7. F>nnl1Y, we tOr)rto}
'Pr� utta Visit W. �uWt f�* I"hG n� 1�. S, ins rS tttU)r! t} tun
{'tnnnntd ho-rdttty Srtlna__ l,l.�
3, Unique Circumstance
Special circumstances exist that are peculiar to the property for which the use variance is sought which do
not apply generally to other properties in the same zoning district.
Ta -Iv.e V;W of Ovr GrAAwti,:� A I rlu yrc„3 oltl. PArruut 41 u�r wA tt lowt_and InrY O{ ,.,rlrl,+... _t..,_ Y
CO
,tyiyutkd its It 2•frwuly tiviellirt�-
r�tctvt >;
Page 1 of 2
4. Not Alter Local Character
The granting of the Ilse variance will not alter the essential character of the locality nor substantially
impair environmental quality, property values, or public safety or welfare in the vicinity.
DV t llf)nl, 01 {-t,[ LIY Vnna'•i : pill not nik:� ,e ({NYPckl of rkl�, r+eulNbo;i•,o,q:I qi Perre
n 1+r 'l Aji 4111001 Ill Yn[Uvii ru
tl+t ((okhl ial r• nrobl(,,ts.
5. Consistent with Comprehensive Plan
The granting of the use variance will be in harmony with the general purpose and intent of the Zoning
Ordinance and Comprehensive Platt of the City, as viewed in light of any changes conditions since their
adoption.
11+e to n of +1 ( 6l' U6krip�„G mill not rl hn)
0 7 Ira f
�?evv� I Ci ibi Ill 1(a51 y�,r lali 93 ,: Rrs Tr ,I l r iinr� I� I�, a (ut,lc}
Al Wv.+lrl (,11a bi Cc.,Si 5kn1 witL, W NL Pt ib, c viy,rve I n(1 c:l It+c _ui+,l told eVc
nlb,> 2-{iuvilu r1UJ(ILIuS
VF4TA L Page 2 of 2
„%
f J
v
i it
�.
lip
Ulf, I
if
kr
it
,it re
41 wl rv/rr, n M'SMF� iNNsm
Ali
FIRST FLOOR: Kitchen, Bathroom, Bedroom 1 and Bedroom 2.
� l
3806 Waukegan Rd Page 2 of 5
SECOND FLOOR: Stairs leading to the second floor dwelling, view from the living room area of the
door to go back downstairs, kitchen, living room.
3806 Waukegan Rd Page 3 of 5
SECOND FLOOR: Bedroom 1, Bedroom 2, Bathroom.
3806 Waukegan Rd
Page 4 of 5
BACK OF HOME
T k -
3806 Waukegan Rd
Page 5 of 5
RESIDENTIAL RENTAL RE'EGISTRATION (One Reouired Per Rental Unit)
The purpose of this registration form is to provide the City with contact information, for notification purposes, in the
event the building or property is not in compliance with the Municipal Code or other applicable laws and is required to
be completed pursuant to Section 7-28 of the City Municipal Code. Incomplete forms will not be accepted.
Building address: 3806 Waukegan Rd Unit I McHenry IL 60050 Number and square footage of each:
Bedroom #1 100 #2 95 #3 N/A #4 N/A
Type: [ ) Apartment Unit # [ j Condo Unit #
[ ] Single FamilyAttaclied Townhouse [) Single Family Detached
) [ X ] Duplex / 2 Flat
OWNER'S INRORMATION (INDIVIDUAL/BUSINESS ENTITY/TRUST)
Legal Owner(s): _ Casey and Danuta Piskor
Type of Business, if applicable (LLC/Corp./etc.)
Address: 3250 N. Pulaski Rd, Unit Number: 304
City: Chicae° State: IL Zip Code: 60641
Phone (Day): 773-690-2449 Phone (Night):
E-mail: aneta.isaacs(n}amail court
PROPERTY OWNER'S REPRESENTATIVE (if r t tlicable)
Responsible Patty or Agent (must bean individual):
Address:
City:
Phone
(Night):
Unit Number:
Slate: Zip Code:
E-mail:
The undersigned hereby represents that alI of the infmntatimr provided above is n'ne and accurate and any changes
in dte future will promptly be reported to the City of McHeny Community and Economic Development
Department.
C/rec%YLe rrpproprirrle spree below:
I certify that 1 am representing the owner and 1 am listed above as the property owner's representative.
_X_ 1 certify that It l am the property owner. oc �/ s�
of /
Signatur of Otvner or Representative Date
RESIDENTIAL RENTAL REGISTRATION tone Required Per Rental Unit)
The pui pose ofthis registration form is to provide the City with contact information, for notification purposes, in the
event the building or property is not in compliance with the Municipal Code orotber applicable laws and is required to
be completed pursuant to Section 7-28 of the City Municipal Code. Incomplete forms will not be accepted.
Building address: 380G Wamke�an Rd Unit 2. McHenry ILI umber and square footage ofeach:
Bedroom #1 143 #2 132 #3 N/A lt4 N/A
Type: [ ]Apartment Unit.# [ ] Condo Unit # [ ]Single Family Detached
[ ] Single Family Attached (Townhouse) [ X ] Duplex /2 Flat
OWNER'S INFORMATION (INDIVIDUAL/BUSINESS ENTITY/TRUST)
Legal Owner(s): Casey and Danuta Piskor,
Type of Business, if applicable (LLC/Corp./etc.)
Address: 3250 N. Pulaski Rd. Unit Number: 304
City: Chicago State: IL Zip Code: 60641
Phone (Day): 773-690-2449 Phone (Night): E-mail: aneta.isaacs@gmail.com
PROPERTY OWNER'S REPRESENTATIVE (if alinlicable)
Responsible Party or Agent (must be an individual):
Address: Unit Number:
City: State: Zip Code:
Phone (Day): Phone (Night): E-mail:
The undersigned hereby represents that all of the infonnation provided above is true and accurate and any changes
in the future will promptly be reported to the City of McHenry Community and Economic Development
Department.
Check the alymopriate.rptree below:
I certify that I an representing the owner and I am listed above as the property owner's representative.
__a_ I certify that 1 am the proper r.
otOl7
Signature of Owne -- or Representative Date
FIRST FLOOR: Kitchen, Bathroom, Bedroom 1 and Bedroom 2.
3806 Waukegan Rd Page 2 of 5
SECOND FLOOR: Stairs leading to the second floor dwelling, view from the living room area of the
door to go back downstairs, kitchen, living room.
1._
3806 Waukegan Rd Page 3 of 5
SECOND FLOOR: Bedroom 1, Bedroom 2, Bathroom.
3806 Waukegan Rd Page 4 of 5
kU.